XML 24 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest Income        
Interest and fees on loans $ 249,649 $ 196,972 $ 716,329 $ 554,867
Interest and dividends on investment securities:        
Taxable 29,895 24,162 90,622 71,295
Tax-exempt 11,883 8,268 31,883 24,540
Other interest 4,036 2,492 9,366 5,581
Total interest income 295,464 231,894 848,201 656,283
Interest Expense        
Interest on deposits 50,116 27,778 121,959 65,882
Interest on Federal funds purchased and securities sold under agreements to repurchase 504 768 1,564 2,107
Interest on other short-term funding 38 70 150 239
Interest on FHLB advances 19,318 8,612 53,720 20,209
Interest on long-term funding 6,095 4,544 15,183 13,632
Total interest expense 76,072 41,772 192,576 102,068
Net Interest Income 219,392 190,122 655,625 554,215
Provision for credit losses (5,000) 5,000 (1,000) 26,000
Net interest income after provision for credit losses 224,392 185,122 656,625 528,215
Noninterest Income        
Mortgage banking, net 4,012 6,585 16,640 16,191
Capital markets, net 5,099 4,610 15,189 12,535
Bank and corporate owned life insurance 3,540 6,580 10,705 13,094
Asset gains (losses), net(a) (1,037) (16) 1,353 (716)
Investment securities gains (losses), net 30 3 (1,985) 359
Other 2,802 2,254 7,529 6,746
Total noninterest income 88,300 85,895 271,522 248,136
Noninterest Expense        
Personnel 124,476 108,098 366,141 321,946
Occupancy 14,519 12,294 44,947 40,345
Technology 17,563 15,233 54,730 45,126
Equipment 5,838 5,232 17,347 15,951
Business development and advertising 8,213 7,764 21,973 20,751
Legal and professional 5,476 6,248 17,173 16,125
Card issuance and loan costs 3,677 3,330 10,154 8,924
Foreclosure / OREO expense, net 950 906 2,694 3,593
FDIC assessment 7,750 7,800 24,250 23,800
Other intangible amortization 2,233 450 5,926 1,459
Acquisition related costs(b)   0   0
Other 11,445 10,072 33,318 29,413
Total noninterest expense 204,413 177,427 628,636 527,434
Income before income taxes 108,279 93,590 299,510 248,917
Income tax expense 22,349 28,589 54,932 69,663
Net income 85,929 65,001 244,578 179,254
Preferred stock dividends 2,409 2,339 7,077 7,008
Net income available to common equity $ 83,521 $ 62,662 $ 237,501 $ 172,246
Earnings per common share:        
Basic $ 0.49 $ 0.41 $ 1.40 $ 1.13
Diluted $ 0.48 $ 0.41 $ 1.38 $ 1.11
Average common shares outstanding:        
Basic 170,516 150,565 168,249 150,983
Diluted 172,802 152,968 170,876 153,782
Insurance Commissions and Fees        
Noninterest Income        
Service charges on deposit account fees $ 21,636 $ 19,815 $ 68,279 $ 62,288
Deposit Account        
Noninterest Income        
Service charges on deposit account fees 16,904 16,268 49,714 48,654
Card-Based and Loan Fees        
Noninterest Income        
Service charges on deposit account fees 14,090 12,619 41,899 38,848
Fiduciary and Trust        
Noninterest Income        
Service charges on deposit account fees 14,140 12,785 40,946 37,066
Brokerage Commission and Fees        
Noninterest Income        
Service charges on deposit account fees 7,084 4,392 21,253 13,071
Acquisition-related Costs [Member]        
Noninterest Income        
Asset gains (losses), net(a) (1,000)   (2,000)  
Operating Segments [Member] | Risk Management and Shared Serivies [Member]        
Interest Expense        
Net Interest Income 14,770 15,951 47,770 47,552
Provision for credit losses (21,512) (9,545) (49,081) (21,866)
Noninterest Income        
Total noninterest income 2,183 5,750 8,257 12,822
Noninterest Expense        
Acquisition related costs(b) 2,271   29,983  
Total noninterest expense 22,932 17,505 100,445 49,276
Income before income taxes 6,599 4,604 (22,488) (1,999)
Income tax expense 1,390 (2,217) (10,416) (15,500)
Net income $ 5,209 $ 6,821 $ (12,072) $ 13,501