XML 75 R84.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting Selected Segment Income Statement and Balance Sheet Data (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Income Statement Data Abstract        
Net interest income $ 166,488 $ 168,703 $ 334,301 $ 333,676
Noninterest income 86,521 72,247 166,597 145,768
Total revenue 253,009 240,950 500,898 479,444
Credit provision 5,000 5,000 9,500 10,000
Noninterest expense 176,816 167,925 351,071 335,583
Income before income taxes 71,193 68,025 140,327 133,861
Income tax expense (benefit) 21,793 21,660 44,255 42,297
Net income $ 49,400 $ 46,365 $ 96,072 $ 91,564
Return on average allocated capital (ROTICE) 10.50% 9.60% 10.40% 9.50%
Segment Balance Sheet Data        
Average earning assets $ 24,266,367 $ 22,537,515 $ 24,207,523 $ 22,216,791
Average loans 18,188,305 16,646,389 18,002,741 16,406,834
Average deposits 19,626,210 17,172,832 19,342,281 17,082,057
Average allocated capital (TICE) 1,819,819 1,891,766 1,812,061 1,895,629
Corporate and Commercial Specialty [Member]        
Segment Income Statement Data Abstract        
Net interest income 76,155 74,433 151,846 148,499
Noninterest income 12,305 12,230 24,918 24,083
Total revenue 88,460 86,663 176,764 172,582
Credit provision 9,935 12,915 19,460 25,947
Noninterest expense 34,889 39,792 69,350 75,513
Income before income taxes 43,636 33,956 87,954 71,122
Income tax expense (benefit) 15,061 11,370 30,429 24,378
Net income $ 28,575 $ 22,586 $ 57,525 $ 46,744
Return on average allocated capital (ROTICE) 11.80% 9.70% 12.10% 10.40%
Segment Balance Sheet Data        
Average earning assets $ 9,422,805 $ 9,188,973 $ 9,321,388 $ 9,020,912
Average loans 9,411,245 9,175,637 9,311,672 9,010,272
Average deposits 5,720,064 5,055,431 5,571,627 5,147,717
Average allocated capital (TICE) 968,690 930,660 955,799 908,844
Community, Consumer, and Business [Member]        
Segment Income Statement Data Abstract        
Net interest income 87,385 73,091 173,742 145,343
Noninterest income 69,617 57,858 135,131 113,686
Total revenue 157,002 130,949 308,873 259,029
Credit provision 6,592 4,813 13,663 9,760
Noninterest expense 125,474 112,164 244,017 223,363
Income before income taxes 24,936 13,972 51,193 25,906
Income tax expense (benefit) 8,728 4,891 17,918 9,067
Net income $ 16,208 $ 9,081 $ 33,275 $ 16,839
Return on average allocated capital (ROTICE) 10.20% 6.90% 10.40% 6.40%
Segment Balance Sheet Data        
Average earning assets $ 8,709,691 $ 7,386,355 $ 8,618,054 $ 7,308,806
Average loans 8,709,691 7,386,355 8,618,054 7,308,806
Average deposits 10,862,330 9,731,580 10,693,412 9,636,263
Average allocated capital (TICE) 640,256 526,818 643,796 531,307
Risk Management and Shared Services [Member]        
Segment Income Statement Data Abstract        
Net interest income 2,948 21,179 8,713 39,834
Noninterest income 4,599 2,159 6,548 7,999
Total revenue 7,547 23,338 15,261 47,833
Credit provision (11,527) (12,728) (23,623) (25,707)
Noninterest expense 16,453 15,969 37,704 36,707
Income before income taxes 2,621 20,097 1,180 36,833
Income tax expense (benefit) (1,996) 5,399 (4,092) 8,852
Net income $ 4,617 $ 14,698 $ 5,272 $ 27,981
Return on average allocated capital (ROTICE) 5.80% 12.40% 2.40% 11.30%
Segment Balance Sheet Data        
Average earning assets $ 6,133,871 $ 5,962,187 $ 6,268,081 $ 5,887,073
Average loans 67,369 84,397 73,015 87,756
Average deposits 3,043,816 2,385,821 3,077,242 2,298,077
Average allocated capital (TICE) $ 210,873 $ 434,288 $ 212,466 $ 455,478