UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 | |
FORM | |
CURRENT REPORT | |
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934 |
Date of Report (Date of earliest event reported) |
(Exact name of registrant as specified in its chapter) |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip code) |
Registrant’s telephone number, including area code |
(Former name or former address, if changed since last report) | |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading symbol | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |
Emerging growth company | |
☐ | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. |
Item 2.02 Results of Operations and Financial Condition. |
On January 23, 2020, Associated Banc-Corp announced its earnings for the quarter ended December 31, 2019. A copy of the registrant’s press release containing this information and the slide presentation discussed on the conference call for investors and analysts on January 23, 2020, are being furnished as Exhibit 99.1 and Exhibit 99.2, respectively, to this Report on Form 8-K and are incorporated herein by reference. The information furnished pursuant to this Item 2.02, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the registrant under the Securities Act of 1933 or the Exchange Act. |
Item 9.01 Financial Statements and Exhibits. |
(d) Exhibits. |
The following exhibits are furnished as part of this Report on Form 8-K: |
SIGNATURES | ||
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. | ||
Associated Banc-Corp | ||
(Registrant) | ||
Date: January 23, 2020 | By: /s/ Christopher J. Del Moral-Niles | |
Christopher J. Del Moral-Niles | ||
Chief Financial Officer |
![]() | NEWS RELEASE Investor Contact: Robb Timme, Senior Vice President, Director of Investor Relations 920-491-7059 Media Contact: Jennifer Kaminski, Vice President, Public Relations Senior Manager 920-491-7576 |
• | Average loans of $23.1 billion were up 2%, or $0.4 billion |
• | Average deposits of $24.7 billion were up 3%, or $0.7 billion |
• | Net interest income of $836 million decreased $44 million, or 5% |
• | Net interest margin of 2.86% declined 11 basis points from 2.97% |
• | Provision for credit losses of $16 million compared to zero |
• | Noninterest income of $381 million increased 7%, or $25 million |
• | Noninterest expense of $794 million was down 3%, or $28 million |
• | Income before income taxes of $407 million decreased 2%, or $7 million |
• | During the year, the Company repurchased over 8 million shares, or $177 million, of common stock |
• | Total dividends paid per common share were $0.69, up 11% |
• | Tangible book value per share of $15.28, up 10% |
• | Return on average common equity Tier 1 of 12.6% decreased 0.6% |
• | Commercial and business lending increased $682 million, or 9%, to $8.4 billion, primarily due to solid growth in general commercial and power & utilities lending. |
• | Consumer lending was essentially flat at $9.5 billion and included the sale of approximately $240 million of prepayment sensitive mortgages in the third quarter of 2019. |
• | Commercial real estate lending decreased $283 million, or 5%, to $5.2 billion, reflecting elevated paydown activity in late 2018 and the first quarter of 2019. |
• | Commercial and business lending increased $189 million from the year ago quarter but decreased $294 million from the third quarter to $8.2 billion. Power & utilities and mortgage warehouse drove the increase from the year ago quarter while the decrease from the third quarter was due to lower general commercial and REIT lending. |
• | Consumer lending decreased $195 million from the year ago quarter and was down $213 million from the third quarter to $9.4 billion. The decreases resulted from the sale of $240 million of prepayment sensitive residential mortgages late in the third quarter of 2019. |
• | Commercial real estate lending decreased $15 million from the year ago quarter to $5.2 billion. However, CRE increased $38 million from the third quarter as strong production continued to outpace paydown activity. |
• | Taxable securities decreased $1.5 billion from the year ago quarter and decreased $408 million from the third quarter as lower yielding, primarily mortgage backed securities were sold. |
• | Tax-exempt securities increased $188 million from the year ago quarter and increased $11 million from the third quarter as the Company shifted its investment portfolio mix toward longer duration higher-yielding municipal securities. |
• | Savings increased $561 million, or 30% to $2.4 billion. |
• | Interest-bearing demand deposits increased $313 million, or 7% to $5.1 billion. |
• | Time deposits increased $298 million, or 11% to $3.1 billion. |
• | Noninterest-bearing demand deposits decreased $18 million to $5.2 billion. |
• | Network transaction deposits decreased $235 million, or 11% to $1.9 billion. |
• | Money market deposits decreased $255 million, or 4% to $7.0 billion. |
• | Savings increased $719 million from the year ago quarter and increased $96 million from the third quarter to $2.7 billion. |
• | Noninterest-bearing demand deposits increased $104 million from the year ago quarter and increased $146 million from the third quarter to $5.5 billion. |
• | Interest-bearing demand deposits increased $301 million from the year ago quarter but decreased $315 million from the third quarter to $5.1 billion. |
• | Time deposits decreased $314 million from the year ago quarter and decreased $361 million from the third quarter to $2.7 billion. |
• | Network transaction deposits decreased $442 million from the year ago quarter and decreased $326 million from the third quarter to $1.4 billion. |
• | Money market deposits decreased $495 million from the year ago quarter and decreased $339 million from the third quarter to $6.6 billion. |
• | The average yield on total commercial loans decreased one basis point from the prior year to 4.72%. |
• | The average cost of interest-bearing liabilities increased 27 basis points from the prior year to 1.43%. |
• | The net free funds benefit, the net margin increase from noninterest-bearing deposits, increased five basis points from the prior year. |
• | The average yield on total earning assets for the fourth quarter of 2019 decreased 33 basis points to 3.78% from the year ago quarter and decreased 16 basis points from the prior quarter. |
• | The average cost of total interest-bearing liabilities for the fourth quarter of 2019 decreased 16 basis points to 1.23% from the year ago quarter and decreased 21 basis points from the prior quarter. |
• | The net free funds benefit decreased two basis points in the fourth quarter of 2019 compared to the year ago quarter and decreased three basis points from the prior quarter. |
• | Net mortgage banking income increased $12 million from the prior year, driven by higher refinance activity in 2019. |
• | Gains on sales of investment securities increased $8 million from the prior year, reflecting our balance sheet deleveraging strategy |
• | Net mortgage banking income was up $3 million from the year ago quarter but was down $4 million from the previous quarter. Mortgage banking income was elevated in the third quarter due to increased gain on sale of mortgages including the sale of approximately $240 million of loans from our portfolio. |
• | Capital markets income was up $3 million from both the year ago quarter and the previous quarter driven by higher swap income and favorable credit valuation adjustments in the fourth quarter of 2019. |
• | Asset gains were up $3 million from the year ago quarter and were essentially flat compared to the previous quarter. |
• | Gains on sales of investment securities were essentially flat compared to the year ago quarter but were down $4 million from the third quarter when we sold securities as part of our deleveraging strategy. |
• | Personnel costs increased $4 million from the prior year. |
• | Technology expense increased $10 million from the prior year, driven by investments in solutions to enhance operational efficiency and the customer experience. |
• | FDIC assessment decreased $14 million from 2018 with the removal of the FDIC surcharge. |
• | Personnel expense increased $4 million from the year ago quarter but decreased $3 million from the prior quarter. |
• | Technology expense increased $5 million from the year ago quarter and increased $2 million from the prior quarter. |
• | Occupancy expense increased $3 million from the year ago quarter and increased $2 million from the prior quarter. |
• | The Company's FDIC assessment decreased $2 million from the year ago quarter with the removal of the FDIC surcharge and was unchanged from the prior quarter. |
