

Segment Income Statement Data
($ in Thousands)	Corporate and Commercial Specialty			Community, Consumer, and Business			Risk Management and Shared Services			Consolidated Total
Six Months Ended June 30, 2015
Net interest income	$	151,846		$	173,742		$	8,713		$	334,301
Noninterest income	24,918			135,131			6,548			166,597
Total revenue	176,764			308,873			15,261			500,898
Credit provision *	19,460			13,663			(23,623		)	9,500
Noninterest expense	69,350			244,017			37,704			351,071
Income before income taxes	87,954			51,193			1,180			140,327
Income tax expense (benefit)	30,429			17,918			(4,092		)	44,255
Net income	$	57,525		$	33,275		$	5,272		$	96,072
Return on average allocated capital (ROT1CE) **	12.1		%	10.4		%	2.4		%	10.4		%
Six Months Ended June 30, 2014
Net interest income	$	148,499		$	145,343		$	39,834		$	333,676
Noninterest income	24,083			113,686			7,999			145,768
Total revenue	172,582			259,029			47,833			479,444
Credit provision *	25,947			9,760			(25,707		)	10,000
Noninterest expense	75,513			223,363			36,707			335,583
Income before income taxes	71,122			25,906			36,833			133,861
Income tax expense	24,378			9,067			8,852			42,297
Net income	$	46,744		$	16,839		$	27,981		$	91,564
Return on average allocated capital (ROT1CE) **	10.4		%	6.4		%	11.3		%	9.5		%
Segment Balance Sheet Data
($ in Thousands)	Corporate and Commercial Specialty			Community, Consumer, and Business			Risk Management and Shared Services			Consolidated Total
Average Balances for YTD 2Q 2015
Average earning assets	$	9,321,388		$	8,618,054		$	6,268,081		$	24,207,523
Average loans	9,311,672			8,618,054			73,015			18,002,741
Average deposits	5,571,627			10,693,412			3,077,242			19,342,281
Average allocated capital (T1CE) **	$	955,799		$	643,796		$	212,466		$	1,812,061
Average Balances for YTD 2Q 2014
Average earning assets	$	9,020,912		$	7,308,806		$	5,887,073		$	22,216,791
Average loans	9,010,272			7,308,806			87,756			16,406,834
Average deposits	5,147,717			9,636,263			2,298,077			17,082,057
Average allocated capital (T1CE) **	$	908,844		$	531,307		$	455,478		$	1,895,629



Segment Income Statement Data
($ in Thousands)	Corporate and Commercial Specialty			Community, Consumer, and Business			Risk Management and Shared Services			Consolidated Total
Three Months Ended June 30, 2015
Net interest income	$	76,155		$	87,385		$	2,948		$	166,488
Noninterest income	12,305			69,617			4,599			86,521
Total revenue	88,460			157,002			7,547			253,009
Credit provision *	9,935			6,592			(11,527		)	5,000
Noninterest expense	34,889			125,474			16,453			176,816
Income before income taxes	43,636			24,936			2,621			71,193
Income tax expense (benefit)	15,061			8,728			(1,996		)	21,793
Net income	$	28,575		$	16,208		$	4,617		$	49,400
Return on average allocated capital (ROT1CE) **	11.8		%	10.2		%	5.8		%	10.5		%
Three Months Ended June 30, 2014
Net interest income	$	74,433		$	73,091		$	21,179		$	168,703
Noninterest income	12,230			57,858			2,159			72,247
Total revenue	86,663			130,949			23,338			240,950
Credit provision *	12,915			4,813			(12,728		)	5,000
Noninterest expense	39,792			112,164			15,969			167,925
Income before income taxes	33,956			13,972			20,097			68,025
Income tax expense	11,370			4,891			5,399			21,660
Net income	$	22,586		$	9,081		$	14,698		$	46,365
Return on average allocated capital (ROT1CE) **	9.7		%	6.9		%	12.4		%	9.6		%
Segment Balance Sheet Data
($ in Thousands)	Corporate and Commercial Specialty			Community, Consumer, and Business			Risk Management and Shared Services			Consolidated Total
Average Balances for 2Q15
Average earning assets	$	9,422,805		$	8,709,691		$	6,133,871		$	24,266,367
Average loans	9,411,245			8,709,691			67,369			18,188,305
Average deposits	5,720,064			10,862,330			3,043,816			19,626,210
Average allocated capital (T1CE) **	$	968,690		$	640,256		$	210,873		$	1,819,819
Average Balances for 2Q14
Average earning assets	$	9,188,973		$	7,386,355		$	5,962,187		$	22,537,515
Average loans	9,175,637			7,386,355			84,397			16,646,389
Average deposits	5,055,431			9,731,580			2,385,821			17,172,832
Average allocated capital (T1CE) **	$	930,660		$	526,818		$	434,288		$	1,891,766

* The consolidated credit provision is equal to the actual reported provision for credit losses.
** The Federal Reserve establishes capital adequacy requirements for the Corporation, including Tier 1 capital. Tier 1 capital is comprised of common capital and certain redeemable, non-cumulative preferred stock. Average allocated capital represents average Tier 1 common equity which is defined as average Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities. This is a non-GAAP financial measure. For segment reporting purposes, the ROT1CE reflects return on average allocated Tier 1 common equity ("T1CE"). The ROT1CE for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.