XML 39 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition (Tables)
6 Months Ended
Jun. 30, 2020
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]  
Mergers, Acquisitions and Dispositions Disclosures [Text Block] BUSINESS COMBINATION

In January 2020, we merged with SRC in a transaction valued at $1.7 billion, inclusive of SRC's net debt (the "SRC Acquisition"). Upon closing, we issued approximately 39 million shares of our common stock to SRC shareholders and holders of SRC equity awards, reflecting the issuance of 0.158 of a share of our common stock in exchange for each outstanding share of SRC common stock and the cancellation of outstanding SRC equity awards pursuant to the merger agreement that we entered into with SRC (the "Merger Agreement"). During the six months ended June 30, 2020, we recorded transaction costs related to the SRC Acquisition of $20.2 million. These expenses were accounted for separately from the assets and liabilities assumed and are included in general and administrative expense.
     
The details of the estimated purchase price and the preliminary allocation of the purchase price are as follows:
 
Six Months Ended June 30, 2020
 
(in thousands)
Consideration:
 
Cash
$
40

Retirement of seller's credit facility
166,238

Total cash consideration
166,278

Common stock issued
1,009,015

Shares withheld in lieu of taxes
6,299

Total consideration
$
1,181,592

 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
Assets acquired:
 
Current assets
$
148,977

Properties and equipment, net - proved
1,607,175

Properties and equipment, net - unproved
109,615

Properties and equipment, net - other
16,242

Deferred tax asset
193,410

Other assets
9,489

Total assets acquired
2,084,908

Liabilities assumed:
 
Current liabilities
(254,465
)
Senior notes
(555,500
)
Asset retirement obligations
(40,383
)
Other liabilities
(52,968
)
Total liabilities assumed
(903,316
)
Total identifiable net assets acquired
$
1,181,592



This acquisition was accounted for under the acquisition method of accounting for business combinations. Accordingly, we conducted assessments of the net assets acquired and recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values, while transaction and integration costs associated with the acquisition were expensed as incurred. The fair value measurements of assets acquired and liabilities assumed are based on inputs that are not observable in the market, and therefore represent Level 3 inputs. The fair values of crude oil and natural gas properties and asset retirement obligations were measured using valuation techniques that convert future cash flows to a single discounted amount. Significant inputs to the valuation of proved and unproved crude oil and natural gas properties include estimates of reserves, future operating and development costs, future commodity prices, estimated future cash flows, lease terms and expirations and a market-based weighted-average cost of capital rate of 10 percent. These inputs require significant judgments and estimates by management at the time of the valuation. As of the date of this report, we expect that the measurement period may extend into the fourth quarter of 2020.

Pro Forma Information. The results of operations for the SRC Acquisition since the closing date have been included in our condensed consolidated financial statements for the three and six months ended June 30, 2020 and includes approximately $48.3 million and $151.8 million of total revenue, respectively, and $14.5 million and $1.4 million of loss from operations for the three and six months ended June 30, 2020, respectively. The following unaudited pro forma financial information represents a summary of the consolidated results of operations for the six months ended June 30, 2020 and for the three and six months ended June 30, 2019, assuming the acquisition had been completed as of January 1, 2019. The financial information for the three months ended June 30, 2020 is included in our condensed consolidated financial statements for the three and six months ended June 30, 2020 and therefore does not require a pro forma disclosure. The pro forma financial information includes certain non-recurring pro forma adjustments that were directly attributable to the business combination. The pro forma financial information is not necessarily indicative of the results of operations that would have been achieved if the acquisition had been effective as of these dates, or of future results.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2020
 
2019
 
 
(in thousands, except per share data)
 
 
 
 
 
 
 
Total revenue
 
$
561,530

 
$
832,786

 
$
862,629

Net income (loss)
 
127,425

 
(667,575
)
 
65,245

 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
Basic
 
$
1.21

 
$
(6.69
)
 
$
0.62

Diluted
 
$
1.21

 
$
(6.69
)
 
$
0.62


Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2020
 
2019
 
 
(in thousands, except per share data)
 
 
 
 
 
 
 
Total revenue
 
$
561,530

 
$
832,786

 
$
862,629

Net income (loss)
 
127,425

 
(667,575
)
 
65,245

 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
Basic
 
$
1.21

 
$
(6.69
)
 
$
0.62

Diluted
 
$
1.21

 
$
(6.69
)
 
$
0.62