• | Potential problem loans of $157 million were down $93 million, or 37%, from the year ago quarter but up $24 million, or 18%, from the prior quarter. |
• | Nonaccrual loans of $118 million were down $10 million from the year ago quarter and down $11 million from the prior quarter. The nonaccrual loans to total loans ratio was 0.52% in the fourth quarter, down from 0.56% in the year ago quarter and 0.57% in the prior quarter. |
• | Net charge offs of $14 million were up $14 million from the year ago quarter but down $6 million from the prior quarter as de-risking of the oil & gas portfolio nears completion. |
• | The allowance for loan losses of $201 million was down $37 million from the year ago quarter and down $13 million from the prior quarter. The allowance for loan losses to total loans ratio was 0.88% in the third quarter, down from 1.04% in the year ago quarter, and 0.94% in the prior quarter. |
Associated Banc-Corp Consolidated Balance Sheets (Unaudited) | |||||||||||||||||||||
($ in thousands) | Dec 31, 2019 | Sep 30, 2019 | Seql Qtr $ Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr $ Change | ||||||||||||||
Assets | |||||||||||||||||||||
Cash and due from banks | $ | 373,380 | $ | 523,435 | $ | (150,055 | ) | $ | 382,985 | $ | 334,095 | $ | 507,187 | $ | (133,807 | ) | |||||
Interest-bearing deposits in other financial institutions | 207,624 | 236,010 | (28,386 | ) | 172,708 | 270,843 | 221,226 | (13,602 | ) | ||||||||||||
Federal funds sold and securities purchased under agreements to resell | 7,740 | 100 | 7,640 | 1,385 | 41,405 | 148,285 | (140,545 | ) | |||||||||||||
Investment securities held to maturity, at amortized cost | 2,205,083 | 2,200,419 | 4,664 | 2,806,064 | 2,846,689 | 2,740,511 | (535,428 | ) | |||||||||||||
Investment securities available for sale, at fair value | 3,262,586 | 3,436,289 | (173,703 | ) | 3,283,456 | 3,829,388 | 3,946,941 | (684,355 | ) | ||||||||||||
Equity securities | 15,090 | 15,096 | (6 | ) | 15,066 | 1,609 | 1,568 | 13,522 | |||||||||||||
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost | 227,347 | 207,443 | 19,904 | 202,758 | 216,940 | 250,534 | (23,187 | ) | |||||||||||||
Residential loans held for sale | 136,280 | 137,655 | (1,375 | ) | 129,303 | 81,392 | 64,321 | 71,959 | |||||||||||||
Commercial loans held for sale | 15,000 | 11,597 | 3,403 | 11,000 | 15,467 | 14,943 | 57 | ||||||||||||||
Loans | 22,821,440 | 22,754,710 | 66,730 | 23,249,967 | 23,148,359 | 22,940,429 | (118,989 | ) | |||||||||||||
Allowance for loan losses | (201,371 | ) | (214,425 | ) | 13,054 | (233,659 | ) | (235,081 | ) | (238,023 | ) | 36,652 | |||||||||
Loans, net | 22,620,068 | 22,540,285 | 79,783 | 23,016,308 | 22,913,278 | 22,702,406 | (82,338 | ) | |||||||||||||
Bank and corporate owned life insurance | 671,948 | 670,739 | 1,209 | 668,638 | 665,976 | 663,203 | 8,745 | ||||||||||||||
Investment in unconsolidated subsidiaries | 279,969 | 256,220 | 23,749 | 222,812 | 194,670 | 161,181 | 118,788 | ||||||||||||||
Premises and equipment | 435,284 | 436,268 | (984 | ) | 432,058 | 411,040 | 363,225 | 72,059 | |||||||||||||
Goodwill | 1,176,230 | 1,176,230 | — | 1,176,019 | 1,168,944 | 1,169,023 | 7,207 | ||||||||||||||
Mortgage servicing rights, net | 67,306 | 68,168 | (862 | ) | 66,175 | 66,626 | 68,193 | (887 | ) | ||||||||||||
Other intangible assets, net | 88,301 | 91,089 | (2,788 | ) | 93,915 | 73,610 | 75,836 | 12,465 | |||||||||||||
Other assets | 597,242 | 589,420 | 7,822 | 566,216 | 549,356 | 516,538 | 80,704 | ||||||||||||||
Total assets | $ | 32,386,478 | $ | 32,596,460 | $ | (209,982 | ) | $ | 33,246,869 | $ | 33,681,329 | $ | 33,615,122 | $ | (1,228,644 | ) | |||||
Liabilities and stockholders’ equity | |||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 5,450,709 | $ | 5,503,223 | $ | (52,514 | ) | $ | 5,354,987 | $ | 5,334,154 | $ | 5,698,530 | $ | (247,821 | ) | |||||
Interest-bearing deposits | 18,328,355 | 18,919,339 | (590,984 | ) | 19,919,235 | 20,198,903 | 19,198,863 | (870,508 | ) | ||||||||||||
Total deposits | 23,779,064 | 24,422,562 | (643,498 | ) | 25,274,222 | 25,533,057 | 24,897,393 | (1,118,329 | ) | ||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 433,097 | 78,028 | 355,069 | 83,195 | 127,098 | 111,651 | 321,446 | ||||||||||||||
Commercial paper | 32,016 | 30,416 | 1,600 | 28,787 | 32,019 | 45,423 | (13,407 | ) | |||||||||||||
FHLB advances | 3,180,967 | 2,877,727 | 303,240 | 2,742,941 | 2,944,769 | 3,574,371 | (393,404 | ) | |||||||||||||
Other long-term funding | 549,343 | 796,799 | (247,456 | ) | 796,403 | 796,007 | 795,611 | (246,268 | ) | ||||||||||||
Accrued expenses and other liabilities | 489,868 | 470,073 | 19,795 | 421,526 | 412,510 | 409,787 | 80,081 | ||||||||||||||
Total liabilities | 28,464,355 | 28,675,605 | (211,250 | ) | 29,347,075 | 29,845,459 | 29,834,235 | (1,369,880 | ) | ||||||||||||
Stockholders’ equity | |||||||||||||||||||||
Preferred equity | 256,716 | 256,716 | — | 256,716 | 256,716 | 256,716 | — | ||||||||||||||
Common equity | 3,665,407 | 3,664,139 | 1,269 | 3,643,077 | 3,579,153 | 3,524,171 | 141,236 | ||||||||||||||
Total stockholders’ equity | 3,922,124 | 3,920,855 | 1,269 | 3,899,794 | 3,835,870 | 3,780,888 | 141,236 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 32,386,478 | $ | 32,596,460 | $ | (209,982 | ) | $ | 33,246,869 | $ | 33,681,329 | $ | 33,615,122 | $ | (1,228,644 | ) |
Associated Banc-Corp Consolidated Statements of Income (Unaudited) | |||||||||||||||||||||||||||||
($ in thousands, except per share data) | Comp Qtr | YTD | YTD | Comp YTD | |||||||||||||||||||||||||
4Q19 | 4Q18 | $ Change | % Change | Dec 2019 | Dec 2018 | $ Change | % Change | ||||||||||||||||||||||
Interest income | |||||||||||||||||||||||||||||
Interest and fees on loans | $ | 229,883 | $ | 260,661 | $ | (30,778 | ) | (12 | )% | $ | 998,099 | $ | 976,990 | $ | 21,109 | 2 | % | ||||||||||||
Interest and dividends on investment securities | |||||||||||||||||||||||||||||
Taxable | 21,056 | 29,119 | (8,063 | ) | (28 | )% | 100,304 | 119,741 | (19,437 | ) | (16 | )% | |||||||||||||||||
Tax-exempt | 14,615 | 12,899 | 1,716 | 13 | % | 57,565 | 44,782 | 12,783 | 29 | % | |||||||||||||||||||
Other interest | 3,556 | 3,257 | 299 | 9 | % | 16,643 | 12,623 | 4,020 | 32 | % | |||||||||||||||||||
Total interest income | 269,110 | 305,936 | (36,826 | ) | (12 | )% | 1,172,610 | 1,154,137 | 18,473 | 2 | % | ||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||
Interest on deposits | 45,877 | 54,159 | (8,282 | ) | (15 | )% | 237,286 | 176,118 | 61,168 | 35 | % | ||||||||||||||||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 521 | 442 | 79 | 18 | % | 1,579 | 2,006 | (427 | ) | (21 | )% | ||||||||||||||||||
Interest on other short-term funding | 28 | 36 | (8 | ) | (22 | )% | 149 | 186 | (37 | ) | (20 | )% | |||||||||||||||||
Interest on FHLB advances | 16,623 | 19,948 | (3,325 | ) | (17 | )% | 69,816 | 73,668 | (3,852 | ) | (5 | )% | |||||||||||||||||
Interest on long-term funding | 5,918 | 7,396 | (1,478 | ) | (20 | )% | 28,106 | 22,579 | 5,527 | 24 | % | ||||||||||||||||||
Total interest expense | 68,967 | 81,980 | (13,013 | ) | (16 | )% | 336,936 | 274,557 | 62,379 | 23 | % | ||||||||||||||||||
Net interest income | 200,142 | 223,955 | (23,813 | ) | (11 | )% | 835,674 | 879,580 | (43,906 | ) | (5 | )% | |||||||||||||||||
Provision for credit losses | — | 1,000 | (1,000 | ) | (100 | )% | 16,000 | — | 16,000 | N/M | |||||||||||||||||||
Net interest income after provision for credit losses | 200,142 | 222,955 | (22,813 | ) | (10 | )% | 819,674 | 879,580 | (59,906 | ) | (7 | )% | |||||||||||||||||
Noninterest income | |||||||||||||||||||||||||||||
Insurance commissions and fees | 19,701 | 21,232 | (1,531 | ) | (7 | )% | 89,104 | 89,511 | (407 | ) | — | % | |||||||||||||||||
Wealth management fees(a) | 21,582 | 20,364 | 1,218 | 6 | % | 83,467 | 82,562 | 905 | 1 | % | |||||||||||||||||||
Service charges and deposit account fees | 16,032 | 16,361 | (329 | ) | (2 | )% | 63,135 | 66,075 | (2,940 | ) | (4 | )% | |||||||||||||||||
Card-based fees | 9,906 | 10,316 | (410 | ) | (4 | )% | 39,755 | 39,656 | 99 | — | % | ||||||||||||||||||
Other fee-based revenue | 4,696 | 5,260 | (564 | ) | (11 | )% | 18,942 | 17,818 | 1,124 | 6 | % | ||||||||||||||||||
Capital markets, net | 7,647 | 4,931 | 2,716 | 55 | % | 19,862 | 20,120 | (258 | ) | (1 | )% | ||||||||||||||||||
Mortgage banking, net | 6,760 | 3,271 | 3,489 | 107 | % | 31,878 | 19,911 | 11,967 | 60 | % | |||||||||||||||||||
Bank and corporate owned life insurance | 3,364 | 3,247 | 117 | 4 | % | 14,845 | 13,951 | 894 | 6 | % | |||||||||||||||||||
Asset gains (losses), net(b) | 398 | (2,456 | ) | 2,854 | N/M | 2,713 | (1,103 | ) | 3,816 | N/M | |||||||||||||||||||
Investment securities gains (losses), net | 26 | — | 26 | N/M | 5,957 | (1,985 | ) | 7,942 | N/M | ||||||||||||||||||||
