XML 65 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
SUPPLEMENTAL INFORMATION - NATURAL GAS AND CRUDE OIL PROPERTIES Supplemental Information on Natural Gas and Crude Oil Exploration, Development and Production Activities (Tables)
12 Months Ended
Dec. 31, 2015
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities [Abstract]  
Schedule of Prices Used to Estimate Natural Gas and Crude Oil Reserves [Table Text Block]
used to estimate our reserves, by commodity, are presented below.


 
Price Used to Estimate Reserves*
As of December 31,
 
Crude Oil
(per Bbl)
 
Natural Gas
(per Mcf)
 
NGLs
(per Bbl)
 
 
 
 
 
 
 
2015
 
$
42.10

 
$
2.05

 
$
12.23

2014
 
84.65

 
3.92

 
32.27

2013
 
82.18

 
3.22

 
29.92

Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
The following tables present the changes in our estimated quantities of proved reserves:

 
Crude Oil, Condensate (MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
(MBoe)
Proved Reserves:
 
 
 
 
 
 
 
Proved reserves, January 1, 2013 (1)
59,310

 
604,038

 
32,827

 
192,810

Revisions of previous estimates
(18,420
)
 
(117,068
)
 
(8,549
)
 
(46,480
)
Extensions, discoveries and other additions, including infill reserves in an existing proved field
55,759

 
365,563

 
25,249

 
141,935

Purchases of reserves
343

 
2,894

 
217

 
1,043

Dispositions
(252
)
 
(94,927
)
 
(30
)
 
(16,104
)
Production
(2,910
)
 
(20,860
)
 
(1,043
)
 
(7,430
)
Proved reserves, December 31, 2013 (2)
93,830

 
739,640

 
48,671

 
265,774

Revisions of previous estimates
(29,777
)
 
(149,064
)
 
(10,204
)
 
(64,825
)
Extensions, discoveries and other additions, including infill reserves in an existing proved field
40,792

 
202,957

 
23,411

 
98,029

Purchases of reserves
5

 
43

 
5

 
17

Dispositions
(13
)
 
(237,306
)
 
(8
)
 
(39,572
)
Production
(4,322
)
 
(19,298
)
 
(1,756
)
 
(9,294
)
Proved reserves, December 31, 2014
100,515

 
536,972

 
60,119

 
250,129

Revisions of previous estimates
(43,268
)
 
(154,775
)
 
(24,407
)
 
(93,471
)
Extensions, discoveries and other additions, including infill reserves in an existing proved field
48,707

 
311,709

 
30,835

 
131,494

Purchases of reserves
17

 
215

 
23

 
76

Dispositions
(12
)
 
(82
)
 
(8
)
 
(34
)
Production
(6,984
)
 
(33,302
)
 
(2,835
)
 
(15,369
)
Proved reserves, December 31, 2015
98,975

 
660,737

 
63,727

 
272,825

 
 
 
 
 
 
 
 
Proved Developed Reserves, as of:
 
 
 
 
 
 
 
January 1, 2013 (1)
20,412

 
281,925

 
14,353

 
81,753

December 31, 2013 (2)
23,997

 
220,387

 
14,825

 
75,553

December 31, 2014
26,798

 
186,633

 
17,002

 
74,905

December 31, 2015
26,257

 
175,367

 
15,011

 
70,496

Proved Undeveloped Reserves, as of:
 
 
 
 

 
 
January 1, 2013 (1)
38,898

 
322,113

 
18,474

 
111,058

December 31, 2013 (2)
69,833

 
519,253

 
33,846

 
190,221

December 31, 2014
73,717

 
350,339

 
43,117

 
175,224

December 31, 2015
72,718

 
485,370

 
48,716

 
202,329

 
 
 
 
 
 
 
 
__________
(1)
Includes estimated reserve data related to our Piceance and NECO assets, which were divested in June 2013. See Note 15, Assets Held for Sale, Divestitures and Discontinued Operations, for additional details related to the divestiture of our Piceance and NECO assets. Total proved reserves include 148 MBbls of crude oil and 83,656 MMcf of natural gas, for an aggregate of 14,091 MBoe of crude oil equivalent related to our Piceance and NECO assets. There were no proved undeveloped reserves attributable to the Piceance and NECO assets as of December 31, 2012.
(2)
Includes estimated reserve data related to our Marcellus Shale assets, which were divested in October 2014. See Note 15, Assets Held for Sale, Divestitures and Discontinued Operations, for additional details related to the divestiture of our Marcellus Shale assets. Total proved reserves included 235,950 MMcf of natural gas, for an aggregate of 39,325 Mboe of crude oil equivalent, related to our Marcellus Shale assets. Total proved developed reserves related to those assets included 53,904 MMcf and 8,984 MBoe, respectively, and proved undeveloped reserves included 182,046 MMcf and 30,341 MBoe, respectively.

