


Segment Income Statement Data ($ in Thousands)	Corporate and Commercial Specialty			Community, Consumer, and Business			Risk Management and Shared Services			Consolidated Total
Nine Months Ended September 30, 2015
Net interest income	$	230,130		$	261,951		$	12,729		$	504,810
Noninterest income	36,222			200,042			10,249			246,513
Total revenue	266,352			461,993			22,978			751,323
Credit provision *	30,312			19,625			(32,437		)	17,500
Noninterest expense	106,643			366,410			49,454			522,507
Income before income taxes	129,397			75,958			5,961			211,316
Income tax expense (benefit)	44,384			26,585			(5,163		)	65,806
Net income	$	85,013		$	49,373		$	11,124		$	145,510
Return on average allocated capital (ROCET1) **	11.8		%	10.3		%	3.9		%	10.3		%
Nine Months Ended September 30, 2014
Net interest income	$	220,973		$	227,409		$	57,924		$	506,306
Noninterest income	35,971			168,287			16,418			220,676
Total revenue	256,944			395,696			74,342			726,982
Credit provision *	37,021			16,534			(42,555		)	11,000
Noninterest expense	110,558			346,084			50,794			507,436
Income before income taxes	109,365			33,078			66,103			208,546
Income tax expense	35,767			11,388			19,620			66,775
Net income	$	73,598		$	21,690		$	46,483		$	141,771
Return on average allocated capital (ROCET1) **	12.8		%	5.4		%	9.8		%	9.8		%

Segment Balance Sheet Data ($ in Thousands)	Corporate and Commercial Specialty			Community, Consumer, and Business			Risk Management and Shared Services			Consolidated Total
Average Balances for YTD 3Q 2015
Average earning assets	$	9,373,312		$	8,719,078		$	6,326,258		$	24,418,648
Average loans	9,363,936			8,719,078			71,378			18,154,392
Average deposits	5,730,918			10,786,342			3,145,612			19,662,872
Average allocated capital (CET1) **	$	966,746		$	640,116		$	213,750		$	1,820,612
Average Balances for YTD 3Q 2014
Average earning assets	$	8,933,616		$	7,646,487		$	5,933,220		$	22,513,323
Average loans	8,922,631			7,646,487			85,115			16,654,233
Average deposits	5,129,046			9,872,624			2,347,059			17,348,729
Average allocated capital (CET1) **	$	766,391		$	535,528		$	585,493		$	1,887,412




Segment Income Statement Data ($ in Thousands)	Corporate and Commercial Specialty			Community, Consumer, and Business			Risk Management and Shared Services			Consolidated Total
Three Months Ended September 30, 2015
Net interest income	$	78,283		$	88,209		$	4,017		$	170,509
Noninterest income	11,305			64,911			3,700			79,916
Total revenue	89,588			153,120			7,717			250,425
Credit provision *	10,851			5,963			(8,814		)	8,000
Noninterest expense	37,293			122,393			11,750			171,436
Income before income taxes	41,444			24,764			4,781			70,989
Income tax expense (benefit)	13,955			8,667			(1,071		)	21,551
Net income	$	27,489		$	16,097		$	5,852		$	49,438
Return on average allocated capital (ROCET1) **	11.0		%	10.1		%	6.7		%	10.2		%
Three Months Ended September 30, 2014
Net interest income	$	72,474		$	82,067		$	18,089		$	172,630
Noninterest income	11,888			54,601			8,419			74,908
Total revenue	84,362			136,668			26,508			247,538
Credit provision *	11,074			6,773			(16,847		)	1,000
Noninterest expense	35,044			122,722			14,087			171,853
Income before income taxes	38,244			7,173			29,268			74,685
Income tax expense	12,343			2,467			9,668			24,478
Net income	$	25,901		$	4,706		$	19,600		$	50,207
Return on average allocated capital (ROCET1) **	13.8		%	3.2		%	13.4		%	10.4		%

Segment Balance Sheet Data ($ in Thousands)	Corporate and Commercial Specialty			Community, Consumer, and Business			Risk Management and Shared Services			Consolidated Total
Average Balances for 3Q15
Average earning assets	$	9,475,469		$	8,917,831		$	6,440,714		$	24,834,014
Average loans	9,466,761			8,917,831			68,157			18,452,749
Average deposits	6,044,306			10,969,172			3,280,121			20,293,599
Average allocated capital (CET1) **	$	988,283		$	632,878		$	216,275		$	1,837,436
Average Balances for 3Q14
Average earning assets	$	8,761,870		$	8,310,839		$	6,024,008		$	23,096,717
Average loans	8,750,207			8,310,839			79,915			17,140,961
Average deposits	5,092,314			10,337,637			2,443,427			17,873,378
Average allocated capital (CET1) **	$	744,792		$	583,096		$	543,358		$	1,871,246
* The consolidated credit provision is equal to the actual reported provision for credit losses.
** The Federal Reserve establishes capital adequacy requirements for the Corporation, including Tier 1 capital. Tier 1 capital is comprised of common capital and certain redeemable, non-cumulative preferred stock. Average allocated capital represents average common equity Tier 1 which is defined as average Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities. This is a non-GAAP financial measure. For segment reporting purposes, the ROCET1 reflects return on average allocated common equity Tier 1 ("CET1"). The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.