XML 90 R80.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
segment
Sep. 30, 2015
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment     3  
Segment Income Statement Data Abstract        
Net interest income $ 178,534 $ 170,509 $ 527,238 $ 504,810
Noninterest income 95,234 80,065 260,594 246,360
Total revenue 273,768 250,574 787,832 751,170
Credit provision 21,000 8,000 55,000 17,500
Noninterest expense 175,314 171,585 523,645 522,354
Income before income taxes 77,454 70,989 209,187 211,316
Income tax expense (benefit) 23,638 21,551 63,746 65,806
Net income $ 53,816 $ 49,438 $ 145,441 $ 145,510
Return on average allocated capital (ROCET1) 10.50% 10.20% 9.70% 10.30%
Segment Balance Sheet Data        
Average earning assets $ 26,434,163 $ 24,834,343 $ 25,893,509 $ 24,418,759
Average loans 20,052,776 18,452,749 19,541,072 18,154,392
Average deposits 21,404,025 20,293,599 20,758,415 19,662,872
Average allocated capital (CET1) 1,952,616 1,837,436 1,920,895 1,820,612
Operating Segments [Member] | Corporate and Commercial Specialty        
Segment Income Statement Data Abstract        
Net interest income 83,567 78,283 242,800 230,130
Noninterest income 12,623 11,305 35,172 36,222
Total revenue 96,190 89,588 277,972 266,352
Credit provision 11,080 10,851 38,933 30,312
Noninterest expense 37,968 37,293 109,511 106,643
Income before income taxes 47,142 41,444 129,528 129,397
Income tax expense (benefit) 14,907 13,955 42,623 44,384
Net income $ 32,235 $ 27,489 $ 86,905 $ 85,013
Return on average allocated capital (ROCET1) 11.70% 11.00% 10.90% 11.80%
Segment Balance Sheet Data        
Average earning assets $ 10,441,454 $ 9,475,469 $ 10,097,995 $ 9,373,312
Average loans 10,435,341 9,466,761 10,088,777 9,363,936
Average deposits 6,227,305 6,044,306 5,906,695 5,730,918
Average allocated capital (CET1) 1,091,624 988,283 1,063,598 966,746
Operating Segments [Member] | Community, Consumer, and Business        
Segment Income Statement Data Abstract        
Net interest income 87,274 88,209 257,848 261,951
Noninterest income 78,580 64,879 207,460 199,753
Total revenue 165,854 153,088 465,308 461,704
Credit provision 5,969 5,963 18,357 19,625
Noninterest expense 127,454 122,361 370,714 366,121
Income before income taxes 32,431 24,764 76,237 75,958
Income tax expense (benefit) 11,351 8,667 26,683 26,585
Net income $ 21,080 $ 16,097 $ 49,554 $ 49,373
Return on average allocated capital (ROCET1) 13.20% 10.10% 10.50% 10.30%
Segment Balance Sheet Data        
Average earning assets $ 9,414,718 $ 8,917,831 $ 9,287,158 $ 8,719,078
Average loans 9,413,401 8,917,831 9,285,848 8,719,078
Average deposits 11,526,639 10,969,172 11,320,106 10,786,342
Average allocated capital (CET1) 633,392 632,878 631,484 640,116
Operating Segments [Member] | Risk Management and Shared Services        
Segment Income Statement Data Abstract        
Net interest income 7,693 4,017 26,590 12,729
Noninterest income 4,031 3,881 17,962 10,385
Total revenue 11,724 7,898 44,552 23,114
Credit provision 3,951 (8,814) (2,290) (32,437)
Noninterest expense 9,892 11,931 43,420 49,590
Income before income taxes (2,119) 4,781 3,422 5,961
Income tax expense (benefit) (2,620) (1,071) (5,560) (5,163)
Net income $ 501 $ 5,852 $ 8,982 $ 11,124
Return on average allocated capital (ROCET1) (2.90%) 6.70% 1.40% 3.90%
Segment Balance Sheet Data        
Average earning assets $ 6,577,991 $ 6,441,043 $ 6,508,356 $ 6,326,369
Average loans 204,034 68,157 166,447 71,378
Average deposits 3,650,081 3,280,121 3,531,614 3,145,612
Average allocated capital (CET1) $ 227,600 $ 216,275 $ 225,813 $ 213,750