XML 14 R96.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Sep. 30, 2019
USD ($)
segment
Sep. 30, 2018
USD ($)
Segment Reporting Information [Line Items]                
Number of Reportable Segments | segment             3  
Segment Income Statement Data Abstract                
Net interest income $ 206,365     $ 219,392     $ 635,532 $ 655,625
Net intersegment interest income (expense) 0     0     0 0
Segment net interest income 206,365     219,392     635,532 655,625
Noninterest income 100,850     88,300     287,890 271,522
Total revenue 307,216     307,692     923,422 927,146
Credit provision 2,000     (5,000)     16,000 (1,000)
Noninterest expense 200,930     204,413     590,380 628,636
Income (loss) before income taxes 104,286     108,279     317,042 299,510
Income tax expense (benefit) 20,947     22,349     62,356 54,932
Net income 83,339 $ 84,661 $ 86,686 85,929 $ 89,192 $ 69,456 254,686 244,578
Segment Balance Sheet Data                
Allocated goodwill             1,176,230 1,168,922
Operating Segments | Corporate and Commercial Specialty                
Segment Income Statement Data Abstract                
Net interest income 110,929     113,298     342,486 339,718
Net intersegment interest income (expense) (17,318)     (13,018)     (60,000) (36,151)
Segment net interest income 93,612     100,280     282,485 303,567
Noninterest income 13,452     12,280     39,215 39,156
Total revenue 107,063     112,560     321,700 342,723
Credit provision 12,912     11,232     39,713 32,955
Noninterest expense 39,172     41,828     117,982 122,853
Income (loss) before income taxes 54,979     59,500     164,005 186,914
Income tax expense (benefit) 9,670     12,098     30,536 36,978
Net income 45,309     47,402     133,469 149,937
Segment Balance Sheet Data                
Allocated goodwill             525,836 524,525
Operating Segments | Community, Consumer, and Business                
Segment Income Statement Data Abstract                
Net interest income 81,517     91,323     254,463 268,137
Net intersegment interest income (expense) 27,651     21,951     76,679 63,301
Segment net interest income 109,167     113,275     331,142 331,438
Noninterest income 81,133     73,838     233,692 224,124
Total revenue 190,300     187,113     564,834 555,562
Credit provision 5,008     5,280     15,007 15,125
Noninterest expense 137,761     139,627     406,984 405,129
Income (loss) before income taxes 47,532     42,206     142,843 135,307
Income tax expense (benefit) 9,982     8,863     30,003 28,415
Net income 37,550     33,343     112,839 106,893
Segment Balance Sheet Data                
Allocated goodwill             650,394 644,397
Operating Segments | Risk Management and Shared Services                
Segment Income Statement Data Abstract                
Net interest income 13,919     14,770     38,583 47,770
Net intersegment interest income (expense) (10,333)     (8,933)     (16,679) (27,150)
Segment net interest income 3,586     5,837     21,905 20,620
Noninterest income 6,265     2,183     14,983 8,242
Total revenue 9,852     8,019     36,888 28,861
Credit provision (15,919)     (21,512)     (38,721) (49,081)
Noninterest expense 23,981     22,959     65,399 100,654
Income (loss) before income taxes 1,790     6,572     10,209 (22,712)
Income tax expense (benefit) 1,295     1,388     1,816 (10,460)
Net income $ 495     $ 5,185     8,393 (12,252)
Segment Balance Sheet Data                
Allocated goodwill             0 0
Business Combinations, Acquisition Related Costs approximately $2 million     approximately $2 million        
Business Combination, Acquisition Related Costs [1] $ 1,629     $ 2,271     $ 5,995 $ 29,983
[1]
(c) Includes Bank Mutual, Huntington branch, and First Staunton acquisition related costs only.