XML 132 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets    
Cash and due from banks $ 480,337 $ 373,380
Interest-bearing deposits in other financial institutions 176,440 207,624
Federal funds sold and securities purchased under agreements to resell 22,455 7,740
Investment securities held to maturity, net, at amortized cost(a) 2,149,373 [1] 2,205,083
Investment securities available for sale, at fair value 2,928,787 3,262,586
Equity securities 15,063 15,090
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost 222,922 227,347
Loans 24,365,633 22,821,440
Allowance for loan losses(b) (337,793) [2] (201,371)
Loans, net 24,027,841 22,620,068
Bank and corporate owned life insurance 674,026 671,948
Tax credit and other investments 315,909 279,969
Premises and equipment, net 438,469 435,284
Goodwill 1,191,388 1,176,230
Mortgage servicing rights, net 58,289 67,306
Other intangible assets, net 92,723 88,301
Interest Receivable 92,377 91,196
Other assets 655,328 506,046
Total assets 33,908,056 32,386,478
Liabilities and Stockholders' Equity    
Noninterest-bearing demand deposits 6,107,386 5,450,709
Interest-bearing deposits 19,554,194 18,328,355
Total deposits 25,661,580 23,779,064
Federal funds purchased and securities sold under agreements to repurchase 133,007 433,097
Commercial paper 33,647 32,016
FHLB advances 3,214,194 3,180,967
Other long-term funding 549,644 549,343
Unfunded Commitments 56,276 [2] 21,907
Accrued expenses and other liabilities(b) 469,236 [2] 467,961
Total liabilities 30,117,584 28,464,355
Stockholders’ Equity    
Preferred equity 256,716 256,716
Common stock 1,752 1,752
Surplus 1,706,516 1,716,431
Retained earnings(b) 2,296,176 [2] 2,380,867
Accumulated other comprehensive income (loss) (16,974) (33,183)
Treasury stock, at cost (453,714) (400,460)
Total common equity 3,533,755 3,665,407
Total stockholders’ equity 3,790,471 3,922,124
Total liabilities and stockholders’ equity $ 33,908,056 $ 32,386,478
Preferred shares authorized (par value $1.00 per share) 750,000 750,000
Preferred shares issued and outstanding 264,458 264,458
Common shares authorized (par value $0.01 per share) 250,000,000 250,000,000
Common shares issued 175,216,409 175,216,409
Common shares outstanding 153,690,421 157,171,247
Residential loans held for sale    
Assets    
Loans Receivable Held-for-sale, Amount $ 366,330 $ 136,280
Loans 8,132,417 8,136,980
Commercial loans held for sale    
Assets    
Loans Receivable Held-for-sale, Amount 0 15,000
Loans $ 15,041,555 13,481,275
Allowance for loan losses(b)   $ (166,846)
[1] (a) At March 31, 2020, the investment securities held to maturity are reported net of the related allowance for credit losses on investments. Prior periods were unadjusted due to the modified retrospective application of ASU 2016-13.
[2] (b) At January 1, 2020, the adoption of ASU 2016-13 resulted in an increase to the allowance for loan losses of $112 million and an increase to the allowance for unfunded commitments of $19 million for a total increase to the ACLL of $131 million. A corresponding after tax decrease to common equity of $98 million was recorded along with a deferred tax asset of $33 million, included in accrued expenses and other liabilities. Prior periods were unadjusted due to the modified retrospective application of ASU 2016-13.