Other | 2,822 | 1,522 | 1,300 | 85 | % | 11,165 | 9,051 | 2,114 | 23 | % | |||||||||||||||||||
Total noninterest income | 92,934 | 84,046 | 8,888 | 11 | % | 380,824 | 355,568 | 25,256 | 7 | % | |||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||
Personnel | 120,614 | 116,535 | 4,079 | 4 | % | 487,063 | 482,676 | 4,387 | 1 | % | |||||||||||||||||||
Technology | 22,731 | 17,944 | 4,787 | 27 | % | 82,429 | 72,674 | 9,755 | 13 | % | |||||||||||||||||||
Occupancy | 16,933 | 14,174 | 2,759 | 19 | % | 62,399 | 59,121 | 3,278 | 6 | % | |||||||||||||||||||
Business development and advertising | 8,316 | 8,950 | (634 | ) | (7 | )% | 29,600 | 30,923 | (1,323 | ) | (4 | )% | |||||||||||||||||
Equipment | 5,970 | 5,897 | 73 | 1 | % | 23,550 | 23,243 | 307 | 1 | % | |||||||||||||||||||
Legal and professional | 5,559 | 5,888 | (329 | ) | (6 | )% | 19,901 | 23,061 | (3,160 | ) | (14 | )% | |||||||||||||||||
Loan and foreclosure costs | 3,262 | 1,566 | 1,696 | 108 | % | 8,861 | 7,410 | 1,451 | 20 | % | |||||||||||||||||||
FDIC assessment | 4,000 | 5,750 | (1,750 | ) | (30 | )% | 16,250 | 30,000 | (13,750 | ) | (46 | )% | |||||||||||||||||
Other intangible amortization | 2,712 | 2,233 | 479 | 21 | % | 9,948 | 8,159 | 1,789 | 22 | % | |||||||||||||||||||
Acquisition related costs(c) | 1,325 | (981 | ) | 2,306 | N/M | 7,320 | 29,002 | (21,682 | ) | (75 | )% | ||||||||||||||||||
Other | 12,187 | 15,207 | (3,020 | ) | (20 | )% | 46,666 | 55,530 | (8,864 | ) | (16 | )% | |||||||||||||||||
Total noninterest expense | 203,609 | 193,163 | 10,446 | 5 | % | 793,988 | 821,799 | (27,811 | ) | (3 | )% | ||||||||||||||||||
Income before income taxes | 89,467 | 113,839 | (24,372 | ) | (21 | )% | 406,509 | 413,349 | (6,840 | ) | (2 | )% | |||||||||||||||||
Income tax expense | 17,364 | 24,854 | (7,490 | ) | (30 | )% | 79,720 | 79,786 | (66 | ) | — | % | |||||||||||||||||
Net income | 72,103 | 88,985 | (16,882 | ) | (19 | )% | 326,790 | 333,562 | (6,772 | ) | (2 | )% | |||||||||||||||||
Preferred stock dividends | 3,801 | 3,707 | 94 | 3 | % | 15,202 | 10,784 | 4,418 | 41 | % | |||||||||||||||||||
Net income available to common equity | $ | 68,303 | $ | 85,278 | $ | (16,975 | ) | (20 | )% | $ | 311,587 | $ | 322,779 | $ | (11,192 | ) | (3 | )% | |||||||||||
Earnings per common share | |||||||||||||||||||||||||||||
Basic | $ | 0.43 | $ | 0.52 | $ | (0.09 | ) | (17 | )% | $ | 1.93 | $ | 1.92 | $ | 0.01 | 1 | % | ||||||||||||
Diluted | $ | 0.43 | $ | 0.51 | $ | (0.08 | ) | (16 | )% | $ | 1.91 | $ | 1.89 | $ | 0.02 | 1 | % | ||||||||||||
Average common shares outstanding | |||||||||||||||||||||||||||||
Basic | 156,994 | 164,662 | (7,668 | ) | (5 | )% | 160,534 | 167,345 | (6,811 | ) | (4 | )% | |||||||||||||||||
Diluted | 158,472 | 166,394 | (7,922 | ) | (5 | )% | 161,932 | 169,732 | (7,800 | ) | (5 | )% |
(b) | YTD Dec 2019 includes less than $1 million of Huntington related asset losses; YTD Dec 2018 includes approximately $2 million of Bank Mutual acquisition related asset losses net of asset gains. |
(c) | Includes Bank Mutual, Huntington branch, and First Staunton acquisition related costs only. |
Associated Banc-Corp Consolidated Statements of Income (Unaudited) - Quarterly Trend | |||||||||||||||||||||||||||||||||
($ in thousands, except per share data) | Seql Qtr | Comp Qtr | |||||||||||||||||||||||||||||||
4Q19 | 3Q19 | $ Change | % Change | 2Q19 | 1Q19 | 4Q18 | $ Change | % Change | |||||||||||||||||||||||||
Interest income | |||||||||||||||||||||||||||||||||
Interest and fees on loans | $ | 229,883 | $ | 248,579 | $ | (18,696 | ) | (8 | )% | $ | 260,784 | $ | 258,853 | $ | 260,661 | $ | (30,778 | ) | (12 | )% | |||||||||||||
Interest and dividends on investment securities | |||||||||||||||||||||||||||||||||
Taxable | 21,056 | 23,485 | (2,429 | ) | (10 | )% | 26,710 | 29,053 | 29,119 | (8,063 | ) | (28 | )% | ||||||||||||||||||||
Tax-exempt | 14,615 | 14,491 | 124 | 1 | % | 14,643 | 13,816 | 12,899 | 1,716 | 13 | % | ||||||||||||||||||||||
Other interest | 3,556 | 4,865 | (1,309 | ) | (27 | )% | 3,995 | 4,226 | 3,257 | 299 | 9 | % | |||||||||||||||||||||
Total interest income | 269,110 | 291,420 | (22,310 | ) | (8 | )% | 306,133 | 305,948 | 305,936 | (36,826 | ) | (12 | )% | ||||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||||||
Interest on deposits | 45,877 | 61,585 | (15,708 | ) | (26 | )% | 67,050 | 62,773 | 54,159 | (8,282 | ) | (15 | )% | ||||||||||||||||||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 521 | 145 | 376 | N/M | 286 | 627 | 442 | 79 | 18 | % | |||||||||||||||||||||||
Interest on other short-term funding | 28 | 33 | (5 | ) | (15 | )% | 37 | 51 | 36 | (8 | ) | (22 | )% | ||||||||||||||||||||
Interest on FHLB advances | 16,623 | 15,896 | 727 | 5 | % | 17,744 | 19,554 | 19,948 | (3,325 | ) | (17 | )% | |||||||||||||||||||||
Interest on long-term funding | 5,918 | 7,396 | (1,478 | ) | (20 | )% | 7,396 | 7,396 | 7,396 | (1,478 | ) | (20 | )% | ||||||||||||||||||||
Total interest expense | 68,967 | 85,054 | (16,087 | ) | (19 | )% | 92,513 | 90,401 | 81,980 | (13,013 | ) | (16 | )% | ||||||||||||||||||||
Net interest income | 200,142 | 206,365 | (6,223 | ) | (3 | )% | 213,619 | 215,547 | 223,955 | (23,813 | ) | (11 | )% | ||||||||||||||||||||
Provision for credit losses | — | 2,000 | (2,000 | ) | (100 | )% | 8,000 | 6,000 | 1,000 | (1,000 | ) | (100 | )% | ||||||||||||||||||||
Net interest income after provision for credit losses | 200,142 | 204,365 | (4,223 | ) | (2 | )% | 205,619 | 209,547 | 222,955 | (22,813 | ) | (10 | )% | ||||||||||||||||||||
Noninterest income | |||||||||||||||||||||||||||||||||
Insurance commissions and fees | 19,701 | 20,954 | (1,253 | ) | (6 | )% | 22,985 | 25,464 | 21,232 | (1,531 | ) | (7 | )% | ||||||||||||||||||||
Wealth management fees(a) | 21,582 | 21,015 | 567 | 3 | % | 20,691 | 20,180 | 20,364 | 1,218 | 6 | % | ||||||||||||||||||||||
Service charges and deposit account fees | 16,032 | 16,561 | (529 | ) | (3 | )% | 15,426 | 15,115 | 16,361 | (329 | ) | (2 | )% | ||||||||||||||||||||
Card-based fees | 9,906 | 10,456 | (550 | ) | (5 | )% | 10,131 | 9,261 | 10,316 | (410 | ) | (4 | )% | ||||||||||||||||||||
Other fee-based revenue | 4,696 | 5,085 | (389 | ) | (8 | )% | 5,178 | 3,983 | 5,260 | (564 | ) | (11 | )% | ||||||||||||||||||||
Capital markets, net | 7,647 | 4,300 | 3,347 | 78 | % | 4,726 | 3,189 | 4,931 | 2,716 | 55 | % | ||||||||||||||||||||||
Mortgage banking, net | 6,760 | 10,940 | (4,180 | ) | (38 | )% | 9,466 | 4,712 | 3,271 | 3,489 | 107 | % | |||||||||||||||||||||
Bank and corporate owned life insurance | 3,364 | 4,337 | (973 | ) | (22 | )% | 3,352 | 3,792 | 3,247 | 117 | 4 | % | |||||||||||||||||||||
Asset gains (losses), net(b) | 398 | 877 | (479 | ) | (55 | )% | 871 | 567 | (2,456 | ) | 2,854 | N/M | |||||||||||||||||||||
Investment securities gains (losses), net | 26 | 3,788 | (3,762 | ) | (99 | )% | 463 | 1,680 | — | 26 | N/M | ||||||||||||||||||||||
Other | 2,822 | 2,537 | 285 | 11 | % | 2,547 | 3,260 | 1,522 | 1,300 | 85 | % | ||||||||||||||||||||||
Total noninterest income | 92,934 | 100,850 | (7,916 | ) | (8 | )% | 95,837 | 91,202 | 84,046 | 8,888 | 11 | % | |||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||||||
Personnel | 120,614 | 123,170 | (2,556 | ) | (2 | )% | 123,228 | 120,050 | 116,535 | 4,079 | 4 | % | |||||||||||||||||||||
Technology | 22,731 | 20,572 | 2,159 | 10 | % | 20,114 | 19,012 | 17,944 | 4,787 | 27 | % | ||||||||||||||||||||||
Occupancy | 16,933 | 15,164 | 1,769 | 12 | % | 13,830 | 16,472 | 14,174 | 2,759 | 19 | % | ||||||||||||||||||||||
Business development and advertising | 8,316 | 7,991 | 325 | 4 | % | 6,658 | 6,636 | 8,950 | (634 | ) | (7 | )% | |||||||||||||||||||||
Equipment | 5,970 | 6,335 | (365 | ) | (6 | )% | 5,577 | 5,668 | 5,897 | 73 | 1 | % | |||||||||||||||||||||
Legal and professional | 5,559 | 5,724 | (165 | ) | (3 | )% | 4,668 | 3,951 | 5,888 | (329 | ) | (6 | )% | ||||||||||||||||||||
Loan and foreclosure costs | 3,262 | 1,638 | 1,624 | 99 | % | 1,814 | 2,146 | 1,566 | 1,696 | 108 | % | ||||||||||||||||||||||
FDIC assessment | 4,000 | 4,000 | — | — | % | 4,500 | 3,750 | 5,750 | (1,750 | ) | (30 | )% | |||||||||||||||||||||
Other intangible amortization | 2,712 | 2,686 | 26 | 1 | % | 2,324 | 2,226 | 2,233 | 479 | 21 | % | ||||||||||||||||||||||
Acquisition related costs(c) | 1,325 | 1,629 | (304 | ) | (19 | )% | 3,734 | 632 | (981 | ) | 2,306 | N/M | |||||||||||||||||||||
Other | 12,187 | 12,021 | 166 | 1 | % | 11,331 | 11,128 | 15,207 | (3,020 | ) | (20 | )% | |||||||||||||||||||||
Total noninterest expense | 203,609 | 200,930 | 2,679 | 1 | % | 197,779 | 191,671 | 193,163 | 10,446 | 5 | % | ||||||||||||||||||||||
