XML 28 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income $ 85,929 $ 65,001 $ 244,578 $ 179,254  
Adjustments to reconcile net income to net cash provided by operating activities:          
Provision for credit losses (5,000) 5,000 (1,000) 26,000  
Depreciation and amortization     36,273 35,054  
Addition to (recovery of) valuation allowance on mortgage servicing rights, net     (669) 286  
Amortization of mortgage servicing rights     7,143 7,635  
Amortization of other intangible assets 2,233 450 5,926 1,459  
Amortization and accretion on earning assets, funding, and other, net     10,468 27,230  
Net amortization of tax credit investments     14,388 14,685  
Losses (gains) on sales of investment securities, net     1,985 (359)  
Asset (gains) losses, net 1,037 16 (1,353) 716  
(Gain) loss on mortgage banking activities, net     (15,412) (3,762)  
Mortgage loans originated and acquired for sale     (847,619) (466,135)  
Proceeds from sales of mortgage loans held for sale     826,929 551,697  
Pension contribution     (41,877) (6,242)  
(Increase) decrease in interest receivable     (14,791) (9,765)  
Increase (decrease) in interest payable     4,671 3,410  
Increase (decrease) in cash collateral     21,932 1,396  
Net change in other assets and other liabilities     51,171 (46,278)  
Net cash provided by operating activities     302,743 316,281  
CASH FLOWS FROM INVESTING ACTIVITIES          
Net increase in loans     (322,589) (991,334)  
Purchases of:          
Available for sale securities     (737,580) (701,080)  
Held to maturity securities     (553,258) (121,596)  
Federal Home Loan Bank and Federal Reserve Bank stocks     (267,432) (195,356)  
Premises, equipment, and software, net of disposals     (42,941) (32,925)  
Proceeds from:          
Sales of available for sale securities 108,000   601,130 0  
Sales of held to maturity securities     0 16,059  
Sale of Federal Home Loan Bank and Federal Reserve Bank stocks     231,964 162,911  
Prepayments, calls, and maturities of available for sale investment securities     487,858 551,962  
Prepayments, calls, and maturities of held to maturity investment securities     168,125 151,565  
Sales, prepayments, calls, and maturities of other assets     24,243 10,833  
Net Change in Tax Credit Investments     (32,690) (35,027)  
Net cash (paid) received in acquisition     59,472 (217)  
Net cash used in investing activities     (383,698) (1,184,205)  
CASH FLOWS FROM FINANCING ACTIVITIES          
Net increase (decrease) in deposits     204,700 445,003  
Net increase (decrease) in short-term funding     (528,285) (65,418)  
Net increase (decrease) in short-term FHLB advances     121,000 38,000  
Repayment of long-term FHLB advances     (1,900,012) (115,017)  
Proceeds from long-term FHLB advances     1,841,776 500,000  
Proceeds from issuance of long-term funding     300,000 0  
Proceeds from issuance of preferred shares     97,315 0  
Proceeds from issuance of common stock for stock-based compensation plans     17,393 22,460  
Redemption of preferred shares     (646) 0  
Purchase of common stock returned to authorized but unissued     (33,075) (37,031)  
Purchase of treasury stock for tax withholding     (124,380) (8,613)  
Cash dividends on common stock     (77,431) (55,058)  
Cash dividends on preferred stock     (7,077) (7,008)  
Net cash provided by (used in) financing activities     (88,722) 717,318  
Net increase (decrease) in cash, cash equivalents, and restricted cash     (169,677) (150,606)  
Cash, cash equivalents, and restricted cash at beginning of period     716,018 642,233 $ 642,233
Cash, cash equivalents, and restricted cash at end of period 546,341 491,627 546,341 491,627 $ 716,018
Supplemental disclosures of cash flow information:          
Cash paid for interest     185,875 98,151  
Cash paid for income taxes     17,335 61,959  
Loans and bank premises transferred to other real estate owned     20,781 5,872  
Capitalized mortgage servicing rights     7,826 4,822  
Loans transferred into held for sale from portfolio, net     56,550 75,289  
Fair value of assets acquired, including cash and cash equivalents 2,567,560 0 2,567,560 0  
Fair value ascribed to goodwill and intangible assets 261,142 217 261,142 217  
Fair value of liabilities assumed 2,340,294 0 2,340,294 0  
Equity issued in acquisition     488,408 0  
Restricted Cash 88,613 68,235 88,613 68,235  
Cash and cash equivalents $ 457,728 $ 423,392 $ 457,728 $ 423,392