XML 33 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Equity - USD ($)
$ in Thousands
Total
Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Treasury Stock, Common [Member]
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]              
Shares, Issued     61,652,000     35,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stockholders' Equity Attributable to Parent   $ 2,335,507          
Purchase of treasury shares           (457,000)  
Issuance of treasury shares     0     115,000  
Stockholders' Equity Beginning, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2019     $ 617 $ 2,384,309 $ (47,945) $ (1,474)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Purchase of treasury shares   9,345       (9,345)  
Share-based Compensation expense $ 22,200     19,738      
Issuance of treasury shares   0   0   0  
Net income (Loss) attributable to shareholders (724,320) (724,320)     (724,320)    
Stock Issued During Period, Shares, Restricted Stock Award, Gross     530,000        
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture   22,200 $ 5     2,457  
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2020     $ 998 3,387,754 (772,265) $ (949)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock Repurchased and Retired During Period, Shares     (1,266,000)       1,266,000
Stock Repurchased and Retired During Period, Value (3) 0 $ (12) (23,807)     $ 23,819
Stock Issued During Period, Shares, Acquisitions     39,182,000        
Stock Issued During Period, Value, Acquisitions   1,015,312 $ 391 1,014,921      
Treasury Stock, Shares, Retired     (339,000)     339,000  
Treasury Stock, Retired, Cost Method, Amount   3   (7,407)   $ 7,413  
Stock Repurchased During Period, Shares             1,266,000
Stock Repurchased During Period, Value   (23,819)         $ (23,819)
Shares, Issued     99,759,000     38,000  
Stockholders' Equity Attributable to Parent   2,615,538          
Purchase of treasury shares           (181,000)  
Issuance of treasury shares     0     89,000  
Purchase of treasury shares   6,038       $ (6,038)  
Share-based Compensation expense 23,023     20,831      
Issuance of treasury shares   0   0   0  
Net income (Loss) attributable to shareholders 522,311 522,311     522,311    
Stock Issued During Period, Shares, Restricted Stock Award, Gross     531,000        
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture   23,023 $ 5     2,187  
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2021     $ 965 3,161,941 (249,954) $ (2,705)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock Repurchased and Retired During Period, Shares     (3,705,000)       3,711,000
Stock Repurchased and Retired During Period, Value (1) 306 $ (37) (157,058)     $ 157,401
Treasury Stock, Shares, Retired     (117,000)     117,000  
Treasury Stock, Retired, Cost Method, Amount   0   (4,156)   $ 4,157  
Stock Repurchased During Period, Shares             (3,753,000)
Stock Repurchased During Period, Value   (159,463)         $ (159,463)
Dividends, Common Stock $ 83,600 (85,430)          
Stockholders' Equity, Other       85,430 0    
Common Stock, Dividends, Per Share, Declared $ 0.86            
Shares, Issued     96,468,000     55,000  
Stockholders' Equity Attributable to Parent $ 2,910,247 2,910,247          
Purchase of treasury shares             283,000
Issuance of treasury shares     0     75,000  
Purchase of treasury shares   18,105       $ 18,105  
Share-based Compensation expense 26,846     22,673      
Issuance of treasury shares   0   0   0  
Net income (Loss) attributable to shareholders 1,778,121 1,778,121     1,778,121    
Stock Issued During Period, Shares, Restricted Stock Award, Gross     1,038,000        
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture   26,846 $ 10     4,163  
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2022     $ 892 2,823,364 1,165,816 $ (7,327)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock Repurchased and Retired During Period, Shares     (12,119,000)       12,119,000
Stock Repurchased and Retired During Period, Value (2) 0 $ (121) (584,199) 236,673   $ 820,993
Stock Issued During Period, Shares, Acquisitions     4,007,000        
Stock Issued During Period, Value, Acquisitions   293,314 $ 40 293,274      
Treasury Stock, Shares, Retired     (170,000)     170,000  
Treasury Stock, Retired, Cost Method, Amount   0   (11,199) (483) $ 11,684  
Stock Repurchased During Period, Shares             (12,145,000)
Stock Repurchased During Period, Value   (823,357)         $ (823,357)
Dividends, Common Stock $ (184,300) (184,321)   $ (59,126)      
Stockholders' Equity, Other         $ (125,195)    
Common Stock, Dividends, Per Share, Declared $ 1.95            
Shares, Issued     89,224,000     (119,000)  
Stockholders' Equity Attributable to Parent $ 3,982,745 $ 3,982,745