XML 93 R82.htm IDEA: XBRL DOCUMENT v3.19.3
Subsidiary Guarantor Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Crude oil, natural gas and NGLs sales $ 307,409 $ 372,439 $ 967,464 $ 1,003,597
Commodity price risk management gain (loss), net 54,867 (94,394) (87,858) (257,760)
Other income 3,667 2,672 11,495 8,011
Revenues 365,943 280,717 891,101 753,848
Lease operating expenses 36,498 33,046 106,047 94,942
Production taxes 13,039 23,984 57,849 66,757
Transportation, gathering and processing expenses 10,999 9,234 34,631 25,511
Exploration, geologic and geophysical expense (209) (1,032) (3,492) (4,553)
Impairment of properties and equipment 167 1,488 37,021 194,230
General and administrative expense 41,091 48,240 123,497 121,183
Results of Operations, Depreciation, Depletion, Amortization and Accretion 171,839 147,540 491,784 409,952
Accretion of asset retirement obligations 1,356 1,200 4,503 3,773
GainLossonSaleOfOilAndGasPropertyFromContinuingOperations 43,872 2,118 9,599 3,199
Other Cost and Expense, Operating 2,492 2,711 8,882 8,187
Costs and Expenses 321,562 270,593 877,305 932,287
Operating Income (Loss) 44,381 10,124 13,796 (178,439)
Interest Expense (17,859) (17,622) (53,742) (52,561)
Interest income 48 188 63 405
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 26,570 (7,310) (39,883) (230,595)
Income tax (expense) benefit (10,662) 3,876 4,163 53,765
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net Income (Loss) Attributable to Parent 15,908 (3,434) (35,720) (176,830)
Corporate, Non-Segment [Member]        
Crude oil, natural gas and NGLs sales 226,397 280,866 737,601 757,263
Commodity price risk management gain (loss), net 54,867 (94,394) (87,858) (257,760)
Other income 3,193 2,300 8,381 7,295
Revenues 284,457 188,772 658,124 506,798
Lease operating expenses 23,955 23,219 71,143 68,013
Production taxes 10,787 17,852 44,600 50,122
Transportation, gathering and processing expenses 6,252 4,520 17,561 11,361
Exploration, geologic and geophysical expense (311) (279) (887) (887)
Impairment of properties and equipment 117 98 117 191
General and administrative expense 37,936 43,886 109,655 108,597
Results of Operations, Depreciation, Depletion, Amortization and Accretion 119,460 97,370 349,055 284,963
Accretion of asset retirement obligations 1,220 1,084 3,949 3,460
GainLossonSaleOfOilAndGasPropertyFromContinuingOperations (227) (141) (675) 940
Other Cost and Expense, Operating 2,492 2,711 8,882 8,187
Costs and Expenses 202,303 190,878 605,174 536,721
Operating Income (Loss) 82,154 (2,106) 52,950 (29,923)
Interest Expense (18,803) (18,232) (56,488) (54,244)
Interest income 48 188 63 405
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 63,399 (20,150) (3,475) (83,762)
Income tax (expense) benefit (19,010) 5,753 (4,087) 19,678
Income (Loss) from Subsidiaries, Net of Tax (28,481) 10,963 (28,158) (112,746)
Net Income (Loss) Attributable to Parent 15,908 (3,434) (35,720) (176,830)
Reportable Legal Entities [Member]        
Crude oil, natural gas and NGLs sales 81,012 91,573 229,863 246,334
Commodity price risk management gain (loss), net 0 0 0 0
Other income 474 372 3,114 716
Revenues 81,486 91,945 232,977 247,050
Lease operating expenses 12,543 9,827 34,904 26,929
Production taxes 2,252 6,132 13,249 16,635
Transportation, gathering and processing expenses 4,747 4,714 17,070 14,150
Exploration, geologic and geophysical expense (102) (753) (2,605) (3,666)
Impairment of properties and equipment 50 1,390 36,904 194,039
General and administrative expense 3,155 4,354 13,842 12,586
Results of Operations, Depreciation, Depletion, Amortization and Accretion 52,379 50,170 142,729 124,989
Accretion of asset retirement obligations 136 116 554 313
GainLossonSaleOfOilAndGasPropertyFromContinuingOperations 44,099 2,259 10,274 (2,259)
Other Cost and Expense, Operating 0 0 0 0
Costs and Expenses 119,259 79,715 272,131 395,566
Operating Income (Loss) (37,773) 12,230 (39,154) (148,516)
Interest Expense (944) (610) (2,746) (1,683)
Interest income 0 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (36,829) 12,840 (36,408) (146,833)
Income tax (expense) benefit 8,348 (1,877) 8,250 34,087
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net Income (Loss) Attributable to Parent (28,481) 10,963 (28,158) (112,746)
Consolidation, Eliminations [Member]        
Crude oil, natural gas and NGLs sales 0 0 0 0
Commodity price risk management gain (loss), net 0 0 0 0
Other income 0 0 0 0
Revenues 0 0 0 0
Lease operating expenses 0 0 0 0
Production taxes 0 0 0 0
Transportation, gathering and processing expenses 0 0 0 0
Exploration, geologic and geophysical expense 0 0 0 0
Impairment of properties and equipment 0 0 0 0
General and administrative expense 0 0 0 0
Results of Operations, Depreciation, Depletion, Amortization and Accretion 0 0 0 0
Accretion of asset retirement obligations 0 0 0 0
GainLossonSaleOfOilAndGasPropertyFromContinuingOperations 0 0 0 0
Other Cost and Expense, Operating 0 0 0 0
Costs and Expenses 0 0 0 0
Operating Income (Loss) 0 0 0 0
Interest Expense 0 0 0 0
Interest income 0 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 0 0 0 0
Income tax (expense) benefit 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax 28,481 (10,963) 28,158 112,746
Net Income (Loss) Attributable to Parent $ 28,481 $ (10,963) $ 28,158 $ 112,746