 
Developed
 
Undeveloped
 
Total
 
(MBoe)
 
 
 
 
 
 
Beginning proved reserves, January 1, 2013
81,753

 
111,057

 
192,810

Production
(7,430
)
 

 
(7,430
)
Undeveloped reserves converted to developed
3,212

 
(3,212
)
 

Purchases of reserves
1,043

 

 
1,043

Dispositions
(16,104
)
 

 
(16,104
)
Extensions, discoveries and other additions, including infill reserves in an existing proved field
19,830

 
122,105

 
141,935

Revisions of previous estimates
(6,751
)
 
(39,729
)
 
(46,480
)
Ending proved reserves, December 31, 2013
75,553

 
190,221

 
265,774

Production
(9,294
)
 

 
(9,294
)
Undeveloped reserves converted to developed
12,730

 
(12,730
)
 

Purchases of reserves
17

 

 
17

Dispositions
(9,231
)
 
(30,341
)
 
(39,572
)
Extensions, discoveries and other additions, including infill reserves in an existing proved field
27,957

 
70,072

 
98,029

Revisions of previous estimates
(22,827
)
 
(41,998
)
 
(64,825
)
Ending proved reserves, December 31, 2014
74,905

 
175,224

 
250,129

Production
(15,369
)
 

 
(15,369
)
Undeveloped reserves converted to developed
29,090

 
(29,090
)
 

Purchases of reserves
76

 

 
76

Dispositions
(34
)
 

 
(34
)
Extensions, discoveries and other additions, including infill reserves in an existing proved field
8,703

 
122,791

 
131,494

Revisions of previous estimates
(26,875
)
 
(66,596
)
 
(93,471
)
Ending proved reserves, December 31, 2015
70,496

 
202,329

 
272,825

 
 
 
 
 
 
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
The results of operations for crude oil and natural gas producing activities are presented below. The results include activities related to both continuing and discontinued operations and exclude activities related to natural gas marketing and well operations and pipeline services.


Year Ended December 31,

2015
 
2014
 
2013

(in thousands)
Revenue:

 

 

Crude oil, natural gas and NGLs sales
$
378,713

 
$
495,562

 
$
379,796

Commodity price risk management gain (loss), net
203,183

 
309,219

 
(23,905
)

581,896

 
804,781

 
355,891

Expenses:
 
 
 
 
 
Lease operating expenses
56,992

 
43,682

 
40,339

Production taxes
18,443

 
27,194

 
25,474

Transportation, gathering and processing expenses
10,151

 
8,128

 
10,435

Exploration expense
1,102

 
948

 
7,071

Impairment of proved crude oil and natural gas properties
161,620

 
167,280

 
53,827

Depreciation, depletion, and amortization
298,760

 
201,656

 
124,202

Accretion of asset retirement obligations
6,293

 
3,455

 
4,747

(Gain) loss on sale of properties and equipment
(385
)
 
(75,972
)
 
3,722


552,976

 
376,371

 
269,817

Results of operations for crude oil and natural gas producing
activities before provision for income taxes
28,920

 
428,410

 
86,074


 
 
 
 
 
Provision for income taxes
(10,394
)
 
(166,930
)
 
(31,109
)


 

 

Results of operations for crude oil and natural gas producing activities, excluding corporate overhead and interest costs
$
18,526

 
$
261,480

 
$
54,965

 
 
 
 
 
 
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
Costs incurred in crude oil and natural gas property acquisition, exploration and development are presented below.

 
Year Ended December 31,
 
2015
 
2014
 
2013
 
(in thousands)
Acquisition of properties: (1)
 
 
 
 
 
Proved properties
$
3,561

 
$
11,973

 
$
28,698

Unproved properties
15

 
45,999

 
3,390

Development costs (2)
552,104

 
608,176

 
338,294

Exploration costs: (3)
 
 
 
 
 
Exploratory drilling

 

 
58,988

Geological and geophysical

 
1

 
752

Total costs incurred
$
555,680

 
$
666,149

 
$
430,122

 
 
 
 
 
 
__________
(1)
Property acquisition costs represent costs incurred to purchase, lease or otherwise acquire a property.
(2)
Development costs represent costs incurred to gain access to and prepare development well locations for drilling, drill and equip development wells, recomplete wells and provide facilities to extract, treat, gather and store crude oil, natural gas and NGLs. Of these costs incurred for the years ended December 31, 2015, 2014 and 2013, $207.8 million, $125.2 million and $40.1 million, respectively, were incurred to convert proved undeveloped reserves to proved developed reserves from the prior year end.
(3)
Exploration costs - represents costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing crude oil, natural gas and NGLs.
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
Aggregate capitalized costs related to crude oil and natural gas exploration and production activities with applicable accumulated DD&A are presented below:

 
As of December 31,
 
2015
 
2014
 
 (in thousands)
 
