XML 62 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Selected segment information
Information about the Corporation’s segments is presented below:
 
Corporate and Commercial Specialty
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
($ in Thousands)
2019
 
2018
 
 
2019
 
2018
Net interest income
$
110,929

 
$
113,298

 
 
$
342,486

 
$
339,718

Net intersegment interest income (expense)
(17,318
)
 
(13,018
)
 
 
(60,000
)
 
(36,151
)
Segment net interest income
93,612

 
100,280

 
 
282,485

 
303,567

Noninterest income
13,452

 
12,280

 
 
39,215

 
39,156

Total revenue
107,063

 
112,560

 
 
321,700

 
342,723

Credit provision
12,912

 
11,232

 
 
39,713

 
32,955

Noninterest expense
39,172

 
41,828

 
 
117,982

 
122,853

Income (loss) before income taxes
54,979

 
59,500

 
 
164,005

 
186,914

Income tax expense (benefit)
9,670

 
12,098

 
 
30,536

 
36,978

Net income
$
45,309

 
$
47,402

 
 
$
133,469

 
$
149,937

Allocated goodwill
 
 
 
 
 
$
525,836

 
$
524,525

 
Community, Consumer, and Business
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
($ in Thousands)
2019
 
2018
 
 
2019
 
2018
Net interest income
$
81,517

 
$
91,323

 
 
$
254,463

 
$
268,137

Net intersegment interest income (expense)
27,651

 
21,951

 
 
76,679

 
63,301

Segment net interest income
109,167

 
113,275

 
 
331,142

 
331,438

Noninterest income
81,133

 
73,838

 
 
233,692

 
224,124

Total revenue
190,300

 
187,113

 
 
564,834

 
555,562

Credit provision
5,008

 
5,280

 
 
15,007

 
15,125

Noninterest expense
137,761

 
139,627

 
 
406,984

 
405,129

Income (loss) before income taxes
47,532

 
42,206

 
 
142,843

 
135,307

Income tax expense (benefit)
9,982

 
8,863

 
 
30,003

 
28,415

Net income
$
37,550

 
$
33,343

 
 
$
112,839

 
$
106,893

Allocated goodwill
 
 
 
 
 
$
650,394

 
$
644,397










 
Risk Management and Shared Services
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
($ in Thousands)
2019
 
2018
 
 
2019
 
2018
Net interest income
$
13,919

 
$
14,770

 
 
$
38,583

 
$
47,770

Net intersegment interest income (expense)
(10,333
)
 
(8,933
)
 
 
(16,679
)
 
(27,150
)
Segment net interest income
3,586

 
5,837

 
 
21,905

 
20,620

Noninterest income
6,265

 
2,183

 
 
14,983

 
8,242

Total revenue
9,852

 
8,019

 
 
36,888

 
28,861

Credit provision
(15,919
)
 
(21,512
)
 
 
(38,721
)
 
(49,081
)
Noninterest expense(a)
23,981

 
22,959

 
 
65,399

 
100,654

Income (loss) before income taxes
1,790

 
6,572

 
 
10,209

 
(22,712
)
Income tax expense (benefit)
1,295

 
1,388

 
 
1,816

 
(10,460
)
Net income
$
495

 
$
5,185

 
 
$
8,393

 
$
(12,252
)
Allocated goodwill
 
 
 
 
 
$

 
$

 
Consolidated Total
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
($ in Thousands)
2019
 
2018
 
 
2019
 
2018
Net interest income
$
206,365

 
$
219,392

 
 
$
635,532

 
$
655,625

Net intersegment interest income (expense)

 

 
 

 

Segment net interest income
206,365

 
219,392

 
 
635,532

 
655,625

Noninterest income
100,850

 
88,300

 
 
287,890

 
271,522

Total revenue
307,216

 
307,692

 
 
923,422

 
927,146

Credit provision
2,000

 
(5,000
)
 
 
16,000

 
(1,000
)
Noninterest expense
200,930

 
204,413

 
 
590,380

 
628,636

Income (loss) before income taxes
104,286

 
108,279

 
 
317,042

 
299,510

Income tax expense (benefit)
20,947

 
22,349

 
 
62,356

 
54,932

Net income
$
83,339

 
$
85,929

 
 
$
254,686

 
$
244,578

Allocated goodwill
 
 
 
 
 
$
1,176,230

 
$
1,168,922

(a) For the three months ended both September 30, 2019 and 2018, the Risk Management and Shared Services segment included approximately $2 million of acquisition related noninterest expense. For the nine months ended September 30, 2019 and 2018, the Risk Management and Shared Services segment included approximately $6 million and $30 million, respectively, of acquisition related noninterest expense.