XML 47 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Selected segment information
Information about the Corporation’s segments is presented below:
Corporate and Commercial Specialty
For the Years Ended December 31,
($ in Thousands)201920182017
Net interest income$450,532  $457,613  $360,789  
Net intersegment interest income (expense)(76,064) (56,356) (3,737) 
Segment net interest income374,467  401,258  357,051  
Noninterest income53,282  52,321  52,297  
Total revenue427,749  453,578  409,348  
Credit provision52,382  44,592  42,298  
Noninterest expense156,348  160,399  156,890  
Income (loss) before income taxes219,019  248,587  210,160  
Income tax expense (benefit)41,209  47,850  71,655  
Net income$177,809  $200,737  $138,505  
Allocated goodwill$525,836  $524,525  $428,000  

Community, Consumer, and Business
For the Years Ended December 31,
($ in Thousands)201920182017
Net interest income$332,850  $357,245  $316,008  
Net intersegment interest income (expense)103,468  87,737  45,353  
Segment net interest income436,318  444,982  361,361  
Noninterest income307,750  295,647  266,250  
Total revenue744,067  740,629  627,611  
Credit provision20,043  20,083  20,400  
Noninterest expense547,423  541,771  490,567  
Income (loss) before income taxes176,601  178,775  116,645  
Income tax expense (benefit)37,105  37,543  40,826  
Net income$139,496  $141,232  $75,819  
Allocated goodwill$650,394  $644,498  $548,238  

Risk Management and Shared Services
For the Years Ended December 31,
($ in Thousands)201920182017
Net interest income$52,292  $64,722  $64,423  
Net intersegment interest income (expense)(27,403) (31,382) (41,615) 
Segment net interest income24,889  33,341  22,808  
Noninterest income19,793  7,600  14,133  
Total revenue44,682  40,941  36,941  
Credit provision(56,425) (64,675) (36,698) 
Noninterest expense(a)
90,217  119,629  61,677  
Income (loss) before income taxes10,890  (14,013) 11,962  
Income tax expense (benefit)1,405  (5,606) (2,978) 
Net income$9,484  $(8,407) $14,941  
Allocated goodwill$—  $—  $—  
Consolidated Total
For the Years Ended December 31,
($ in Thousands)201920182017
Net interest income$835,674  $879,580  $741,220  
Net intersegment interest income (expense)—  —  —  
Segment net interest income835,674  879,580  741,220  
Noninterest income380,824  355,568  332,680  
Total revenue1,216,498  1,235,148  1,073,900  
Credit provision16,000  —  26,000  
Noninterest expense793,988  821,799  709,133  
Income (loss) before income taxes406,509  413,349  338,767  
Income tax expense (benefit)79,720  79,786  109,503  
Net income$326,790  $333,562  $229,264  
Allocated goodwill$1,176,230  $1,169,023  $976,239  
(a) For the year ended December 31, 2019, the Risk Management and Shared Services segment includes approximately $7 million of acquisition related costs. For the year ended December 31, 2018, the Risk Management and Shared Services segment includes approximately $29 million of acquisition related costs within noninterest expense and approximately $2 million of acquisition related asset losses, net of asset gains within noninterest income.