XML 90 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Cash and cash equivalents $ 1,425 $ 180,675 $ 202,291
Accounts receivable, net 195,317 197,598  
Fair value of derivatives 14,817 14,338  
Prepaid expenses and other current assets 6,744 8,613  
Total current assets 218,303 401,224  
Properties and equipment, net 4,192,608 3,933,467  
Assets held-for-sale, net 0 40,084  
Intercompany Receivables 0 0  
Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure 0 0  
Other assets 31,243 45,116  
Total Assets 4,442,154 4,419,891  
Accounts payable 215,150 150,067  
Production tax liability 56,766 37,654  
Fair value of derivatives 186,605 79,302  
Funds held for distribution 102,354 95,811  
Accrued interest payable 12,561 11,815  
Other accrued expenses 35,888 42,987  
Total current liabilities 609,324 417,636  
Intercompany Payable 0 0  
Long-term debt 1,179,117 1,151,932  
Deferred income taxes 141,811 191,992  
Asset retirement obligations 73,549 71,006  
Fair value of derivatives 36,430 22,343  
Other liabilities 61,617 57,333  
Total liabilities 2,101,848 1,912,242  
Common shares - par value $0.01 per share, 150,000,000 authorized, 66,133,025 and 65,955,080 issued as of June 30, 2018 and December 31, 2017, respectively 661 659  
Additional paid-in capital 2,509,693 2,503,294  
Retained earnings (deficit) (166,692) 6,704  
Treasury Stock, Value 3,356 3,008  
Total stockholders' equity 2,340,306 2,507,649  
Total Liabilities and Stockholders' Equity 4,442,154 4,419,891  
Corporate, Non-Segment [Member]      
Cash and cash equivalents 1,425 180,675  
Accounts receivable, net 149,120 160,490  
Fair value of derivatives 14,817 14,338  
Prepaid expenses and other current assets 5,379 8,284  
Total current assets 170,741 363,787  
Properties and equipment, net 2,191,985 1,891,314  
Assets held-for-sale, net   40,084  
Intercompany Receivables 352,436 250,279  
Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure 1,493,829 1,617,537  
Other assets 27,069 42,547  
Total Assets 4,236,060 4,205,548  
Accounts payable 135,677 85,000  
Production tax liability 52,768 35,902  
Fair value of derivatives 186,605 79,302  
Funds held for distribution 80,439 83,898  
Accrued interest payable 12,556 11,812  
Other accrued expenses 35,143 42,543  
Total current liabilities 503,188 338,457  
Intercompany Payable 0 0  
Long-term debt 1,179,117 1,151,932  
Deferred income taxes 48,740 62,857  
Asset retirement obligations 67,142 65,301  
Fair value of derivatives 36,430 22,343  
Other liabilities 61,137 57,009  
Total liabilities 1,895,754 1,697,899  
Common shares - par value $0.01 per share, 150,000,000 authorized, 66,133,025 and 65,955,080 issued as of June 30, 2018 and December 31, 2017, respectively 661 659  
Additional paid-in capital 2,509,693 2,503,294  
Retained earnings (deficit) (166,692) 6,704  
Treasury Stock, Value 3,356 3,008  
Total stockholders' equity 2,340,306 2,507,649  
Total Liabilities and Stockholders' Equity 4,236,060 4,205,548  
Reportable Legal Entities [Member]      
Cash and cash equivalents 0 0  
Accounts receivable, net 46,197 37,108  
Fair value of derivatives 0 0  
Prepaid expenses and other current assets 1,365 329  
Total current assets 47,562 37,437  
Properties and equipment, net 2,000,623 2,042,153  
Assets held-for-sale, net   0  
Intercompany Receivables 0 0  
Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure 0 0  
Other assets 4,174 2,569  
Total Assets 2,052,359 2,082,159  
Accounts payable 79,473 65,067  
Production tax liability 3,998 1,752  
Fair value of derivatives 0 0  
Funds held for distribution 21,915 11,913  
Accrued interest payable 5 3  
Other accrued expenses 745 444  
Total current liabilities 106,136 79,179  
Intercompany Payable 352,436 250,279  
Long-term debt 0 0  
Deferred income taxes 93,071 129,135  
Asset retirement obligations 6,407 5,705  
Fair value of derivatives 0 0  
Other liabilities 480 324  
Total liabilities 558,530 464,622  
Common shares - par value $0.01 per share, 150,000,000 authorized, 66,133,025 and 65,955,080 issued as of June 30, 2018 and December 31, 2017, respectively 0 0  
Additional paid-in capital 1,766,775 1,766,775  
Retained earnings (deficit) (272,946) (149,238)  
Treasury Stock, Value 0 0  
Total stockholders' equity 1,493,829 1,617,537  
Total Liabilities and Stockholders' Equity 2,052,359 2,082,159  
Consolidation, Eliminations [Member]      
Cash and cash equivalents 0 0  
Accounts receivable, net 0 0  
Fair value of derivatives 0 0  
Prepaid expenses and other current assets 0 0  
Total current assets 0 0  
Properties and equipment, net 0 0  
Assets held-for-sale, net   0  
Intercompany Receivables (352,436) (250,279)  
Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure (1,493,829) (1,617,537)  
Other assets 0 0  
Total Assets (1,846,265) (1,867,816)  
Accounts payable 0 0  
Production tax liability 0 0  
Fair value of derivatives 0 0  
Funds held for distribution 0 0  
Accrued interest payable 0 0  
Other accrued expenses 0 0  
Total current liabilities 0 0  
Intercompany Payable (352,436) (250,279)  
Long-term debt 0 0  
Deferred income taxes 0 0  
Asset retirement obligations 0 0  
Fair value of derivatives 0 0  
Other liabilities 0 0  
Total liabilities (352,436) (250,279)  
Common shares - par value $0.01 per share, 150,000,000 authorized, 66,133,025 and 65,955,080 issued as of June 30, 2018 and December 31, 2017, respectively 0 0  
Additional paid-in capital (1,766,775) (1,766,775)  
Retained earnings (deficit) 272,946 149,238  
Treasury Stock, Value 0 0  
Total stockholders' equity (1,493,829) (1,617,537)  
Total Liabilities and Stockholders' Equity $ (1,846,265) $ (1,867,816)