XML 108 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases Leases

The Corporation has operating leases for retail and corporate offices, land, and equipment.

These operating leases have original terms of 1 year or longer with remaining maturities up to 43 years, some of which include options to extend the lease term. An analysis of the lease options has been completed and any optional periods that the Corporation is reasonably likely to extend have been included in the capitalization.

The discount rate used to capitalize the operating leases is the Corporation's FHLB borrowing rate on the date of lease commencement. When determining the rate to discount specific lease obligations, the repayment period and term are considered.

Operating lease costs and cash flows resulting from operating lease are presented below:
($ in Thousands)
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Operating Lease Costs
$
2,708

$
8,502

Operating Lease Cash Flows
2,968

8,538



The lease classifications on the consolidated balance sheets were as follows:
 
September 30, 2019
($ in Thousands)
Amount
Consolidated Balance Sheets Category
Operating lease right-of-use asset
$
48,127

Premises and equipment
Finance lease right-of-use asset

Other assets
Operating lease liability
52,011

Accrued expenses and other liabilities
Finance lease liability

Other long-term funding


The lease payment obligations, weighted-average remaining lease term, and weighted-average discount rate were as follows:
 
September 30, 2019
($ in Thousands)
Lease payments
Weighted-average lease term (in years)
Weighted-average discount rate
Operating leases
 

 
Equipment
$
66

1.08
2.72
%
Retail and corporate offices
54,202

6.63
3.36
%
Land
6,425

12.11
3.34
%
Total operating leases
$
60,693

7.40
3.36
%


Lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in Thousands)
Amount
Three Months Ending December 31, 2019
$
4,070

2020
10,520

2021
9,828

2022
7,578

2023
5,450

Beyond 2023
23,248

Total lease payments
60,693

Less: interest
8,682

Present value of lease payments
$
52,011



As of September 30, 2019, additional operating leases, primarily retail and corporate offices, that have not yet commenced total $16 million. These operating leases will commence between January 2020 and July 2023 with lease terms of 3 years to 6 years.

Practical Expedients
The Corporation elected several practical expedients made available by the FASB. Due to materiality, the Corporation elected not to restate comparative periods upon adoption of the new guidance. In addition, the Corporation elected the package of practical expedients whereby the Corporation did not reassess (i) whether existing contracts are, or contain, leases and (ii) lease classification for existing leases. Lastly, the Corporation elected not to separate lease and nonlease components in determining the consideration in the lease agreement.