Income before income taxes | 89,467 | 104,286 | (14,819 | ) | (14 | )% | 103,678 | 109,078 | 113,839 | (24,372 | ) | (21 | )% | ||||||||||||||||||||
Income tax expense | 17,364 | 20,947 | (3,583 | ) | (17 | )% | 19,017 | 22,392 | 24,854 | (7,490 | ) | (30 | )% | ||||||||||||||||||||
Net income | 72,103 | 83,339 | (11,236 | ) | (13 | )% | 84,661 | 86,686 | 88,985 | (16,882 | ) | (19 | )% | ||||||||||||||||||||
Preferred stock dividends | 3,801 | 3,801 | — | — | % | 3,801 | 3,801 | 3,707 | 94 | 3 | % | ||||||||||||||||||||||
Net income available to common equity | $ | 68,303 | $ | 79,539 | $ | (11,236 | ) | (14 | )% | $ | 80,860 | $ | 82,885 | $ | 85,278 | $ | (16,975 | ) | (20 | )% | |||||||||||||
Earnings per common share | |||||||||||||||||||||||||||||||||
Basic | $ | 0.43 | $ | 0.50 | $ | (0.07 | ) | (14 | )% | $ | 0.49 | $ | 0.50 | $ | 0.52 | $ | (0.09 | ) | (17 | )% | |||||||||||||
Diluted | $ | 0.43 | $ | 0.49 | $ | (0.06 | ) | (12 | )% | $ | 0.49 | $ | 0.50 | $ | 0.51 | $ | (0.08 | ) | (16 | )% | |||||||||||||
Average common shares outstanding | |||||||||||||||||||||||||||||||||
Basic | 156,994 | 159,126 | (2,132 | ) | (1 | )% | 162,180 | 163,928 | 164,662 | (7,668 | ) | (5 | )% | ||||||||||||||||||||
Diluted | 158,472 | 160,382 | (1,910 | ) | (1 | )% | 163,672 | 165,433 | 166,394 | (7,922 | ) | (5 | )% |
(b) | 2Q19 includes less than $1 million of Huntington related asset losses. |
Associated Banc-Corp Selected Quarterly Information | |||||||||||||||||||||
($ in millions except per share data; shares repurchased and outstanding in thousands) | YTD Dec 2019 | YTD Dec 2018 | 4Q19 | 3Q19 | 2Q19 | 1Q19 | 4Q18 | ||||||||||||||
Per common share data | |||||||||||||||||||||
Dividends | $ | 0.69 | $ | 0.62 | $ | 0.18 | $ | 0.17 | $ | 0.17 | $ | 0.17 | $ | 0.17 | |||||||
Market value: | |||||||||||||||||||||
High | 23.67 | 28.85 | 22.51 | 21.67 | 23.15 | 23.67 | 26.55 | ||||||||||||||
Low | 18.64 | 18.72 | 18.96 | 18.64 | 19.81 | 19.77 | 18.72 | ||||||||||||||
Close | 22.04 | 19.79 | 22.04 | 20.25 | 21.14 | 21.35 | 19.79 | ||||||||||||||
Book value | 23.32 | 21.43 | 23.32 | 23.00 | 22.40 | 21.77 | 21.43 | ||||||||||||||
Tangible book value / share | 15.28 | 13.86 | 15.28 | 15.05 | 14.59 | 14.21 | 13.86 | ||||||||||||||
Performance ratios (annualized) | |||||||||||||||||||||
Return on average assets | 0.99 | % | 1.01 | % | 0.89 | % | 1.00 | % | 1.02 | % | 1.05 | % | 1.07 | % | |||||||
Effective tax rate | 19.61 | % | 19.30 | % | 19.41 | % | 20.09 | % | 18.34 | % | 20.53 | % | 21.83 | % | |||||||
Dividend payout ratio(a) | 35.75 | % | 32.29 | % | 41.86 | % | 34.00 | % | 34.69 | % | 34.00 | % | 32.69 | % | |||||||
Net interest margin | 2.86 | % | 2.97 | % | 2.83 | % | 2.81 | % | 2.88 | % | 2.90 | % | 3.02 | % | |||||||
Selected trend information | |||||||||||||||||||||
Average full time equivalent employees(b) | 4,702 | 4,699 | 4,696 | 4,782 | 4,666 | 4,660 | 4,659 | ||||||||||||||
Branch count | 248 | 248 | 247 | 233 | 236 | ||||||||||||||||
Assets under management, at market value(c) | $ | 12,104 | $ | 11,604 | $ | 11,475 | $ | 11,192 | $ | 10,291 | |||||||||||
Mortgage loans originated for sale during period | $ | 1,089 | $ | 1,092 | $ | 265 | $ | 365 | $ | 297 | $ | 163 | $ | 245 | |||||||
Mortgage loan settlements during period(d) | $ | 1,317 | $ | 1,132 | $ | 268 | $ | 617 | $ | 272 | $ | 160 | $ | 305 | |||||||
Mortgage portfolio serviced for others | $ | 8,485 | $ | 8,688 | $ | 8,504 | $ | 8,543 | $ | 8,601 | |||||||||||
Mortgage servicing rights, net / mortgage portfolio serviced for others | 0.79 | % | 0.78 | % | 0.78 | % | 0.78 | % | 0.79 | % | |||||||||||
Shares repurchased during period | 8,211 | 9,470 | 2,256 | 2,892 | 1,754 | 1,308 | 3,764 | ||||||||||||||
Shares outstanding, end of period | 157,171 | 164,440 | 157,171 | 159,291 | 162,662 | 164,418 | 164,440 | ||||||||||||||
Selected quarterly ratios | |||||||||||||||||||||
Loans / deposits | 95.97 | % | 93.17 | % | 91.99 | % | 90.66 | % | 92.14 | % | |||||||||||
Stockholders’ equity / assets | 12.11 | % | 12.03 | % | 11.73 | % | 11.39 | % | 11.25 | % | |||||||||||
Risk-based capital(e)(f) | |||||||||||||||||||||
Total risk-weighted assets | $ | 24,296 | $ | 24,313 | $ | 24,466 | $ | 24,121 | $ | 23,843 | |||||||||||
Common equity Tier 1 | $ | 2,481 | $ | 2,482 | $ | 2,481 | $ | 2,485 | $ | 2,450 | |||||||||||
Common equity Tier 1 capital ratio | 10.21 | % | 10.21 | % | 10.14 | % | 10.30 | % | 10.27 | % | |||||||||||
Tier 1 capital ratio | 11.26 | % | 11.26 | % | 11.19 | % | 11.36 | % | 11.35 | % | |||||||||||
Total capital ratio | 13.21 | % | 13.26 | % | 13.25 | % | 13.48 | % | 13.49 | % | |||||||||||
Tier 1 leverage ratio | 8.83 | % | 8.57 | % | 8.49 | % | 8.50 | % | 8.49 | % | |||||||||||
Loans | |||||||||||||||||||||
Recorded investment on loans | $ | 22,753 | $ | 22,690 | $ | 23,180 | $ | 23,078 | $ | 22,872 | |||||||||||
Net unaccreted purchase discount on performing loans(g) | (12 | ) | (14 | ) | (16 | ) | (16 | ) | (18 | ) | |||||||||||
Net other deferred costs | 80 | 79 | 85 | 86 | 87 | ||||||||||||||||
Loans | $ | 22,821 | $ | 22,755 | $ | 23,250 | $ | 23,148 | $ | 22,940 |
(a) | Ratio is based upon basic earnings per common share. |
(b) | Average full time equivalent employees without overtime. |
(c) | Excludes assets held in brokerage accounts. |
(d) | During the third quarter of 2019, the Corporation sold approximately $240 million of portfolio mortgages that resulted in an increase in 3Q19 and YTD Dec 2019 periods. |
(e) | The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The regulatory capital requirements effective for the Corporation follow Basel III, subject to certain transition provisions. |
(f) | December 31, 2019 data is estimated. |
(g) | Includes loans obtained from the acquisition of Bank Mutual and the Huntington branch acquisition. |
Associated Banc-Corp Selected Asset Quality Information | |||||||||||||||||||||
($ in thousands) | Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | ||||||||||||||
Allowance for loan losses | |||||||||||||||||||||
Balance at beginning of period | $ | 214,425 | $ | 233,659 | (8 | )% | $ | 235,081 | $ | 238,023 | $ | 236,250 | (9 | )% | |||||||
Provision for loan losses | 1,000 | 1,000 | — | % | 12,000 | 4,500 | 2,000 | (50 | )% | ||||||||||||
Charge offs | (16,752 | ) | (26,313 | ) | (36 | )% | (15,761 | ) | (15,486 | ) | (6,151 | ) | 172 | % | |||||||
Recoveries | 2,699 | 6,079 | (56 | )% | 2,339 | 8,044 | 5,923 | (54 | )% | ||||||||||||
Net charge offs | (14,054 | ) | (20,234 | ) | (31 | )% | (13,421 | ) | (7,442 | ) | (228 | ) | N/M | ||||||||
Balance at end of period | $ | 201,371 | $ | 214,425 | (6 | )% | $ | 233,659 | $ | 235,081 | $ | 238,023 | (15 | )% | |||||||
Allowance for unfunded commitments | |||||||||||||||||||||
Balance at beginning of period | $ | 22,907 | $ | 21,907 | 5 | % | $ | 25,836 | $ | 24,336 | $ | 25,336 | (10 | )% | |||||||
Provision for unfunded commitments | (1,000 | ) | 1,000 | N/M | (4,000 | ) | 1,500 | (1,000 | ) | — | % | ||||||||||
Amount recorded at acquisition | — | — | N/M | 70 | — | — | N/M | ||||||||||||||
Balance at end of period | $ | 21,907 | $ | 22,907 | (4 | )% | $ | 21,907 | $ | 25,836 | $ | 24,336 | (10 | )% | |||||||
Allowance for credit losses | $ | 223,278 | $ | 237,331 | (6 | )% | $ | 255,566 | $ | 260,917 | $ | 262,359 | (15 | )% | |||||||
Provision for credit losses | $ | — | $ | 2,000 | (100 | )% | $ | 8,000 | $ | 6,000 | $ | 1,000 | (100 | )% | |||||||
($ in thousands) | Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | ||||||||||||||
Net (charge offs) recoveries | |||||||||||||||||||||
Commercial and industrial | $ | (11,917 | ) | $ | (19,918 | ) | (40 | )% | $ | (12,177 | ) | $ | (7,428 | ) | $ | 2,974 | N/M | ||||
Commercial real estate—owner occupied | — | 1,483 | (100 | )% | (104 | ) | 1,193 | 282 | (100 | )% | |||||||||||
Commercial and business lending | (11,917 | ) | (18,435 | ) | (35 | )% | (12,281 | ) | (6,235 | ) | 3,256 | N/M | |||||||||
Commercial real estate—investor | — | (3 | ) | (100 | )% | 3 | 31 | (2,107 | ) | (100 | )% | ||||||||||
Real estate construction | 72 | 20 | N/M | 151 | — | 106 | (32 | )% | |||||||||||||
Commercial real estate lending | 72 | 17 | N/M | 153 | 31 | (2,001 | ) | N/M | |||||||||||||
Total commercial | (11,845 | ) | (18,418 | ) | (36 | )% | (12,127 | ) | (6,203 | ) | 1,255 | N/M | |||||||||
Residential mortgage | (1,415 | ) | (393 | ) | N/M | (365 | ) | (457 | ) | (94 | ) | N/M | |||||||||
Home equity | 480 | (275 | ) | N/M | 239 | 309 | (270 | ) | N/M | ||||||||||||
Other consumer | (1,274 | ) | (1,148 | ) | 11 | % | (1,169 | ) | (1,090 | ) | (1,118 | ) | 14 | % | |||||||
Total consumer | (2,208 | ) | (1,816 | ) | 22 | % | (1,294 | ) | (1,239 | ) | (1,482 | ) | 49 | % | |||||||
