XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Interest Income    
Interest and fees on loans $ 258,853 $ 220,034
Interest and dividends on investment securities:    
Taxable 29,053 30,104
Tax-exempt 13,816 9,217
Other interest 4,226 2,177
Total interest income 305,948 261,532
Interest Expense    
Interest on deposits 62,773 33,412
Interest on Federal funds purchased and securities sold under agreements to repurchase 627 522
Interest on other short-term funding 51 60
Interest on FHLB advances 19,554 13,123
Interest on long-term funding 7,396 4,544
Total interest expense 90,401 51,661
Net interest income 215,547 209,871
Provision for credit losses 6,000 0
Net interest income after provision for credit losses 209,547 209,871
Noninterest Income    
Noninterest Income In Scope of Topic 606 72,538 72,725
Capital markets, net 3,189 5,306
Mortgage banking, net 4,712 6,370
Bank and corporate owned life insurance 3,792 3,187
Asset gains (losses), net 567 (107)
Investment securities gains (losses), net 1,680 0
Other 3,260 2,492
Total noninterest income 91,202 90,380
Noninterest Expense    
Personnel 120,050 117,685
Technology 19,012 17,715
Occupancy 16,472 15,357
Business development and advertising 6,636 6,693
Business development and advertising 5,668 5,556
Legal and professional 3,951 5,413
Card issuance costs 977 2,332
Loan costs 1,364 972
Foreclosure / OREO expense, net 567 723
FDIC assessment 3,750 8,250
Other intangible amortization 2,226 1,525
Other 10,366 10,140
Total noninterest expense 191,671 212,965
Income before income taxes 109,078 87,285
Income tax expense 22,392 17,829
Net income 86,686 69,456
Preferred stock dividends 3,801 2,339
Net income available to common equity $ 82,885 $ 67,117
Earnings per common share:    
Basic $ 0.50 $ 0.41
Diluted $ 0.50 $ 0.40
Average common shares outstanding:    
Basic 163,928 163,520
Diluted 165,433 166,432
Insurance commissions and fees    
Noninterest Income    
Noninterest Income In Scope of Topic 606 $ 25,464 $ 22,648
Wealth management fees(a)    
Noninterest Income    
Noninterest Income In Scope of Topic 606 [1] 20,180 20,642
Service charges on deposit account fees    
Noninterest Income    
Noninterest Income In Scope of Topic 606 15,115 16,420
Card-based fees    
Noninterest Income    
Noninterest Income In Scope of Topic 606 9,295 9,472
Service charges and account fees 9,261 9,442
Other fee-based revenue    
Noninterest Income    
Noninterest Income In Scope of Topic 606 2,484 3,544
Service charges and account fees 3,983 3,980
Operating Segments [Member] | Risk Management and Shared Serivies [Member]    
Interest Expense    
Net interest income 11,567 19,041
Provision for credit losses (12,518) (15,563)
Noninterest Income    
Total noninterest income 5,533 3,661
Noninterest Expense    
Acquisition related costs(b) [2] 632 20,605
Total noninterest expense 21,893 46,571
Income before income taxes 6,905 (16,977)
Income tax expense 1,947 (3,146)
Net income $ 4,958 $ (13,831)
[1] Includes trust, asset management, brokerage, and annuity fees.
[2] Includes Huntington branch and Bank Mutual acquisition related costs only.