XML 47 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis at fair value The table below presents the Corporation’s financial instruments measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018, aggregated by the level in the fair value hierarchy within which those measurements fall:
 
Fair Value Hierarchy
 
March 31, 2019
 
December 31, 2018
 
 
 
($ in Thousands)
Assets
 
 
 
 
 
Investment securities available for sale
 
 
 
 
 
U.S. Treasury securities
 Level 1
 
$

 
$
999

Residential mortgage-related securities
 
 
 
 
 
FNMA / FHLMC
 Level 2
 
242,074

 
295,252

GNMA
 Level 2
 
2,038,100

 
2,128,531

Private-label
 Level 2
 
878

 
1,003

Commercial mortgage-related securities
 
 
 
 
 
FNMA / FHLMC
Level 2
 
20,655

 

GNMA
 Level 2
 
1,247,782

 
1,220,797

FFELP asset backed securities
 Level 2
 
276,899

 
297,360

Other debt securities
 Level 2
 
3,000

 
3,000

Total investment securities available for sale
 Level 1
 

 
999

Total investment securities available for sale
 Level 2
 
3,829,388

 
3,945,943

Equity securities with readily determinable fair values
 Level 1
 
1,609

 
1,568

Residential loans held for sale
 Level 2
 
81,392

 
64,321

Commercial loans held for sale
Level 2
 
15,467

 
14,943

Interest rate-related instruments
 Level 2
 
54,479

 
52,796

Foreign currency exchange forwards
 Level 2
 
1,737

 
721

Interest rate lock commitments to originate residential mortgage loans held for sale
 Level 3
 
3,032

 
2,208

Commodity contracts
 Level 2
 
21,705

 
35,426

Purchased options (time deposit)
 Level 2
 
156

 
109

Liabilities
 
 
 
 
 
Interest rate-related instruments
 Level 2
 
$
55,008

 
$
52,653

Foreign currency exchange forwards
 Level 2
 
1,665

 
675

Forward commitments to sell residential mortgage loans
 Level 3
 
1,825

 
2,072

Commodity contracts
 Level 2
 
21,186

 
34,340

Written options (time deposit)
 Level 2
 
156

 
109

Interest rate products (designated as hedging instruments)
Level 2
 
128

 
40



Assets and liabilities measured at fair value using significant unobservable inputs (level 3) The table below presents a rollforward of the consolidated balance sheets amounts for the three months ended March 31, 2019 and the year ended December 31, 2018, for financial instruments measured on a recurring basis and classified within Level 3 of the fair value hierarchy:
 
Derivative Financial
Instruments
 
($ in Thousands)
Balance December 31, 2017
$
1,225

Total net gains (losses) included in income
 
Mortgage derivative gain (loss)
(1,085
)
Balance December 31, 2018
$
140

Total net gains (losses) included in income
 
Mortgage derivative gain (loss)
1,072

Balance March 31, 2019
$
1,211



Assets and liabilities measured on nonrecurring basis at fair value The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall:
 
 
Consolidated Statements of Income
Category of Adjustment 
Recognized in Income
 
Adjustment Recognized in the Consolidated Statements of Income
($ in Thousands)
Fair Value Hierarchy
 
Fair Value
March 31, 2019
 
 
 
 
 
 
Assets
 
 
 
 
Impaired loans(a)
Level 3
 
$
52,831

Provision for credit losses(b)
 
$
(18,529
)
Other real estate owned(c)
Level 2
 
183

Foreclosure / OREO expense, net
 
(148
)
Mortgage servicing rights
Level 3
 
73,858

Mortgage banking, net
 
(121
)
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Impaired loans(a)
Level 3
 
$
26,191

Provision for credit losses(b)
 
$
(14,521
)
Other real estate owned(c)
Level 2
 
2,200

Foreclosure / OREO expense, net
 
(1,545
)
Mortgage servicing rights
Level 3
 
81,012

Mortgage banking, net
 
545


(a) Represents individually evaluated impaired loans, net of the related allowance for loan losses.
(b) Represents provision for credit losses on individually evaluated impaired loans.
(c) If the fair value of the collateral exceeds the carrying amount of the asset, no charge off or adjustment is necessary, the asset is not considered to be carried at fair value, and is therefore not included in the table.

