XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Equity (Statement) - USD ($)
$ in Thousands
Total
Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Restricted stock
Equity Option [Member]
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                  
Shares, Issued     (66,148,609)       45,220    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross     48,254            
Treasury Stock Transactions, Excluding Value of Shares Reissued [Abstract]                  
Purchase of treasury shares             41,787    
Issuance of treasury shares     0       64,372    
Stockholders' Equity Beginning, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2018   $ 2,526,708 $ 661 $ 2,519,423   $ 8,727 $ (2,103)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Purchase of treasury shares   (1,460)         (1,460)    
Share-based Compensation expense   (4,683) (1) (4,682)     0    
Issuance of treasury shares   0 0 2,547     (2,547)    
Net income (loss)   (120,176)       (120,176)      
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Mar. 31, 2019   2,409,755 662 2,521,558   (111,449) (1,016)    
Weighted Average Number of Shares Outstanding, Basic 65,998,000                
Stockholders' Equity Beginning, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2018   2,526,708 661 2,519,423   8,727 (2,103)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based Compensation expense $ (12,258)                
Net income (loss) $ (51,628)                
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Jun. 30, 2019   2,378,406 $ 635 2,433,974   (42,901) $ (13,302)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements               0 0
Pro Forma Weighted Average Shares Outstanding, Diluted 65,998,000                
Shares, Issued     (66,196,863)       (22,635)    
Weighted Average Number of Shares Outstanding, Basic 65,815,000                
Purchase of treasury shares         54,784        
Issuance of treasury shares             24,604    
Stockholders' Equity Beginning, Including Portion Attributable to Noncontrolling Interest at Mar. 31, 2019   2,409,755 $ 662 2,521,558   (111,449) $ (1,016)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Purchase of treasury shares   (2,257)     $ (2,257)        
Issuance of treasury shares     (1) 995     (995)    
Net income (loss) $ 68,548 68,548       68,548      
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Jun. 30, 2019   2,378,406 $ 635 2,433,974   (42,901) $ (13,302)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Treasury Stock, Shares, Retired     (2,182)       2,182    
Treasury Stock, Retired, Cost Method, Amount       78 $ (78)        
Stock Repurchased During Period, Shares         (3,136,406)        
Stock Repurchased and Retired During Period, Shares     (2,822,259)   2,822,259        
Stock Repurchased During Period, Value   (105,215)     $ (105,215)        
Stock Repurchased and Retired During Period, Value     $ (28) (94,085) $ 94,113        
Stock Issued During Period, Shares, Issued for Services     148,040            
Stock Issued During Period, Value, Issued for Services       7,574          
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements               85,000 26,000
Pro Forma Weighted Average Shares Outstanding, Diluted 65,926,000                
Shares, Issued     (63,520,462)       (364,780)    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value   7,575              
Shares, Issued     (61,652,412)       34,922    
Purchase of treasury shares         306,185        
Issuance of treasury shares     0   69,327        
Stockholders' Equity Beginning, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2019   2,335,507 $ 617 2,384,309   (47,945) $ (1,474)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Purchase of treasury shares   (7,693)     $ (7,693)        
Share-based Compensation expense   5,672   3,713     (1,958)    
Issuance of treasury shares     (1) 0 0        
Net income (loss)   (465,015)       (465,015)      
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Mar. 31, 2020   2,859,964 $ 994 3,372,711   (512,960) $ (781)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock Issued During Period, Shares, Acquisitions     39,182,045            
Stock Issued During Period, Value, Acquisitions   1,015,312 $ (391) 1,014,921          
Treasury Stock, Shares, Retired     (251,287)       251,287    
Treasury Stock, Retired, Cost Method, Amount     $ (3) 6,425 $ (6,428)        
Stock Repurchased During Period, Shares         (1,266,000)        
Stock Repurchased and Retired During Period, Shares     (1,266,000)   1,266,000        
Stock Repurchased During Period, Value   (23,819)     $ (23,819)        
Stock Repurchased and Retired During Period, Value     $ (12) (23,807) $ 23,819        
Stock Issued During Period, Shares, Issued for Services     120,952            
Weighted Average Number of Shares Outstanding, Basic 96,821,000                
Stockholders' Equity Beginning, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2019   2,335,507 $ 617 2,384,309   (47,945) $ (1,474)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based Compensation expense $ (12,036)                
Net income (loss) $ (686,847)                
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Jun. 30, 2020   2,644,009 $ 996 3,378,553   (734,792) $ (748)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements               0 0
Pro Forma Weighted Average Shares Outstanding, Diluted 96,821,000                
Shares, Issued     (99,438,122)       (20,493)    
Weighted Average Number of Shares Outstanding, Basic 99,566,000                
Purchase of treasury shares         64,219        
Issuance of treasury shares     0       12,200    
Stockholders' Equity Beginning, Including Portion Attributable to Noncontrolling Interest at Mar. 31, 2020   2,859,964 $ 994 3,372,711   (512,960) $ (781)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Purchase of treasury shares   (487)     $ (487)        
Share-based Compensation expense             (198)    
Issuance of treasury shares   0 (2) 0     0    
Net income (loss) $ (221,832) (221,832)       (221,832)      
Stockholders' Equity Ending, Including Portion Attributable to Noncontrolling Interest at Jun. 30, 2020   2,644,009 $ 996 3,378,553   $ (734,792) $ (748)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Treasury Stock, Shares, Retired     (39,374)       39,374    
Treasury Stock, Retired, Cost Method, Amount       322 $ (322)        
Stock Repurchased During Period, Shares         (1,300,000)        
Stock Issued During Period, Shares, Issued for Services     212,809            
Stock Issued During Period, Value, Issued for Services       $ 6,164          
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements               0 0
Pro Forma Weighted Average Shares Outstanding, Diluted 99,566,000                
Shares, Issued     (99,611,557)       33,138    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value   $ 6,364