XML 29 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows (Audited) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income (loss) $ (68,280,000) $ 155,435,000 $ (22,301,000)
Adjustments to net income (loss) to reconcile to net cash provided by operating activities:      
Net change in fair value of unsettled derivatives 35,791,000 (311,281,000) 36,801,000
Depreciation, depletion and amortization 303,258,000 201,656,000 129,518,000
Impairment of natural gas and crude oil properties 161,620,000 167,280,000 53,802,000
Accretion of asset retirement obligation 6,293,000 3,455,000 4,747,000
Stock-based compensation 20,068,000 17,518,000 12,880,000
Excess tax benefits from stock-based compensation (1,361,000) (1,999,000) (2,489,000)
(Gain) loss from sale of properties and equipment 385,000 75,972,000 (3,722,000)
Amortization of debt discount and issuance costs 7,040,000 6,938,000 6,783,000
Deferred income taxes (41,415,000) 88,474,000 (15,883,000)
Inventory adjustment and other (1,855,000) (1,329,000) 170,000
Total adjustments to net income (loss) to reconcile to net cash provided by operating activities: 489,054,000 94,740,000 230,051,000
Changes in current assets and liabilities:      
Accounts receivable 24,769,000 (34,598,000) (41,509,000)
Other assets (2,264,000) (3,296,000) 3,461,000
Restricted cash 46,000 2,214,000 (8,000)
Production tax liability (1,629,000) 3,358,000 4,121,000
Accounts payable and accrued expenses (30,310,000) 21,453,000 (11,485,000)
Other liabilities (313,000) (2,617,000) (3,165,000)
Total changes in current assets and liabilities (9,701,000) (13,486,000) (48,585,000)
Net cash provided by operating activities 411,073,000 236,689,000 159,165,000
Cash flows from investing activities:      
Capital expenditures (604,668,000) (628,592,000) (394,948,000)
Acquisition of natural gas and crude oil properties, net of cash acquired 0 0 (9,658,000)
Proceeds from acquisition adjustments 0 0 7,579,000
Proceeds from sale of properties and equipment 405,000 154,457,000 179,919,000
Net cash used in investing activities (604,263,000) (474,135,000) (217,108,000)
Cash flows from financing activities:      
Proceeds from credit facility 397,000,000 263,750,000 260,250,000
Payment of credit facility 416,000,000 200,000,000 283,500,000
Payment of debt issuance costs (974,000) (88,000) (2,352,000)
Proceeds from sale of equity, net of issuance costs 202,851,000 0 275,847,000
Excess tax benefits from stock-based compensation 1,361,000 1,999,000 2,489,000
Purchase of treasury stock (6,056,000) (5,392,000) (4,133,000)
Principal payments under capital lease obligations (208,000) 0 0
Proceeds from exercise of stock options 0 0 128,000
Net cash provided by (used in) financing activities 177,974,000 60,269,000 248,729,000
Net increase (decrease) in cash and cash equivalents (15,216,000) (177,177,000) 190,786,000
Cash and cash equivalents, beginning of year 16,066,000 193,243,000 2,457,000
Cash and cash equivalents, end of year 850,000 16,066,000 193,243,000
Cash payments (receipts) for:      
Interest, net of capitalized interest 45,642,000 46,809,000 48,844,000
Income taxes 10,049,000 1,800,000 (3,014,000)
Non-cash investing activities:      
Change in accounts payable related to purchases of properties and equipment (45,230,000) 39,667,000 33,328,000
Change in asset retirement obligation, with a corresponding increase to natural gas and crude oil properties, net of disposals 14,030,000 33,250,000 2,112,000
Change in accounts receivable related to disposition of properties and equipment 0 0 808,000
Change in other assets related to disposition of properties and equipment 0 39,048,000 3,350,000
Purchase of properties and equipment under capital leases $ 1,601,000 $ 0 $ 0