XML 112 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Income Statement Data Abstract        
Net interest income $ 219,392 $ 190,122 $ 655,625 $ 554,215
Net intersegment interest income (expense) 0 0 0 0
Segment net interest income 219,392 190,122 655,625 554,215
Noninterest income 88,300 85,895 271,522 248,136
Total revenue 307,692 276,017 927,146 802,351
Credit provision (5,000) 5,000 (1,000) 26,000
Noninterest Expense 204,413 177,427 628,636 527,434
Income (loss) before income taxes 108,279 93,590 299,510 248,917
Income tax expense (benefit) 22,349 28,589 54,932 69,663
Net income $ 85,929 $ 65,001 $ 244,578 $ 179,254
Return on average allocated capital (ROCET1) 13.20% 11.70% 12.90% 11.00%
Segment Balance Sheet Data        
Average earning assets $ 30,474,870 $ 27,459,795 $ 30,060,938 $ 26,851,992
Average loans 22,973,717 20,899,137 22,689,170 20,500,978
Average deposits 24,695,918 22,441,445 24,001,604 21,813,679
Average allocated capital (CET1) 2,513,272 2,119,675 2,464,354 2,093,962
Allocated Goodwill - Segment     1,168,922 972,006
Business Combination, Acquisition Related Costs   0   0
Operating Segments | Corporate and Commercial Specialty        
Segment Income Statement Data Abstract        
Net interest income 113,298 93,114 339,718 270,256
Net intersegment interest income (expense) (13,018) (758) (36,151) 1,359
Segment net interest income 100,280 92,356 303,567 271,615
Noninterest income 12,280 12,278 39,156 36,768
Total revenue 112,560 104,634 342,723 308,383
Credit provision 11,232 9,499 32,955 32,549
Noninterest Expense 41,828 39,681 122,853 116,578
Income (loss) before income taxes 59,500 55,454 186,914 159,256
Income tax expense (benefit) 12,098 19,070 36,978 53,082
Net income $ 47,402 $ 36,384 $ 149,937 $ 106,174
Return on average allocated capital (ROCET1) 15.50% 12.80% 16.60% 12.70%
Segment Balance Sheet Data        
Average earning assets $ 11,981,760 $ 10,923,762 $ 11,814,674 $ 10,846,418
Average loans 11,974,090 10,916,829 11,804,458 10,837,933
Average deposits 8,695,170 7,398,970 8,127,134 6,759,105
Average allocated capital (CET1) 1,215,331 1,125,181 1,207,925 1,121,800
Allocated Goodwill - Segment     524,525 428,000
Operating Segments | Community, Consumer, and Business        
Segment Income Statement Data Abstract        
Net interest income 91,323 81,058 268,137 236,407
Net intersegment interest income (expense) 21,951 9,894 63,301 33,603
Segment net interest income 113,275 90,952 331,438 270,011
Noninterest income 73,838 67,867 224,109 198,546
Total revenue 187,113 158,819 555,547 468,557
Credit provision 5,280 5,046 15,125 15,317
Noninterest Expense 139,653 120,241 405,338 361,580
Income (loss) before income taxes 42,180 33,532 135,084 91,660
Income tax expense (benefit) 8,861 11,736 28,371 32,081
Net income $ 33,319 $ 21,796 $ 106,713 $ 59,579
Return on average allocated capital (ROCET1) 20.00% 14.70% 21.90% 13.60%
Segment Balance Sheet Data        
Average earning assets $ 10,456,159 $ 9,608,242 $ 10,333,412 $ 9,418,173
Average loans 10,453,485 9,602,098 10,329,888 9,414,880
Average deposits 13,716,862 11,788,606 13,518,903 11,568,220
Average allocated capital (CET1) 662,017 588,841 652,745 584,774
Allocated Goodwill - Segment     644,397 544,006
Operating Segments | Risk Management and Shared Services        
Segment Income Statement Data Abstract        
Net interest income 14,770 15,951 47,770 47,552
Net intersegment interest income (expense) (8,933) (9,136) (27,150) (34,963)
Segment net interest income 5,837 6,814 20,620 12,589
Noninterest income 2,183 5,750 8,257 12,822
Total revenue 8,019 12,564 28,876 25,411
Credit provision (21,512) (9,545) (49,081) (21,866)
Noninterest Expense 22,932 17,505 100,445 49,276
Income (loss) before income taxes 6,599 4,604 (22,488) (1,999)
Income tax expense (benefit) 1,390 (2,217) (10,416) (15,500)
Net income $ 5,209 $ 6,821 $ (12,072) $ 13,501
Return on average allocated capital (ROCET1) 1.80% 4.40% (4.20%) 2.20%
Segment Balance Sheet Data        
Average earning assets $ 8,036,951 $ 6,927,791 $ 7,912,853 $ 6,587,401
Average loans 546,142 380,210 554,824 248,165
Average deposits 2,283,886 3,253,869 2,355,566 3,486,354
Average allocated capital (CET1) 635,924 $ 405,653 603,684 $ 387,388
Business Combination, Acquisition Related Costs $ 2,271   $ 29,983