XML 91 R80.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Income Statement Data Abstract        
Net interest income $ 176,717 $ 166,488 $ 348,704 $ 334,301
Noninterest income 82,168 86,482 165,360 166,295
Total income 258,885 252,970 514,064 500,596
Provision for credit losses 14,000 5,000 34,000 9,500
Noninterest expense 174,360 176,777 348,331 350,769
Income before income taxes 70,525 71,193 131,733 140,327
Income tax expense 21,434 21,793 40,108 44,255
Net income $ 49,091 $ 49,400 $ 91,625 $ 96,072
Return on average allocated capital (ROCET1) 9.90% 10.50% 9.20% 10.40%
Segment Balance Sheet Data        
Average earning assets $ 25,968,049 $ 24,266,367 $ 25,620,211 $ 24,207,523
Average loans 19,641,985 18,188,305 19,282,408 18,002,741
Average deposits 20,288,953 19,626,210 20,431,966 19,342,281
Average allocated capital (CET1) 1,913,241 1,819,819 1,904,861 1,812,061
Operating Segments [Member] | Corporate and Commercial Specialty        
Segment Income Statement Data Abstract        
Net interest income 80,069 76,155 159,233 151,846
Noninterest income 10,936 12,305 22,549 24,918
Total income 91,005 88,460 181,782 176,764
Provision for credit losses 15,114 9,935 27,853 19,460
Noninterest expense 37,140 34,889 71,543 69,350
Income before income taxes 38,751 43,636 82,386 87,954
Income tax expense 13,137 15,061 27,716 30,429
Net income $ 25,614 $ 28,575 $ 54,670 $ 57,525
Return on average allocated capital (ROCET1) 9.70% 11.80% 10.50% 12.10%
Segment Balance Sheet Data        
Average earning assets $ 10,128,726 $ 9,422,805 $ 9,924,378 $ 9,321,388
Average loans 10,115,959 9,411,245 9,913,591 9,311,672
Average deposits 5,570,919 5,720,064 5,744,533 5,571,627
Average allocated capital (CET1) 1,067,203 968,690 1,049,431 955,799
Operating Segments [Member] | Community, Consumer, and Business        
Segment Income Statement Data Abstract        
Net interest income 84,969 87,385 170,574 173,742
Noninterest income 65,132 69,530 128,880 134,874
Total income 150,101 156,915 299,454 308,616
Provision for credit losses 6,246 6,592 12,388 13,663
Noninterest expense 121,965 125,387 243,260 243,760
Income before income taxes 21,890 24,936 43,806 51,193
Income tax expense 7,662 8,728 15,332 17,918
Net income $ 14,228 $ 16,208 $ 28,474 $ 33,275
Return on average allocated capital (ROCET1) 9.00% 10.20% 9.10% 10.40%
Segment Balance Sheet Data        
Average earning assets $ 9,325,036 $ 8,709,691 $ 9,222,677 $ 8,618,054
Average loans 9,323,720 8,709,691 9,221,370 8,618,054
Average deposits 11,331,214 10,862,330 11,215,704 10,693,412
Average allocated capital (CET1) 633,829 640,256 630,520 643,796
Operating Segments [Member] | Risk Management and Shared Services        
Segment Income Statement Data Abstract        
Net interest income 11,679 2,948 18,897 8,713
Noninterest income 6,100 4,647 13,931 6,503
Total income 17,779 7,595 32,828 15,216
Provision for credit losses (7,360) (11,527) (6,241) (23,623)
Noninterest expense 15,255 16,501 33,528 37,659
Income before income taxes 9,884 2,621 5,541 1,180
Income tax expense 635 (1,996) (2,940) (4,092)
Net income $ 9,249 $ 4,617 $ 8,481 $ 5,272
Return on average allocated capital (ROCET1) 13.40% 5.80% 3.70% 2.40%
Segment Balance Sheet Data        
Average earning assets $ 6,514,287 $ 6,133,871 $ 6,473,156 $ 6,268,081
Average loans 202,306 67,369 147,447 73,015
Average deposits 3,386,820 3,043,816 3,471,729 3,077,242
Average allocated capital (CET1) $ 212,209 $ 210,873 $ 224,910 $ 212,466