XML 91 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Guarantor Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Mar. 31, 2016
Jun. 30, 2018
Jun. 30, 2017
Crude oil, natural gas and NGLs sales $ 325,933 $ 213,602   $ 631,158 $ 403,294
Commodity price risk management gain (loss), net (116,126) 57,932   (163,366) 138,636
Other income 2,724 3,624   5,339 6,935
Revenues 212,531 275,158   473,131 548,865
Lease operating expenses 32,260 20,028   61,896 39,817
Production taxes 22,604 15,042   42,773 27,441
Transportation, gathering and processing expenses 8,964 6,488   16,277 12,390
Exploration, geologic and geophysical expense 875 1,033   3,521 1,987
Impairment of properties and equipment 159,554 27,566   192,742 29,759
General and administrative expense 37,247 29,531   72,943 55,846
Results of Operations, Depreciation, Depletion, Amortization and Accretion 135,624 126,013   262,412 235,329
Accretion of asset retirement obligations 1,285 1,666   2,573 3,434
GainLossonSaleOfOilAndGasPropertyFromContinuingOperations (351) (532)   1,081 (692)
Provision for uncollectible note receivable 0 (40,203) $ 44,000 0 (40,203)
Other Cost and Expense, Operating 2,708 3,890   5,476 7,418
Costs and Expenses 400,770 190,522   661,694 372,526
Operating Income (Loss) (188,239) 84,636   (188,563) 176,339
Interest expense (17,410) (19,617)   (34,939) (39,084)
Interest income 69 768   217 1,008
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (205,580) 65,787   (223,285) 138,263
Income tax (expense) benefit 45,323 (24,537)   49,889 (50,867)
Income (Loss) from Subsidiaries, Net of Tax 0 0   0 0
Net income (loss) (160,257) 41,250   (173,396) 87,396
Corporate, Non-Segment [Member]          
Crude oil, natural gas and NGLs sales 242,903 190,828   476,397 361,567
Commodity price risk management gain (loss), net (116,126) 57,932   (163,366) 138,636
Other income 2,479 3,586   4,995 6,884
Revenues 129,256 252,346   318,026 507,087
Lease operating expenses 23,432 15,557   44,794 31,374
Production taxes 16,189 13,388   32,270 24,532
Transportation, gathering and processing expenses 3,610 5,767   6,841 10,982
Exploration, geologic and geophysical expense 296 256   609 527
Impairment of properties and equipment 86 531   92 1,134
General and administrative expense 33,152 26,617   64,711 50,146
Results of Operations, Depreciation, Depletion, Amortization and Accretion 93,217 108,727   187,593 210,465
Accretion of asset retirement obligations 1,177 1,589   2,377 3,274
GainLossonSaleOfOilAndGasPropertyFromContinuingOperations (351) (532)   1,081 (692)
Provision for uncollectible note receivable   (40,203)     (40,203)
Other Cost and Expense, Operating 2,708 3,890   5,476 7,418
Costs and Expenses 173,516 135,587   345,844 298,957
Operating Income (Loss) (44,260) 116,759   (27,818) 208,130
Interest expense (17,915) (19,800)   (36,012) (39,397)
Interest income 69 768   217 1,008
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (62,106) 97,727   (63,613) 169,741
Income tax (expense) benefit 13,348 (36,285)   13,925 (62,448)
Income (Loss) from Subsidiaries, Net of Tax (111,499) (20,192)   (123,708) (19,897)
Net income (loss) (160,257) 41,250   (173,396) 87,396
Reportable Legal Entities [Member]          
Crude oil, natural gas and NGLs sales 83,030 22,774   154,761 41,727
Commodity price risk management gain (loss), net 0 0   0 0
Other income 245 38   344 51
Revenues 83,275 22,812   155,105 41,778
Lease operating expenses 8,828 4,471   17,102 8,443
Production taxes 6,415 1,654   10,503 2,909
Transportation, gathering and processing expenses 5,354 721   9,436 1,408
Exploration, geologic and geophysical expense 579 777   2,912 1,460
Impairment of properties and equipment 159,468 27,035   192,650 28,625
General and administrative expense 4,095 2,914   8,232 5,700
Results of Operations, Depreciation, Depletion, Amortization and Accretion 42,407 17,286   74,819 24,864
Accretion of asset retirement obligations 108 77   196 160
GainLossonSaleOfOilAndGasPropertyFromContinuingOperations 0 0   0 0
Provision for uncollectible note receivable   0     0
Other Cost and Expense, Operating 0 0   0 0
Costs and Expenses 227,254 54,935   315,850 73,569
Operating Income (Loss) (143,979) (32,123)   (160,745) (31,791)
Interest expense 505 183   1,073 313
Interest income 0 0   0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (143,474) (31,940)   (159,672) (31,478)
Income tax (expense) benefit 31,975 11,748   35,964 11,581
Income (Loss) from Subsidiaries, Net of Tax 0 0   0 0
Net income (loss) (111,499) (20,192)   (123,708) (19,897)
Consolidation, Eliminations [Member]          
Crude oil, natural gas and NGLs sales 0 0   0 0
Commodity price risk management gain (loss), net 0 0   0 0
Other income 0 0   0 0
Revenues 0 0   0 0
Lease operating expenses 0 0   0 0
Production taxes 0 0   0 0
Transportation, gathering and processing expenses 0 0   0 0
Exploration, geologic and geophysical expense 0 0   0 0
Impairment of properties and equipment 0 0   0 0
General and administrative expense 0 0   0 0
Results of Operations, Depreciation, Depletion, Amortization and Accretion 0 0   0 0
Accretion of asset retirement obligations 0 0   0 0
GainLossonSaleOfOilAndGasPropertyFromContinuingOperations 0 0   0 0
Provision for uncollectible note receivable   0     0
Other Cost and Expense, Operating 0 0   0 0
Costs and Expenses 0 0   0 0
Operating Income (Loss) 0 0   0 0
Interest expense 0 0   0 0
Interest income 0 0   0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 0 0   0 0
Income tax (expense) benefit 0 0   0 0
Income (Loss) from Subsidiaries, Net of Tax 111,499 20,192   123,708 19,897
Net income (loss) $ 111,499 $ 20,192   $ 123,708 $ 19,897