Schedule of assumptions for fair value as of balance sheet date of assets or liabilities that relate to transferor's continuing involvement The table below presents information about these inputs and further discussion is found above:
 
Valuation Technique
 
Significant Unobservable Input
 
Weighted Average Input Applied
March 31, 2019
Mortgage servicing rights
Discounted cash flow
 
Discount rate
 
11%
Mortgage servicing rights
Discounted cash flow
 
Constant prepayment rate
 
12%
Impaired Loans
Appraisals / Discounted cash flow
 
Collateral / Discount factor
 
27%
Estimated fair values of financial instruments Fair value estimates are set forth below for the Corporation’s financial instruments:
 
 
 
March 31, 2019
 
December 31, 2018
 
Fair Value Hierarchy Level
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
 
 
 
 
 
($ in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
 Level 1
 
$
334,095

 
$
334,095

 
$
507,187

 
$
507,187

Interest-bearing deposits in other financial institutions
 Level 1
 
270,843

 
270,843

 
221,226

 
221,226

Federal funds sold and securities purchased under agreements to resell
 Level 1
 
41,405

 
41,405

 
148,285

 
148,285

Investment securities held to maturity
Level 1
 
999

 
1,007

 

 

Investment securities held to maturity
Level 2
 
2,845,690

 
2,867,864

 
2,740,511

 
2,710,271

Investment securities available for sale
 Level 1
 

 

 
999

 
999

Investment securities available for sale
Level 2
 
3,829,388

 
3,829,388

 
3,945,943

 
3,945,943

Equity securities with readily determinable fair values
Level 1
 
1,609

 
1,609

 
1,568

 
1,568

FHLB and Federal Reserve Bank stocks
Level 2
 
216,940

 
216,940

 
250,534

 
250,534

Residential loans held for sale
Level 2
 
81,392

 
81,392

 
64,321

 
64,321

Commercial loans held for sale
Level 2
 
15,467

 
15,467

 
14,943

 
14,943

Loans, net
Level 3
 
22,913,278

 
22,626,091

 
22,702,406

 
22,317,395

Bank and corporate owned life insurance
Level 2
 
665,976

 
665,976

 
663,203

 
663,203

Derivatives (trading assets)
Level 2
 
77,920

 
77,920

 
88,943

 
88,943

Derivatives (other assets)
Level 2
 
156

 
156

 
109

 
109

Interest rate lock commitments to originate residential mortgage loans held for sale
Level 3
 
3,032

 
3,032

 
2,208

 
2,208

Financial liabilities
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand, savings, interest-bearing demand, and money market accounts
Level 3
 
$
21,781,392

 
$
21,781,392

 
$
22,081,992

 
$
22,081,992

Brokered CDs and other time deposits(a)
Level 2
 
3,751,665

 
3,751,665

 
2,815,401

 
2,815,401

Short-term funding(b)
Level 2
 
179,117

 
179,117

 
1,057,074

 
1,057,074

Long-term funding
Level 2
 
3,720,776

 
3,761,004

 
3,469,982

 
3,492,174

Standby letters of credit(c)
Level 2
 
2,478

 
2,478

 
2,482

 
2,482

Derivatives (trading liabilities)
Level 2
 
77,859

 
77,859

 
87,668

 
87,668

Derivatives (other liabilities)
Level 2
 
284

 
284

 
149

 
149

Forward commitments to sell residential mortgage loans
 Level 3
 
1,825

 
1,825

 
2,072

 
2,072

(a) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.
(b) The carrying amount is a reasonable estimate of fair value for existing short-term funding.
(c) The commitment on standby letters of credit was $256 million at both March 31, 2019 and December 31, 2018. See Note 12 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.