XML 106 R96.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jun. 30, 2019
USD ($)
segment
Jun. 30, 2018
USD ($)
Segment Reporting Information [Line Items]            
Number of Reportable Segments | segment         3  
Segment Income Statement Data Abstract            
Net interest income $ 213,619   $ 226,362   $ 429,167 $ 436,233
Net intersegment interest income (expense) 0   0   0 0
Segment net interest income 213,619   226,362   429,167 436,233
Noninterest income 95,837   92,842   187,040 183,222
Total revenue 309,457   319,204   616,206 619,455
Credit provision 8,000   4,000   14,000 4,000
Noninterest Expense 197,779   211,258   389,450 424,223
Income (loss) before income taxes 103,678   103,947   212,756 191,232
Income tax expense (benefit) 19,017   14,754   41,409 32,583
Net income 84,661 $ 86,686 89,192 $ 69,456 171,347 158,648
Segment Balance Sheet Data            
Allocated Goodwill - Segment         1,176,019 1,166,665
Operating Segments | Corporate and Commercial Specialty            
Segment Income Statement Data Abstract            
Net interest income 115,648   121,985   231,557 226,420
Net intersegment interest income (expense) (20,061)   (14,656)   (42,683) (23,133)
Segment net interest income 95,587   107,330   188,874 203,287
Noninterest income 14,318   14,194   25,763 26,876
Total revenue 109,904   121,524   214,637 230,163
Credit provision 13,317   11,126   26,802 21,723
Noninterest Expense 40,022   41,775   78,810 81,025
Income (loss) before income taxes 56,566   68,623   109,026 127,415
Income tax expense (benefit) 10,864   13,454   20,866 24,880
Net income 45,702   55,169   88,159 102,535
Segment Balance Sheet Data            
Allocated Goodwill - Segment         525,798 523,284
Operating Segments | Community, Consumer, and Business            
Segment Income Statement Data Abstract            
Net interest income 84,874   90,418   172,946 176,813
Net intersegment interest income (expense) 25,586   24,202   49,028 41,350
Segment net interest income 110,461   114,620   221,974 218,163
Noninterest income 78,335   76,250   152,559 150,286
Total revenue 188,796   190,870   374,533 368,449
Credit provision 4,966   4,880   10,000 9,846
Noninterest Expense 138,415   138,553   269,405 265,700
Income (loss) before income taxes 45,415   47,437   95,128 92,904
Income tax expense (benefit) 9,540   9,962   19,983 19,510
Net income 35,874   37,475   75,145 73,394
Segment Balance Sheet Data            
Allocated Goodwill - Segment         650,221 643,382
Operating Segments | Risk Management and Shared Services            
Segment Income Statement Data Abstract            
Net interest income 13,097   13,959   24,664 33,000
Net intersegment interest income (expense) (5,525)   (9,546)   (6,345) (18,217)
Segment net interest income 7,572   4,413   18,318 14,783
Noninterest income 3,185   2,399   8,718 6,059
Total revenue 10,757   6,812   27,036 20,842
Credit provision (10,283)   (12,006)   (22,801) (27,569)
Noninterest Expense [1] 19,343   30,929   41,236 77,498
Income (loss) before income taxes 1,697   (12,111)   8,602 (29,087)
Income tax expense (benefit) (1,387)   (8,661)   560 (11,806)
Net income 3,084   (3,450)   8,042 (17,280)
Segment Balance Sheet Data            
Allocated Goodwill - Segment         0 0
Business Combination, Acquisition Related Costs [2] $ 3,734   $ 7,107   $ 4,366 $ 27,712
[1] (a) For the three months ended June 30, 2019 and 2018, the Risk Management and Shared Services segment includes approximately $4 million and $7 million, respectively, of acquisition related noninterest expense. For the six months ended June 30, 2019 and 2018, the Risk Management and Shared Services segment includes approximately $4 million and $28 million, respectively, of acquisition related noninterest expense.
[2] Includes Bank Mutual and Huntington branch acquisition related costs only.