Total net (charge offs) recoveries | $ | (14,054 | ) | $ | (20,234 | ) | (31 | )% | $ | (13,421 | ) | $ | (7,442 | ) | $ | (228 | ) | N/M | |||
(In basis points) | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | ||||||||||||||||
Net charge offs to average loans (annualized) | |||||||||||||||||||||
Commercial and industrial | (65 | ) | (104 | ) | (64 | ) | (40 | ) | 16 | ||||||||||||
Commercial real estate—owner occupied | — | 63 | (4 | ) | 53 | 13 | |||||||||||||||
Commercial and business lending | (58 | ) | (86 | ) | (57 | ) | (30 | ) | 16 | ||||||||||||
Commercial real estate—investor | — | — | — | — | (22 | ) | |||||||||||||||
Real estate construction | 2 | 1 | 5 | — | 3 | ||||||||||||||||
Commercial real estate lending | 1 | — | 1 | — | (15 | ) | |||||||||||||||
Total commercial | (35 | ) | (53 | ) | (35 | ) | (19 | ) | 4 | ||||||||||||
Residential mortgage | (7 | ) | (2 | ) | (2 | ) | (2 | ) | — | ||||||||||||
Home equity | 22 | (12 | ) | 11 | 14 | (12 | ) | ||||||||||||||
Other consumer | (145 | ) | (129 | ) | (132 | ) | (123 | ) | (121 | ) | |||||||||||
Total consumer | (9 | ) | (8 | ) | (5 | ) | (5 | ) | (6 | ) | |||||||||||
Total net charge offs | (24 | ) | (35 | ) | (23 | ) | (13 | ) | — | ||||||||||||
($ in thousands) | Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | ||||||||||||||
Credit Quality | |||||||||||||||||||||
Nonaccrual loans | $ | 118,380 | $ | 128,939 | (8 | )% | $ | 166,707 | $ | 155,556 | $ | 127,901 | (7 | )% | |||||||
Other real estate owned (OREO) | 21,101 | 19,625 | 8 | % | 18,355 | 12,286 | 11,984 | 76 | % | ||||||||||||
Other nonperforming assets | 6,004 | 6,004 | — | % | — | — | — | N/M | |||||||||||||
Total nonperforming assets | $ | 145,485 | $ | 154,568 | (6 | )% | $ | 185,062 | $ | 167,843 | $ | 139,885 | 4 | % | |||||||
Loans 90 or more days past due and still accruing | $ | 2,259 | $ | 1,986 | 14 | % | $ | 2,088 | $ | 2,218 | $ | 2,165 | 4 | % | |||||||
Allowance for loan losses to loans | 0.88 | % | 0.94 | % | 1.00 | % | 1.02 | % | 1.04 | % | |||||||||||
Net unaccreted purchase discount to net purchased loans | 1.21 | % | 1.33 | % | 1.35 | % | 1.41 | % | 1.44 | % | |||||||||||
Allowance for loan losses to nonaccrual loans | 170.10 | % | 166.30 | % | 140.16 | % | 151.12 | % | 186.10 | % | |||||||||||
Nonaccrual loans to total loans | 0.52 | % | 0.57 | % | 0.72 | % | 0.67 | % | 0.56 | % | |||||||||||
Nonperforming assets to total loans plus OREO | 0.64 | % | 0.68 | % | 0.80 | % | 0.72 | % | 0.61 | % | |||||||||||
Nonperforming assets to total assets | 0.45 | % | 0.47 | % | 0.56 | % | 0.50 | % | 0.42 | % | |||||||||||
Year-to-date net charge offs to average loans (annualized) | 0.24 | % | 0.24 | % | 0.18 | % | 0.13 | % | 0.13 | % |
Associated Banc-Corp Selected Asset Quality Information (continued) | |||||||||||||||||||||
(In thousands) | Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | ||||||||||||||
Nonaccrual loans | |||||||||||||||||||||
Commercial and industrial | $ | 46,312 | $ | 56,536 | (18 | )% | $ | 84,151 | $ | 73,379 | $ | 41,021 | 13 | % | |||||||
Commercial real estate—owner occupied | 67 | 68 | (1 | )% | 571 | 890 | 3,957 | (98 | )% | ||||||||||||
Commercial and business lending | 46,380 | 56,604 | (18 | )% | 84,722 | 74,269 | 44,978 | 3 | % | ||||||||||||
Commercial real estate—investor | 4,409 | 4,800 | (8 | )% | 1,485 | 776 | 1,952 | 126 | % | ||||||||||||
Real estate construction | 493 | 542 | (9 | )% | 427 | 739 | 979 | (50 | )% | ||||||||||||
Commercial real estate lending | 4,902 | 5,342 | (8 | )% | 1,912 | 1,516 | 2,931 | 67 | % | ||||||||||||
Total commercial | 51,282 | 61,946 | (17 | )% | 86,634 | 75,784 | 47,909 | 7 | % | ||||||||||||
Residential mortgage | 57,844 | 57,056 | 1 | % | 68,166 | 67,323 | 67,574 | (14 | )% | ||||||||||||
Home equity | 9,104 | 9,828 | (7 | )% | 11,835 | 12,300 | 12,339 | (26 | )% | ||||||||||||
Other consumer | 152 | 109 | 39 | % | 72 | 149 | 79 | 92 | % | ||||||||||||
Total consumer | 67,099 | 66,993 | — | % | 80,073 | 79,772 | 79,992 | (16 | )% | ||||||||||||
Total nonaccrual loans | $ | 118,380 | $ | 128,939 | (8 | )% | $ | 166,707 | $ | 155,556 | $ | 127,901 | (7 | )% | |||||||
Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | |||||||||||||||
Restructured loans (accruing) | |||||||||||||||||||||
Commercial and industrial | $ | 16,678 | $ | 15,398 | 8 | % | $ | 16,850 | $ | 15,443 | $ | 25,478 | (35 | )% | |||||||
Commercial real estate—owner occupied | 1,676 | 1,912 | (12 | )% | 1,970 | 2,026 | 2,080 | (19 | )% | ||||||||||||
Commercial and business lending | 18,353 | 17,311 | 6 | % | 18,820 | 17,469 | 27,558 | (33 | )% | ||||||||||||
Commercial real estate—investor | 293 | 304 | (4 | )% | 315 | 1,700 | 799 | (63 | )% | ||||||||||||
Real estate construction | 298 | 227 | 31 | % | 232 | 311 | 311 | (4 | )% | ||||||||||||
Commercial real estate lending | 591 | 531 | 11 | % | 547 | 2,011 | 1,110 | (47 | )% | ||||||||||||
Total commercial | 18,944 | 17,842 | 6 | % | 19,367 | 19,480 | 28,668 | (34 | )% | ||||||||||||
Residential mortgage | 3,955 | 3,228 | 23 | % | 17,645 | 18,226 | 16,036 | (75 | )% | ||||||||||||
Home equity | 1,896 | 2,017 | (6 | )% | 7,247 | 7,688 | 7,385 | (74 | )% | ||||||||||||
Other consumer | 1,246 | 1,243 | — | % | 1,222 | 1,154 | 1,174 | 6 | % | ||||||||||||
Total consumer | 7,097 | 6,487 | 9 | % | 26,114 | 27,068 | 24,595 | (71 | )% | ||||||||||||
Total restructured loans (accruing) | $ | 26,041 | $ | 24,329 | 7 | % | $ | 45,481 | $ | 46,548 | $ | 53,263 | (51 | )% | |||||||
Nonaccrual restructured loans (included in nonaccrual loans) | $ | 22,494 | $ | 16,293 | 38 | % | $ | 24,332 | $ | 24,172 | $ | 26,292 | (14 | )% | |||||||
Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | |||||||||||||||
Accruing Loans 30-89 Days Past Due | |||||||||||||||||||||
Commercial and industrial | $ | 821 | $ | 426 | 93 | % | $ | 4,909 | $ | 3,295 | $ | 525 | 56 | % | |||||||
Commercial real estate—owner occupied | 1,369 | 2,646 | (48 | )% | 2,018 | 6,066 | 2,699 | (49 | )% | ||||||||||||
Commercial and business lending | 2,190 | 3,073 | (29 | )% | 6,926 | 9,361 | 3,224 | (32 | )% | ||||||||||||
Commercial real estate—investor | 1,812 | 636 | 185 | % | 1,382 | 1,090 | 3,767 | (52 | )% | ||||||||||||
Real estate construction | 97 | 595 | (84 | )% | 151 | 6,773 | 330 | (71 | )% | ||||||||||||
Commercial real estate lending | 1,909 | 1,232 | 55 | % | 1,532 | 7,863 | 4,097 | (53 | )% | ||||||||||||
Total commercial | 4,099 | 4,304 | (5 | )% | 8,459 | 17,224 | 7,321 | (44 | )% | ||||||||||||
Residential mortgage | 9,274 | 8,063 | 15 | % | 9,756 | 13,274 | 9,706 | (4 | )% | ||||||||||||
Home equity | 5,647 | 4,798 | 18 | % | 5,827 | 6,363 | 6,049 | (7 | )% | ||||||||||||
Other consumer | 2,083 | 2,203 | (5 | )% | 1,838 | 2,364 | 2,269 | (8 | )% | ||||||||||||
Total consumer | 17,005 | 15,063 | 13 | % | 17,422 | 22,001 | 18,024 | (6 | )% | ||||||||||||
Total accruing loans 30-89 days past due | $ | 21,104 | $ | 19,367 | 9 | % | $ | 25,881 | $ | 39,225 | $ | 25,345 | (17 | )% | |||||||
Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | |||||||||||||||
Potential Problem Loans | |||||||||||||||||||||
Commercial and industrial | $ | 106,308 | $ | 59,427 | 79 | % | $ | 58,658 | $ | 111,772 | $ | 116,578 | (9 | )% | |||||||
Commercial real estate—owner occupied | 19,889 | 22,624 | (12 | )% | 24,237 | 48,929 | 55,964 | (64 | )% | ||||||||||||
Commercial and business lending | 126,197 | 82,051 | 54 | % | 82,895 | 160,701 | 172,542 | (27 | )% | ||||||||||||
Commercial real estate—investor | 29,449 | 49,353 | (40 | )% | 77,766 | 70,613 | 67,481 | (56 | )% | ||||||||||||
Real estate construction | — | 544 | (100 | )% | 3,166 | 4,600 | 3,834 | (100 | )% | ||||||||||||
Commercial real estate lending | 29,449 | 49,897 | (41 | )% | 80,932 | 75,213 | 71,315 | (59 | )% | ||||||||||||
Total commercial | 155,646 | 131,948 | 18 | % | 163,828 | 235,914 | 243,856 | (36 | )% | ||||||||||||
Residential mortgage | 1,451 | 1,242 | 17 | % | 1,983 | 5,351 | 5,975 | (76 | )% | ||||||||||||
Home equity | — | — | N/M | 32 | 91 | 103 | (100 | )% | |||||||||||||
Total consumer | 1,451 | 1,242 | 17 | % | 2,014 | 5,443 | 6,078 | (76 | )% | ||||||||||||
Total potential problem loans | $ | 157,097 | $ | 133,189 | 18 | % | $ | 165,842 | $ | 241,357 | $ | 249,935 | (37 | )% |
Associated Banc-Corp Net Interest Income Analysis - Fully Tax-Equivalent Basis - Sequential and Comparable Quarter | ||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
December 31, 2019 | September 30, 2019 | December 31, 2018 | ||||||||||||||||||||||||
($ in thousands) | Average Balance | Interest Income /Expense | Average Yield /Rate | Average Balance | Interest Income /Expense | Average Yield /Rate | Average Balance | Interest Income /Expense | Average Yield /Rate | |||||||||||||||||
Assets | ||||||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||
