XML 75 R65.htm IDEA: XBRL DOCUMENT v3.19.2
Loans, Changes in the Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2019
Dec. 31, 2018
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period $ 238,023 $ 265,880    
Charge offs (31,247) (50,536)    
Recoveries 10,384 20,179    
Net Charge offs (20,864) (30,358)    
Provision for loan losses 16,500 2,500    
Balance at end of period 233,659 238,023    
Allowance for loan losses:        
Individually evaluated     $ 32,188 $ 15,304
Collectively evaluated     201,470 222,719
Total allowance for loan losses 238,023 238,023 233,659 238,023
Loans:        
Individually evaluated     172,489 133,690
Collectively evaluated     23,075,334 22,801,887
Acquired and accounted for under ASC 310-30     2,145 [1] 4,853
Total loans [2]     23,249,967 22,940,429
Commercial and industrial        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 108,835 123,068    
Charge offs (26,255) (30,837)    
Recoveries 6,650 13,714    
Net Charge offs (19,605) (17,123)    
Provision for loan losses 23,970 2,890    
Balance at end of period 113,199 108,835    
Allowance for loan losses:        
Individually evaluated     22,890 5,721
Collectively evaluated     90,309 103,114
Total allowance for loan losses 113,199 123,068 113,199 108,835
Loans:        
Individually evaluated     100,066 63,153
Collectively evaluated     7,478,790 7,331,898
Acquired and accounted for under ASC 310-30     528 [1] 2,994
Total loans     7,579,384 7,398,044
Commercial real estate — owner occupied        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 9,255 10,352    
Charge offs (222) (1,363)    
Recoveries 1,312 639    
Net Charge offs 1,089 (724)    
Provision for loan losses (1,110) (373)    
Balance at end of period 9,235 9,255    
Allowance for loan losses:        
Individually evaluated     27 24
Collectively evaluated     9,207 9,231
Total allowance for loan losses 9,235 10,352 9,235 9,255
Loans:        
Individually evaluated     2,473 5,852
Collectively evaluated     939,647 913,708
Acquired and accounted for under ASC 310-30     691 [1] 883
Total loans     942,811 920,443
Commercial real estate — investor        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 40,844 41,059    
Charge offs 0 (7,914)    
Recoveries 34 668    
Net Charge offs 34 (7,246)    
Provision for loan losses 10 7,031    
Balance at end of period 40,888 40,844    
Allowance for loan losses:        
Individually evaluated     103 28
Collectively evaluated     40,785 40,816
Total allowance for loan losses 40,888 41,059 40,888 40,844
Loans:        
Individually evaluated     1,411 2,384
Collectively evaluated     3,777,511 3,748,883
Acquired and accounted for under ASC 310-30     279 [1] 287
Total loans     3,779,201 3,751,554
Real estate construction        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 28,240 34,370    
Charge offs (60) (298)    
Recoveries 211 446    
Net Charge offs 151 149    
Provision for loan losses (1,267) (6,279)    
Balance at end of period 27,124 28,240    
Allowance for loan losses:        
Individually evaluated     56 75
Collectively evaluated     27,068 28,165
Total allowance for loan losses 28,240 28,240 27,124 28,240
Loans:        
Individually evaluated     417 510
Collectively evaluated     1,394,384 1,334,500
Acquired and accounted for under ASC 310-30     14 [1] 21
Total loans     1,394,815 1,335,031
Residential mortgage        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 25,595 29,607    
Charge offs (1,260) (1,627)    
Recoveries 438 1,271    
Net Charge offs (822) (355)    
Provision for loan losses (3,421) (3,657)    
Balance at end of period 21,352 25,595    
Allowance for loan losses:        
Individually evaluated     5,693 6,023
Collectively evaluated     15,659 19,572
Total allowance for loan losses 25,595 25,595 21,352 25,595
Loans:        
Individually evaluated     56,272 50,486
Collectively evaluated     8,220,602 8,226,642
Acquired and accounted for under ASC 310-30     605 [1] 584
Total loans     8,277,479 8,277,712
Home equity        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 19,266 22,126    
Charge offs (725) (3,236)    
Recoveries 1,273 2,628    
Net Charge offs 548 (608)    
Provision for loan losses (4,241) (2,252)    
Balance at end of period 15,573 19,266    
Allowance for loan losses:        
Individually evaluated     3,233 3,312
Collectively evaluated     12,340 15,954
Total allowance for loan losses 19,266 19,266 15,573 19,266
Loans:        
Individually evaluated     10,626 10,124
Collectively evaluated     905,560 884,266
Acquired and accounted for under ASC 310-30     27 [1] 83
Total loans     916,213 894,473
Other consumer        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 5,988 5,298    
Charge offs (2,726) (5,261)    
Recoveries 467 812    
Net Charge offs (2,259) (4,448)    
Provision for loan losses 2,558 5,138    
Balance at end of period 6,287 5,988    
Allowance for loan losses:        
Individually evaluated     185 121
Collectively evaluated     6,102 5,867
Total allowance for loan losses $ 6,287 $ 5,298 6,287 5,988
Loans:        
Individually evaluated     1,225 1,181
Collectively evaluated     358,841 361,990
Acquired and accounted for under ASC 310-30     0 [1] 0
Total loans     $ 360,065 $ 363,171
[1] (a) Loans acquired in business combinations and accounted for under ASC Subtopic 310-30 "Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality."
[2]
(a) Includes $2 million and $5 million of purchased credit-impaired loans at June 30, 2019 and December 31, 2018, respectively.