XML 79 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans, Changes in the Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2017
Dec. 31, 2016
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period $ 278,335 $ 274,264    
Charge offs (41,957) (86,439)    
Recoveries 13,173 21,510    
Net Charge offs (28,784) (64,929)    
Provision for loan losses 27,000 69,000    
Balance at end of period 276,551 278,335    
Allowance for loan losses:        
Individually evaluated     $ 25,671 $ 35,054
Collectively evaluated     250,880 243,281
Total allowance for loan losses 276,551 278,335 276,551 278,335
Loans:        
Individually evaluated     252,542 316,735
Collectively evaluated     20,678,918 19,737,981
Total loans     20,931,460 20,054,716
Commercial and industrial        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 140,126 129,959    
Charge offs (33,928) (71,016)    
Recoveries 9,072 14,543    
Net Charge offs (24,856) (56,473)    
Provision for loan losses 23,587 66,640    
Balance at end of period 138,857 140,126    
Allowance for loan losses:        
Individually evaluated     11,540 21,047
Collectively evaluated     127,317 119,079
Total allowance for loan losses 138,857 129,959 138,857 140,126
Loans:        
Individually evaluated     154,028 213,271
Collectively evaluated     6,380,632 6,275,743
Total loans     6,534,660 6,489,014
Commercial real estate — owner occupied        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 14,034 18,680    
Charge offs (83) (512)    
Recoveries 158 74    
Net Charge offs 75 (438)    
Provision for loan losses (4,352) (4,208)    
Balance at end of period 9,757 14,034    
Allowance for loan losses:        
Individually evaluated     1,549 23
Collectively evaluated     8,208 14,011
Total allowance for loan losses 9,757 18,680 9,757 14,034
Loans:        
Individually evaluated     19,126 13,983
Collectively evaluated     807,938 883,741
Total loans     827,064 897,724
Commercial real estate — investor        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 45,285 43,018    
Charge offs (803) (1,504)    
Recoveries 218 1,624    
Net Charge offs (585) 120    
Provision for loan losses 1,798 2,147    
Balance at end of period 46,498 45,285    
Allowance for loan losses:        
Individually evaluated     1,812 3,410
Collectively evaluated     44,686 41,875
Total allowance for loan losses 45,285 45,285 46,498 45,285
Loans:        
Individually evaluated     17,563 32,908
Collectively evaluated     3,327,973 3,541,824
Total loans     3,345,536 3,574,732
Real estate construction        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 26,932 25,266    
Charge offs (225) (558)    
Recoveries 60 203    
Net Charge offs (165) (355)    
Provision for loan losses (1,340) 2,021    
Balance at end of period 25,427 26,932    
Allowance for loan losses:        
Individually evaluated     75 84
Collectively evaluated     25,352 26,848
Total allowance for loan losses 25,427 25,266 25,427 26,932
Loans:        
Individually evaluated     689 509
Collectively evaluated     1,551,446 1,431,988
Total loans     1,552,135 1,432,497
Residential mortgage        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 27,046 28,261    
Charge offs (1,472) (4,332)    
Recoveries 754 755    
Net Charge offs (718) (3,577)    
Provision for loan losses 4,632 2,362    
Balance at end of period 30,960 27,046    
Allowance for loan losses:        
Individually evaluated     6,893 6,438
Collectively evaluated     24,067 20,608
Total allowance for loan losses 27,046 27,046 30,960 27,046
Loans:        
Individually evaluated     49,153 43,876
Collectively evaluated     7,359,318 6,288,451
Total loans     7,408,471 6,332,327
Home equity        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 20,364 23,555    
Charge offs (2,208) (4,686)    
Recoveries 2,348 3,491    
Net Charge offs 140 (1,195)    
Provision for loan losses (479) (1,996)    
Balance at end of period 20,025 20,364    
Allowance for loan losses:        
Individually evaluated     3,684 3,943
Collectively evaluated     16,341 16,421
Total allowance for loan losses 20,025 23,555 20,025 20,364
Loans:        
Individually evaluated     10,891 11,176
Collectively evaluated     879,239 923,267
Total loans     890,130 934,443
Other consumer        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 4,548 5,525    
Charge offs (3,238) (3,831)    
Recoveries 563 820    
Net Charge offs (2,675) (3,011)    
Provision for loan losses 3,154 2,034    
Balance at end of period 5,027 4,548    
Allowance for loan losses:        
Individually evaluated     118 109
Collectively evaluated     4,909 4,439
Total allowance for loan losses $ 5,027 $ 5,525 5,027 4,548
Loans:        
Individually evaluated     1,092 1,012
Collectively evaluated     372,372 392,967
Total loans     $ 373,464 $ 393,979