Loans (a) (b) (c) | ||||||||||||||||||||||||||
Commercial and business lending | $ | 8,208,076 | $ | 85,418 | 4.13 | % | $ | 8,502,268 | $ | 96,327 | 4.49 | % | $ | 8,019,254 | $ | 96,539 | 4.78 | % | ||||||||
Commercial real estate lending | 5,195,025 | 59,490 | 4.55 | % | 5,157,031 | 64,058 | 4.92 | % | 5,209,743 | 72,364 | 5.51 | % | ||||||||||||||
Total commercial | 13,403,101 | 144,908 | 4.29 | % | 13,659,299 | 160,386 | 4.66 | % | 13,228,997 | 168,903 | 5.07 | % | ||||||||||||||
Residential mortgage | 8,167,795 | 66,805 | 3.27 | % | 8,337,230 | 68,656 | 3.29 | % | 8,314,421 | 73,158 | 3.52 | % | ||||||||||||||
Retail | 1,212,438 | 18,422 | 6.06 | % | 1,255,540 | 20,066 | 6.38 | % | 1,261,307 | 18,982 | 6.00 | % | ||||||||||||||
Total loans | 22,783,334 | 230,135 | 4.02 | % | 23,252,068 | 249,108 | 4.26 | % | 22,804,725 | 261,043 | 4.55 | % | ||||||||||||||
Investment securities | ||||||||||||||||||||||||||
Taxable | 3,624,465 | 21,056 | 2.32 | % | 4,032,027 | 23,485 | 2.33 | % | 5,087,746 | 29,119 | 2.29 | % | ||||||||||||||
Tax-exempt(a) | 1,929,374 | 18,269 | 3.79 | % | 1,918,661 | 18,114 | 3.78 | % | 1,740,964 | 16,253 | 3.73 | % | ||||||||||||||
Other short-term investments | 445,869 | 3,556 | 3.17 | % | 619,334 | 4,865 | 3.12 | % | 383,286 | 3,257 | 3.38 | % | ||||||||||||||
Investments and other | 5,999,708 | 42,881 | 2.86 | % | 6,570,022 | 46,464 | 2.83 | % | 7,211,997 | 48,629 | 2.70 | % | ||||||||||||||
Total earning assets | 28,783,042 | $ | 273,015 | 3.78 | % | 29,822,090 | $ | 295,572 | 3.94 | % | 30,016,722 | $ | 309,672 | 4.11 | % | |||||||||||
Other assets, net(d) | 3,399,141 | 3,331,910 | 3,006,436 | |||||||||||||||||||||||
Total assets | $ | 32,182,183 | $ | 33,154,000 | $ | 33,023,158 | ||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||
Interest-bearing deposits | ||||||||||||||||||||||||||
Savings | $ | 2,714,191 | $ | 2,086 | 0.30 | % | $ | 2,618,188 | $ | 2,164 | 0.33 | % | $ | 1,995,160 | $ | 696 | 0.14 | % | ||||||||
Interest-bearing demand | 5,138,116 | 11,458 | 0.88 | % | 5,452,674 | 16,055 | 1.17 | % | 4,837,223 | 14,006 | 1.15 | % | ||||||||||||||
Money market | 6,594,681 | 13,959 | 0.84 | % | 6,933,230 | 18,839 | 1.08 | % | 7,089,449 | 16,532 | 0.93 | % | ||||||||||||||
Network transaction deposits | 1,438,908 | 6,295 | 1.74 | % | 1,764,961 | 10,147 | 2.28 | % | 1,880,595 | 10,943 | 2.31 | % | ||||||||||||||
Time deposits | 2,746,978 | 12,080 | 1.74 | % | 3,107,670 | 14,381 | 1.84 | % | 3,060,896 | 11,982 | 1.55 | % | ||||||||||||||
Total interest-bearing deposits | 18,632,874 | 45,877 | 0.98 | % | 19,876,723 | 61,585 | 1.23 | % | 18,863,323 | 54,159 | 1.14 | % | ||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 176,999 | 521 | 1.17 | % | 81,285 | 145 | 0.71 | % | 134,748 | 442 | 1.30 | % | ||||||||||||||
Commercial paper | 27,708 | 28 | 0.40 | % | 28,721 | 33 | 0.45 | % | 41,528 | 36 | 0.35 | % | ||||||||||||||
FHLB advances | 2,909,462 | 16,623 | 2.27 | % | 2,716,946 | 15,896 | 2.32 | % | 3,654,905 | 19,948 | 2.17 | % | ||||||||||||||
Long-term funding | 585,024 | 5,918 | 4.05 | % | 796,561 | 7,396 | 3.71 | % | 795,379 | 7,396 | 3.72 | % | ||||||||||||||
Total short and long-term funding | 3,699,192 | 23,090 | 2.48 | % | 3,623,513 | 23,469 | 2.58 | % | 4,626,560 | 27,822 | 2.39 | % | ||||||||||||||
Total interest-bearing liabilities | 22,332,066 | $ | 68,967 | 1.23 | % | 23,500,235 | $ | 85,054 | 1.44 | % | 23,489,883 | $ | 81,980 | 1.39 | % | |||||||||||
Noninterest-bearing demand deposits | 5,470,496 | 5,324,481 | 5,366,711 | |||||||||||||||||||||||
Other liabilities(d) | 465,081 | 425,810 | 419,805 | |||||||||||||||||||||||
Stockholders’ equity | 3,914,539 | 3,903,474 | 3,746,760 | |||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 32,182,183 | $ | 33,154,000 | $ | 33,023,158 | ||||||||||||||||||||
Interest rate spread | 2.55 | % | 2.50 | % | 2.72 | % | ||||||||||||||||||||
Net free funds | 0.28 | % | 0.31 | % | 0.30 | % | ||||||||||||||||||||
Fully tax-equivalent net interest income and net interest margin ("NIM") | $ | 204,048 | 2.83 | % | $ | 210,517 | 2.81 | % | $ | 227,692 | 3.02 | % | ||||||||||||||
Fully tax-equivalent adjustment | 3,906 | 4,152 | 3,736 | |||||||||||||||||||||||
Net interest income | $ | 200,142 | $ | 206,365 | $ | 223,955 |
(a) | The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions. |
(b) | Nonaccrual loans and loans held for sale have been included in the average balances. |
(c) | Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount. |
Associated Banc-Corp Net Interest Income Analysis - Fully Tax-Equivalent Basis - Year Over Year | ||||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||
($ in thousands) | Average Balance | Interest Income /Expense | Average Yield / Rate | Average Balance | Interest Income /Expense | Average Yield / Rate | ||||||||||||||||
Assets | ||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||
Loans (a) (b) (c) | ||||||||||||||||||||||
Commercial and business lending | $ | 8,426,774 | $ | 385,072 | 4.57 | % | $ | 7,744,640 | $ | 349,266 | 4.51 | % | ||||||||||
Commercial real estate lending | 5,150,464 | 255,582 | 4.96 | % | 5,433,361 | 273,937 | 5.04 | % | ||||||||||||||
Total commercial | 13,577,238 | 640,655 | 4.72 | % | 13,178,001 | 623,203 | 4.73 | % | ||||||||||||||
Residential mortgage | 8,311,914 | 282,134 | 3.39 | % | 8,289,432 | 281,814 | 3.40 | % | ||||||||||||||
Retail | 1,233,646 | 76,939 | 6.24 | % | 1,250,863 | 73,605 | 5.88 | % | ||||||||||||||
Total loans | 23,122,797 | 999,727 | 4.32 | % | 22,718,297 | 978,622 | 4.31 | % | ||||||||||||||
Investment securities | ||||||||||||||||||||||
Taxable | 4,284,991 | 100,304 | 2.34 | % | 5,366,825 | 119,741 | 2.23 | % | ||||||||||||||
Tax-exempt (a) | 1,909,474 | 71,956 | 3.77 | % | 1,546,096 | 56,426 | 3.65 | % | ||||||||||||||
Other short-term investments | 503,566 | 16,643 | 3.30 | % | 418,576 | 12,623 | 3.02 | % | ||||||||||||||
Investments and other | 6,698,032 | 188,903 | 2.82 | % | 7,331,497 | 188,790 | 2.58 | % | ||||||||||||||
Total earning assets | 29,820,829 | $ | 1,188,630 | 3.99 | % | 30,049,793 | $ | 1,167,412 | 3.88 | % | ||||||||||||
Other assets, net(d) | 3,225,775 | 2,958,066 | ||||||||||||||||||||
Total assets | $ | 33,046,604 | $ | 33,007,859 | ||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||
Interest-bearing deposits | ||||||||||||||||||||||
Savings | $ | 2,439,872 | $ | 7,086 | 0.29 | % | $ | 1,878,960 | $ | 1,435 | 0.08 | % | ||||||||||
Interest-bearing demand | 5,080,857 | 56,742 | 1.12 | % | 4,767,873 | 44,911 | 0.94 | % | ||||||||||||||
Money market | 7,005,265 | 74,467 | 1.06 | % | 7,260,692 | 54,573 | 0.75 | % | ||||||||||||||
Network transaction deposits | 1,860,951 | 42,523 | 2.29 | % | 2,095,715 | 39,251 | 1.87 | % | ||||||||||||||
Time deposits | 3,129,142 | 56,468 | 1.80 | % | 2,831,229 | 35,948 | 1.27 | % | ||||||||||||||
Total interest-bearing deposits | 19,516,088 | 237,286 | 1.22 | % | 18,834,469 | 176,118 | 0.94 | % | ||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 137,679 | 1,579 | 1.15 | % | 224,967 | 2,006 | 0.89 | % | ||||||||||||||
Commercial paper | 32,123 | 149 | 0.46 | % | 56,076 | 186 | 0.33 | % | ||||||||||||||
FHLB advances | 3,106,279 | 69,816 | 2.25 | % | 3,971,797 | 73,668 | 1.85 | % | ||||||||||||||
Long-term funding | 742,946 | 28,106 | 3.78 | % | 612,513 | 22,579 | 3.69 | % | ||||||||||||||
Total short and long-term funding | 4,019,027 | 99,651 | 2.48 | % | 4,865,353 | 98,439 | 2.02 | % | ||||||||||||||
Total interest-bearing liabilities | 23,535,115 | $ | 336,936 | 1.43 | % | 23,699,823 | $ | 274,557 | 1.16 | % | ||||||||||||
Noninterest-bearing demand deposits | 5,219,520 | 5,237,580 | ||||||||||||||||||||
Other liabilities(d) | 420,100 | 378,024 | ||||||||||||||||||||
Stockholders’ equity | 3,871,869 | 3,692,433 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 33,046,604 | $ | 33,007,859 | ||||||||||||||||||
Interest rate spread | 2.56 | % | 2.72 | % | ||||||||||||||||||
Net free funds | 0.30 | % | 0.25 | % | ||||||||||||||||||
Fully tax-equivalent net interest income and net interest margin ("NIM") | $ | 851,693 | 2.86 | % | $ | 892,855 | 2.97 | % | ||||||||||||||
Fully tax-equivalent adjustment | 16,020 | 13,275 | ||||||||||||||||||||
Net interest income | $ | 835,674 | $ | 879,580 |
(a) | The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions. |
(b) | Nonaccrual loans and loans held for sale have been included in the average balances. |
(c) | Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount. |
Associated Banc-Corp Loan and Deposit Composition | ||||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||
Period end loan composition | Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | |||||||||||||||||||
