XML 47 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES            
Net income $ 49,438 $ 50,207   $ 145,510 $ 141,771  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Provision for credit losses 8,000 1,000   17,500 11,000  
Depreciation and amortization       35,788 38,023  
Recovery of valuation allowance on mortgage servicing rights, net       (306) (89)  
Amortization of mortgage servicing rights       8,902 8,224  
Amortization of other intangible assets 885 990   2,574 2,972  
Amortization and accretion on earning assets, funding, and other, net       29,039 21,647  
Tax impact of stock based compensation       2,093 1,184  
Gain on sales of investment securities, net (2,796) (57)   (4,038) (469) $ (494)
Gain on sales of assets and impairment write-downs, net (95) (4,934)   (3,084) (6,561)  
Gain on mortgage banking activities, net       (15,504) (11,668)  
Mortgage loans originated and acquired for sale       (911,133) (777,532)  
Proceeds from sales of mortgage loans held for sale       941,575 735,565  
Pension contributions       0 (21,000)  
Increase in interest receivable       (3,404) (3,301)  
Decrease in interest payable       2,642 6,451  
Other, net       (3,492) (2,603)  
Net cash provided by operating activities       239,378 130,712  
CASH FLOWS FROM INVESTING ACTIVITIES            
Net increase in loans       (935,208) (1,292,718)  
Purchases of:            
Available for sale securities       (2,075,062) (808,899)  
Held to maturity securities       (207,139) (126,602)  
FHLB stock       (14,279) (7,626)  
Premises, equipment, and software, net of disposals       (36,778) (35,507)  
Other assets       (9,903) (2,460)  
Proceeds from:            
Sales of available for sale securities     $ 1,000,000 1,066,957 101,987 102,011
Sales of available for sale securities       42,514 0  
Prepayments, calls, and maturities of available for sale securities       869,635 620,606  
Prepayments, calls, and maturities of held to maturity securities       7,190 6,170  
Prepayments, calls, and maturities of other assets       17,793 29,136  
Net cash received in acquisition       1,132 0  
Net cash used in investing activities       (1,273,148) (1,515,913)  
CASH FLOWS FROM FINANCING ACTIVITIES            
Net increase in deposits       1,794,891 934,091  
Net increase (decrease) in short-term funding       (45,953) 689,254  
Repayment of long-term funding       (1,500,026) (155,058)  
Proceeds from issuance of long-term funding       250,000 0  
Purchase of common stock returned to authorized but unissued       (93,000) (50,498)  
Purchase of treasury stock       (5,070) (112,245)  
Proceeds from issuance of preferred stock       62,966 0  
Purchase of preferred stock       (1,335) (960)  
Cash dividends on common stock       (45,599) (43,299)  
Cash dividends on preferred stock       (4,957) (3,777)  
Net cash provided by financing activities       411,917 1,257,508  
Net decrease in cash and cash equivalents       (621,853) (127,693)  
Cash and cash equivalents at beginning of period       1,032,067 602,245 602,245
Cash and cash equivalents at end of period 410,214 474,552 410,214 410,214 474,552 1,032,067
Supplemental disclosures of cash flow information:            
Cash paid for interest       59,751 46,026  
Cash paid for income taxes       58,975 57,167  
Loans and bank premises transferred to other real estate owned       5,782 17,125  
Capitalized mortgage servicing rights       9,853 5,844 8,253
Unsettled trades to sell securities 139,286   139,286 139,286   $ 0
Acquisition:            
Fair value of assets acquired, including cash and cash equivalents 4,590 0 4,590 4,590 0  
Fair value ascribed to goodwill and intangible assets 51,791 0 51,791 51,791 0  
Fair value of liabilities assumed $ 12,851 $ 0 $ 12,851 12,851 0  
Common stock issued in acquisition       $ 43,530 $ 0