Commercial and industrial | $ | 7,354,594 | $ | 7,495,623 | (2 | )% | $ | 7,579,384 | $ | 7,587,597 | $ | 7,398,044 | (1 | )% | ||||||||||||
Commercial real estate—owner occupied | 911,265 | 915,524 | — | % | 942,811 | 932,393 | 920,443 | (1 | )% | |||||||||||||||||
Commercial and business lending | 8,265,858 | 8,411,147 | (2 | )% | 8,522,194 | 8,519,990 | 8,318,487 | (1 | )% | |||||||||||||||||
Commercial real estate—investor | 3,794,517 | 3,803,277 | — | % | 3,779,201 | 3,809,253 | 3,751,554 | 1 | % | |||||||||||||||||
Real estate construction | 1,420,900 | 1,356,508 | 5 | % | 1,394,815 | 1,273,782 | 1,335,031 | 6 | % | |||||||||||||||||
Commercial real estate lending | 5,215,417 | 5,159,784 | 1 | % | 5,174,016 | 5,083,035 | 5,086,585 | 3 | % | |||||||||||||||||
Total commercial | 13,481,275 | 13,570,932 | (1 | )% | 13,696,210 | 13,603,025 | 13,405,072 | 1 | % | |||||||||||||||||
Residential mortgage | 8,136,980 | 7,954,801 | 2 | % | 8,277,479 | 8,323,846 | 8,277,712 | (2 | )% | |||||||||||||||||
Home equity | 852,025 | 879,642 | (3 | )% | 916,213 | 868,886 | 894,473 | (5 | )% | |||||||||||||||||
Other consumer | 351,159 | 349,335 | 1 | % | 360,065 | 352,602 | 363,171 | (3 | )% | |||||||||||||||||
Total consumer | 9,340,164 | 9,183,778 | 2 | % | 9,553,757 | 9,545,333 | 9,535,357 | (2 | )% | |||||||||||||||||
Total loans | $ | 22,821,440 | $ | 22,754,710 | — | % | $ | 23,249,967 | $ | 23,148,359 | $ | 22,940,429 | (1 | )% | ||||||||||||
Purchased credit-impaired loans | $ | 1,552 | $ | 1,710 | (9 | )% | $ | 2,145 | $ | 4,907 | $ | 4,852 | (68 | )% | ||||||||||||
Period end deposit and customer funding composition | Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | |||||||||||||||||||
Noninterest-bearing demand | $ | 5,450,709 | $ | 5,503,223 | (1 | )% | $ | 5,354,987 | $ | 5,334,154 | $ | 5,698,530 | (4 | )% | ||||||||||||
Savings | 2,735,036 | 2,643,950 | 3 | % | 2,591,173 | 2,215,857 | 2,012,841 | 36 | % | |||||||||||||||||
Interest-bearing demand | 5,329,717 | 5,434,955 | (2 | )% | 6,269,035 | 5,226,362 | 5,336,952 | — | % | |||||||||||||||||
Money market | 7,640,798 | 7,930,676 | (4 | )% | 7,691,775 | 9,005,018 | 9,033,669 | (15 | )% | |||||||||||||||||
Brokered CDs | 5,964 | 16,266 | (63 | )% | 77,543 | 387,459 | 192,234 | (97 | )% | |||||||||||||||||
Other time | 2,616,839 | 2,893,493 | (10 | )% | 3,289,709 | 3,364,206 | 2,623,167 | — | % | |||||||||||||||||
Total deposits | 23,779,064 | 24,422,562 | (3 | )% | 25,274,222 | 25,533,057 | 24,897,393 | (4 | )% | |||||||||||||||||
Customer funding(a) | 103,113 | 108,369 | (5 | )% | 104,973 | 146,027 | 137,364 | (25 | )% | |||||||||||||||||
Total deposits and customer funding | $ | 23,882,177 | $ | 24,530,932 | (3 | )% | $ | 25,379,195 | $ | 25,679,083 | $ | 25,034,757 | (5 | )% | ||||||||||||
Network transaction deposits(b) | $ | 1,336,286 | $ | 1,527,910 | (13 | )% | $ | 1,805,141 | $ | 2,204,204 | $ | 2,276,296 | (41 | )% | ||||||||||||
Net deposits and customer funding (Total deposits and customer funding, excluding Brokered CDs and network transaction deposits) | $ | 22,539,927 | $ | 22,986,756 | (2 | )% | $ | 23,496,510 | $ | 23,087,421 | $ | 22,566,227 | — | % | ||||||||||||
Quarter average loan composition | Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | |||||||||||||||||||
Commercial and industrial | $ | 7,291,592 | $ | 7,574,448 | (4 | )% | $ | 7,688,462 | $ | 7,459,318 | $ | 7,166,092 | 2 | % | ||||||||||||
Commercial real estate—owner occupied | 916,484 | 927,820 | (1 | )% | 933,146 | 916,845 | 853,162 | 7 | % | |||||||||||||||||
Commercial and business lending | 8,208,076 | 8,502,268 | (3 | )% | 8,621,609 | 8,376,163 | 8,019,254 | 2 | % | |||||||||||||||||
Commercial real estate—investor | 3,806,168 | 3,768,377 | 1 | % | 3,806,828 | 3,777,520 | 3,788,398 | — | % | |||||||||||||||||
Real estate construction | 1,388,857 | 1,388,653 | — | % | 1,324,126 | 1,340,406 | 1,421,344 | (2 | )% | |||||||||||||||||
Commercial real estate lending | 5,195,025 | 5,157,031 | 1 | % | 5,130,954 | 5,117,926 | 5,209,743 | — | % | |||||||||||||||||
Total commercial | 13,403,101 | 13,659,299 | (2 | )% | 13,752,563 | 13,494,089 | 13,228,997 | 1 | % | |||||||||||||||||
Residential mortgage | 8,167,795 | 8,337,230 | (2 | )% | 8,378,082 | 8,366,452 | 8,314,421 | (2 | )% | |||||||||||||||||
Home equity | 864,144 | 901,291 | (4 | )% | 869,248 | 883,735 | 895,412 | (3 | )% | |||||||||||||||||
Other consumer | 348,295 | 354,249 | (2 | )% | 354,478 | 359,238 | 365,895 | (5 | )% | |||||||||||||||||
Total consumer | 9,380,233 | 9,592,770 | (2 | )% | 9,601,809 | 9,609,426 | 9,575,728 | (2 | )% | |||||||||||||||||
Total loans(c) | $ | 22,783,334 | $ | 23,252,068 | (2 | )% | $ | 23,354,371 | $ | 23,103,514 | $ | 22,804,725 | — | % | ||||||||||||
Quarter average deposit composition | Dec 31, 2019 | Sep 30, 2019 | Seql Qtr % Change | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Comp Qtr % Change | |||||||||||||||||||
Noninterest-bearing demand | $ | 5,470,496 | $ | 5,324,481 | 3 | % | $ | 5,089,928 | $ | 4,982,553 | $ | 5,366,711 | 2 | % | ||||||||||||
Savings | 2,714,191 | 2,618,188 | 4 | % | 2,319,556 | 2,098,834 | 1,995,160 | 36 | % | |||||||||||||||||
Interest-bearing demand | 5,138,116 | 5,452,674 | (6 | )% | 4,984,511 | 4,739,662 | 4,837,223 | 6 | % | |||||||||||||||||
Money market | 6,594,681 | 6,933,230 | (5 | )% | 7,118,594 | 7,388,174 | 7,089,449 | (7 | )% | |||||||||||||||||
Network transaction deposits | 1,438,908 | 1,764,961 | (18 | )% | 2,024,604 | 2,225,027 | 1,880,595 | (23 | )% | |||||||||||||||||
Time deposits | 2,746,978 | 3,107,670 | (12 | )% | 3,544,317 | 3,121,960 | 3,060,896 | (10 | )% | |||||||||||||||||
Total deposits | $ | 24,103,371 | $ | 25,201,203 | (4 | )% | $ | 25,081,509 | $ | 24,556,209 | $ | 24,230,034 | (1 | )% |
(a) | Includes repurchase agreements and commercial paper. |
(b) | Included above in interest-bearing demand and money market. |
(c) | Nonaccrual loans and loans held for sale have been included in the average balances. |
Associated Banc-Corp Non-GAAP Financial Measures Reconciliation | ||||||||||||||||||||||||||||||
($ in millions, except per share data) | YTD Dec 2019 | YTD Dec 2018 | 4Q19 | 3Q19 | 2Q19 | 1Q19 | 4Q18 | |||||||||||||||||||||||
Tangible common equity reconciliation(a) | ||||||||||||||||||||||||||||||
Common equity | $ | 3,665 | $ | 3,664 | $ | 3,643 | $ | 3,579 | $ | 3,524 | ||||||||||||||||||||
Goodwill and other intangible assets, net | (1,265 | ) | (1,267) | (1,270 | ) | (1,243 | ) | (1,245 | ) | |||||||||||||||||||||
Tangible common equity | $ | 2,401 | $ | 2,397 | $ | 2,373 | $ | 2,337 | $ | 2,279 | ||||||||||||||||||||
Tangible assets reconciliation(a) | ||||||||||||||||||||||||||||||
Total assets | $ | 32,386 | $ | 32,596 | $ | 33,247 | $ | 33,681 | $ | 33,615 | ||||||||||||||||||||
Goodwill and other intangible assets, net | (1,265 | ) | (1,267 | ) | (1,270 | ) | (1,243 | ) | (1,245 | ) | ||||||||||||||||||||
Tangible assets | $ | 31,122 | $ | 31,329 | $ | 31,977 | $ | 32,439 | $ | 32,370 | ||||||||||||||||||||
Average tangible common equity and average common equity tier 1 reconciliation(a) | ||||||||||||||||||||||||||||||
Common equity | $ | 3,615 | $ | 3,505 | $ | 3,658 | $ | 3,647 | $ | 3,596 | $ | 3,558 | $ | 3,490 | ||||||||||||||||
Goodwill and other intangible assets, net | (1,257 | ) | (1,209 | ) | (1,266 | ) | (1,269 | ) | (1,247 | ) | (1,244 | ) | (1,246 | ) | ||||||||||||||||
Tangible common equity | 2,358 | 2,296 | 2,392 | 2,378 | 2,349 | 2,314 | 2,244 | |||||||||||||||||||||||
Accumulated other comprehensive loss (income) | 69 | 117 | 37 | 42 | 82 | 116 | 137 | |||||||||||||||||||||||
Deferred tax assets (liabilities), net | 47 | 42 | 48 | 49 | 46 | 45 | 46 | |||||||||||||||||||||||
Average common equity Tier 1 | $ | 2,474 | $ | 2,455 | $ | 2,476 | $ | 2,469 | $ | 2,477 | $ | 2,475 | $ | 2,427 | ||||||||||||||||
Selected Trend Information(b) | ||||||||||||||||||||||||||||||
Insurance commissions and fees | $ | 89 | $ | 90 | $ | 20 | $ | 21 | $ | 23 | $ | 25 | $ | 21 | ||||||||||||||||
Wealth management fees(c) | 83 | 83 | 22 | 21 | 21 | 20 | 20 | |||||||||||||||||||||||
Service charges and deposit account fees | 63 | 66 | 16 | 17 | 15 | 15 | 16 | |||||||||||||||||||||||
Card-based fees | 40 | 40 | 10 | 10 | 10 | 9 | 10 | |||||||||||||||||||||||
Other fee-based revenue | 19 | 18 | 5 | 5 | 5 | 4 | 5 | |||||||||||||||||||||||
Fee-based revenue | 294 | 296 | 72 | 74 | 74 | 74 | 74 | |||||||||||||||||||||||
Other | 86 | 60 | 21 | 27 | 21 | 17 | 11 | |||||||||||||||||||||||
Total noninterest income | $ | 381 | $ | 356 | $ | 93 | $ | 101 | $ | 96 | $ | 91 | $ | 84 | ||||||||||||||||
Selected equity and performance ratios(a)(d) | ||||||||||||||||||||||||||||||
Tangible common equity / tangible assets | 7.71 | % | 7.65 | % | 7.42 | % | 7.20 | % | 7.04 | % | ||||||||||||||||||||
Return on average equity | 8.44 | % | 9.03 | % | 7.31 | % | 8.47 | % | 8.81 | % | 9.21 | % | 9.42 | % | ||||||||||||||||
Return on average tangible common equity | 13.21 | % | 14.06 | % | 11.33 | % | 13.27 | % | 13.81 | % | 14.52 | % | 15.08 | % | ||||||||||||||||
Return on average common equity Tier 1 | 12.59 | % | 13.15 | % | 10.94 | % | 12.78 | % | 13.09 | % | 13.58 | % | 13.94 | % | ||||||||||||||||
Efficiency ratio reconciliation(e) | ||||||||||||||||||||||||||||||
Federal Reserve efficiency ratio | 65.38 | % | 66.23 | % | 69.14 | % | 66.55 | % | 62.71 | % | 63.32 | % | 62.39 | % | ||||||||||||||||
Fully tax-equivalent adjustment | (0.85 | )% | (0.71 | )% | (0.91 | )% | (0.90 | )% | (0.84 | )% | (0.77 | )% | (0.75 | )% | ||||||||||||||||
Other intangible amortization | (0.82 | )% | (0.66 | )% | (0.93 | )% | (0.89 | )% | (0.75 | )% | (0.73 | )% | (0.72 | )% | ||||||||||||||||
Fully tax-equivalent efficiency ratio | 63.72 | % | 64.87 | % | 67.32 | % | 64.78 | % | 61.13 | % | 61.83 | % | 60.93 | % | ||||||||||||||||
Acquisition related costs adjustment | (0.60 | )% | (2.42 | )% | (0.45 | )% | (0.53 | )% | (1.21 | )% | (0.20 | )% | 0.31 | % | ||||||||||||||||
Fully tax-equivalent efficiency ratio, excluding acquisition related costs (adjusted efficiency ratio) | 63.12 | % | 62.45 | % | 66.87 | % | 64.25 | % | 59.91 | % | 61.63 | % | 61.24 | % | ||||||||||||||||
Acquisition and Restructuring Related Costs | YTD 2019 | YTD 2019 per share data(g) | 4Q 2019 | 4Q 2019 per share data(g) | 3Q 2019 | 3Q 2019 per share data(g) | 2Q 2019 | 2Q 2019 per share data(g) | 1Q 2019 | 1Q 2019 per share data(g) | ||||||||||||||||||||
GAAP earnings | $ | 312 | $ | 1.91 | $ | 68 | $ | 0.43 | $ | 80 | $ | 0.49 | $ | 81 | $ | 0.49 | $ | 83 | $ | 0.50 | ||||||||||
Acquisition Related Costs | ||||||||||||||||||||||||||||||
Change of control and severance | 1 | — | — | 1 | — | |||||||||||||||||||||||||
Merger advisors and consultants | 1 | — | — | — | — | |||||||||||||||||||||||||
Facilities and other | 3 | — | 1 | 2 | — | |||||||||||||||||||||||||
Contract terminations and conversion costs | 3 | 1 | — | 1 | — | |||||||||||||||||||||||||
Total acquisition related costs | $ | 7 | $ | 1 | $ | 2 | $ | 4 | $ | 1 | ||||||||||||||||||||
Restructuring Related Costs | ||||||||||||||||||||||||||||||
Severance | $ | 5 | $ | 4 | $ | — | $ | 1 | $ | — | ||||||||||||||||||||
Total acquisition and restructuring related costs | $ | 12 | $ | 5 | $ | 2 | $ | 5 | $ | 1 | ||||||||||||||||||||
Less additional tax expense | $ | 3 | $ | 1 | $ | — | $ | 1 | $ | — | ||||||||||||||||||||
Earnings, excluding acquisition and restructuring related costs(f) | $ | 321 | $ | 1.97 | $ | 72 | $ | 0.45 | $ | 81 | $ | 0.50 | $ | 85 | $ | 0.51 | $ | 84 | $ | 0.50 |
(a) | The ratio tangible common equity to tangible assets excludes goodwill and other intangible assets, net. This financial measure has been included as it is considered to be a critical metric with which to analyze and evaluate financial condition and capital strength. |
(b) | These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation’s results of operations. |
(c) | Includes trust, asset management, brokerage, and annuity fees. |
(d) | These capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of our capital with the capital of other financial services companies. |
(e) | The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains / losses, net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net. The adjusted efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization and acquisition related costs, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net and acquisition related costs. Management believes the adjusted efficiency ratio, which adjusts net interest income for the tax-favored status of certain loans and investment securities and acquisition related costs, to be a meaningful measure as it enhances the comparability of net interest income arising from taxable and tax-exempt sources and excludes acquisition related costs. |
(f) | This is a non-GAAP financial measure. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share and provide greater understanding of ongoing operations and enhanced comparability of results with prior periods. |
(g) | Diluted earnings and per share data presented after-tax. |
<
M^$_%,ND7*VMU(6L9#CGGRCZCV]17J (90RD$$9!'>MJ?+;0]G+(X=PYJ:UZW
MW%HHHK0]8X3XF=--_P"VO_LM N/^_?_P!>M^:/<^@^N8?^='345S/_ G^A_WK
MC_OW_P#7JQI_C'2M3OH[.W,WFRYV[DP. 3_2CF7<:Q5"3LIHU=0_Y!MS_P!<
M7_D:\2KVW4/^0;<_]<7_ )&O$JRJ]#R,Y^*'S/7?"/\ R*UC_N'_ -"-<]\0
M-!R!K%NG3"W 'Z-_3\JZ'PC_ ,BM8_[A_P#0C6K-#'<0/#,@>.12K*>A!K2U
MXV/2="-?"Q@^R_(\5T^^FTV^BO+=L21-D>_J#]144TGFS/)C&]BV/J:OZ_H\
MFB:K):-DQ_>B8_Q*>G^'X5FUS.ZT/E)J<&Z (]>BT2Q+Y!G<8C3WJUJNJ6^DV3W,[ #Y1W)KR75
MM4GU>^>YG8\_=7LHK.@^$O%HN0MA?OB4<)(?XO:MH3Z,^AR_'WM2JOT9VE%)2UL>Z%%
M%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 444
M4 %%%% !1110 4444 %%%% !1110!XOKG_(?U'_KZE_]#-;?@O7[#0Q>?;6=
M?.V;=JYZ;L_SK$US_D/ZC_U]2_\ H9J.STV]U#?]CM9)]F-VQ
"17H=C\0-/NOA\_BYXBD<,9\V -R) =NS/N2,
M'T(K$T>&,?L_2)@;?[)N&_'#G^=9_P #88;_ ,%ZE9WD$=Q;_;LF.5 ZGY$[
M'CL* ,NU\:_%+7].GU_2;&V3382QV+&AR%ZXW'
HZ7!8V%O
M.3YJ86,]1O.6))P3@#UKU_2].@TC2K73K88AM8EB3U( QD^] %NOGGXO>,I]
M:\32Z)'(RZ;ITNQD4X\R0<,Q^AR!]#ZU]#4W8I_A'Y4 >*>&/B]H^C6UIHNE
M^%GMX"ZIN^U@EF) +,=G)KH?B+XD\7>$?$5EJ=J6N/#QV^="D2\,.&5GP2N1
M@@YZ_2O2MB_W1^5*0&!! (/4&@#P+QAXFG^+6IZ9I'A[2KE5@9F=Y@,@M@$G
M!(50!USS7H?C;QNWPWT[1[6/3QJ FC:+
&+^()&/4QD\4O=)Q>1+IUX_[Y!\C'^(5YW3X99()5EC8JZ'(([54
M969U87$RP]3F6W4]QI:Y[PMXDCUFU$4I"W48^8?WO>NAKI3NC["E5C5@IQV8
M4444S0**** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "
MBBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **
M** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHH
MH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@
M HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "
MBBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH \?
M\4?\C+?_ /78UE5J^*/^1EO_ /KL:RJY);L^'Q'\:7JPHHHI&(4444 %%%%
M!1110 4444 %%%% !1110 4444 %%%% !1110 4444 %:F@Z'/K=Z(HP1$IS
M(_8"HM'TBXUB]6W@7C^)NRBO5])TFWTBR6WMU''WF[L:N$+GI8'!.O+FE\*)
M;"P@TZT2VMT"H@_.K5%%=)]7%**L@HHHH&%<+\2NEA_P/^E=U7"_$KI8?\#_
M *5$_A.#,O\ =9?+\SA****YCY **** )[*]GL+I+FW
YT>[6>W?'
M]Y>S"O5-$URUUJT$L+ .!\Z'J#7CM6M.U*YTNZ6XMI"K*>1V/M5QGRGH8/&R
MP[L]8GM=%8OA_P 1VVMVXP0DZCYXR?Y5M5T)W/JJ=2-2*E%W04444S0****
M"BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH *
M*** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HH
MHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB
M@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH ****
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M!A1110 4444 %%%% !7"_$KI8?\ _Z5W5<+\2NEA_P/^E1/X3@S+_=9?+\S
MA****YCY **** "BBB@ HHHH **** )K6[GLKA9[>0I(IR"*]*\->+8-61;>
MX(CN@.A/#_2O+Z='(\3AXV*LIR".U5&3B=F%Q<\/*ZV['N=%<3X9\:K+LL]2
M8*_1)3T/UKM58,H92"#T(KH4D]CZNAB*=>/-!BT4E+5&X4444 %%%% !1110
M 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !
M1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%
M%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 444
M4 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110
M 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !
M1110 4444 %%%% 'C_BC_D9;_P#Z[&LJM7Q1_P C+?\ _78UE5R2W9\/B/XT
MO5A1112,0HHHH **** "BBB@ HHHH **** "BBM+1]!O=9G"0(0@/S2$<"A*
MY<(2G+EBKLI6]M-=SK#!&TCL< 5Z'X;\&16 6ZOP))^H3LM:VB>';/1(0(U
M#S$?-(>IK6K>,+:L^CP>6QI^_4U?Y ,"EHHK4]@**** "BBB@ HHHH ***
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M **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@
MHHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "B
MBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH ***
M* "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@#Q_Q1
M_P C+?\ _78UE5J^*/\ D9;_ /Z[&LJN26[/A\1_&EZL****1B%%%% !1110
M 4444 %%%% !0H+$ DGH!5S3=)O-5G$5K$6YY;' _&O1= \'6FE!9K@">X]
M2.%^E5&+D=N&P53$/31=SF_#W@B>]*W.H Q0]0G\35Z#:6D%E L-O&L:*. !
M4V,#%+71&*1]/AL)3PZM%:]Q*6BBJ.H**** "BBB@ HHHH **** "BBB@ HH
MHH *X7XE=+#_ ('_ $KNJX7XE=+#_@?]*B?PG!F7^ZR^7YG"4445S'R 4444
M %%%% !1110 4444 %%%% !1110 5+;7,UI,LT$C1NIR"#45% TVG='H?A[Q
MQ%@D[-]:[!65U#*00>01WKPRN@T'Q=>:0PBE)GM^ZD\CZ5K&IW/
M
0^+?^1HOO\ ?'_H(K*HVD>5FM2<**Y7:[,@DDY)
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MX '\ZSOBCI!TOQ?)
1K>6*_F\YXI N596/.#W'^0 =1H>O
M6^O#4/(BDC_L^^ELI/,Q\SQXR1CMS4M]J3V=_8VJV%U<"\=D,T,>Y(,#.7/8
M'H*\IT[Q/ H;;/Q3VB310P0
MAYG3:/WCC(5>O<]>E.;QUHT>@W.L3&XABLYE@NH9(MLL#E@N&7_@0/&>.F:
M.CHKG].\86=_J\6ER6&HV$]Q&TEM]LM_+$ZKUV\GD YP<&M'4]8MM)EL8[H2
M 7URMM&RKD!V!(#>F<8^M %^BLBV\3:;=>(;_0XY&%WI\:R3;AA0I /!]LC/
MUKF&\
.;>UFGTV2^T[46AC,F-2TQW\^R8@?PH"2K=">0,#BN?N8O$&H> =?@=
M=2U"VCN(6TYKN#;=31*Z,^5P">AQD9->GT4 >?:MJUW?:_&]S+KVGZ-+9J]M
M_9]D_F2R$G
GZE%K&L0P/=6RP06]GO\B/#AR[!CEF)
M7MA