 
 
 
Proved crude oil and natural gas properties
$
2,881,189

 
$
2,267,165

Unproved crude oil and natural gas properties
60,498

 
188,206

Uncompleted wells, equipment and facilities
109,385

 
164,402

Capitalized costs
3,051,072

 
2,619,773

Less accumulated DD&A
(1,131,705
)
 
(808,431
)
Capitalized costs, net
$
1,919,367

 
$
1,811,342

 
 
 
 

    
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
The following table presents information with respect to the standardized measure of discounted future net cash flows relating to proved reserves. Changes in the demand for crude oil, natural gas and NGLs, inflation and other factors make such estimates inherently imprecise and subject to substantial revision. This table should not be construed to be an estimate of the current market value of our proved reserves.




 
As of December 31,
 
2015
 
2014
 
2013
 
(in thousands)
 
 
 
 
 
 
Future estimated cash flows
$
6,297,298

 
$
12,550,515

 
$
11,550,917

Future estimated production costs*
(1,577,393
)
 
(2,816,776
)
 
(2,329,836
)
Future estimated development costs
(1,952,332
)
 
(2,458,790
)
 
(2,778,148
)
Future estimated income tax expense
(508,332
)
 
(2,336,510
)
 
(2,119,615
)
Future net cash flows
2,259,241

 
4,938,439

 
4,323,318

10% annual discount for estimated timing of cash flows
(1,162,377
)
 
(2,631,974
)
 
(2,541,155
)
Standardized measure of discounted future estimated net cash flows
$
1,096,864

 
$
2,306,465

 
$
1,782,163

 
 
 
 
 
 
___________
*
Represents future estimated lease operating expenses, production taxes, transportation, gathering and processing expenses and plugging and abandonment costs, net of salvage value.
    
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
The following table presents the principal sources of change in the standardized measure of discounted future estimated net cash flows:

 
Year Ended December 31,
 
2015
 
2014
 
2013
 
(in thousands)
 
 
 
 
 
 
Sales of crude oil, natural gas and NGLs production, net of production costs
$
(293,127
)
 
$
(387,789
)
 
$
(286,021
)
Net changes in prices and production costs (1)
(1,752,921
)
 
129,213

 
89,527

Extensions, discoveries, and improved recovery, including infill reserves in an existing proved field, less related costs (2)
489,178

 
1,444,581

 
1,529,006

Sales of reserves (3)
(463
)
 
(402,595
)
 
(142,724
)
Purchases of reserves (4)
374

 
238

 
10,610

Development costs incurred during the period
368,840

 
161,404

 
46,366

Revisions of previous quantity estimates (5)
(1,286,462
)
 
(654,318
)
 
(397,738
)
Changes in estimated income taxes (6)
902,994

 
(221,874
)
 
(381,369
)
Net changes in future development costs
112,958

 
46,499

 
(40,707
)
Accretion of discount
345,007

 
270,389

 
142,040

Timing and other
(95,979
)
 
138,554

 
44,676

Total
$
(1,209,601
)
 
$
524,302

 
$
613,666

 
 
 
 
 
 
__________
(1)
Our weighted-average price, net of production costs per Boe, in our 2015 reserve report decreased to $17.30 as compared to $37.78 in our 2014 reserve report. This is due to the significant decrease in SEC commodity prices utilized in the 2015 reserve report. Our weighted-average price, net of production costs per Boe, in our 2014 reserve report increased to $37.78 from $30.82 in our 2013 reserve report. This is due to the divestiture of our Marcellus Shale reserves during 2014 which further increased our liquids as a percentage of proved reserves.
(2)
The 66% decrease in 2015 indicates a significant decrease in the value of the extensions in 2015 as compared to the value of the extensions in 2014. This is primarily due to lower SEC commodity prices utilized in the 2015 reserve report. The 6% decrease in 2014 as compared to 2013 is primarily due to a scheduled maximum rig count of six rigs by 2016 as compared to a scheduled maximum rig count of seven in the 2013 year-end reserve report, partially offset by our increased PUD count in the Wattenberg Field resulting from successful downspacing tests in 2014.
(3)
The decrease in sales of reserves in 2015 was due to the fact that no major divestitures were completed in 2015. The increase in sales of reserves in 2014 as compared to 2013 was due to the divestiture of our Marcellus shale assets in October 2014.
(4)
The decrease in purchases of reserves in 2015 and 2014 as compared to the respective prior years was due to no material acquisitions having occurred.
(5)
The change in revisions of our previous quantity estimates in 2015 as compared to 2014 was primarily due to adjustments due to our drilling schedule. The change in revisions of our previous quantity estimates in 2014 as compared to 2013 was primarily due to adjustments due to our drilling schedule.
(6)
The change in estimated income taxes for each year as compared to the prior year is the direct result of the significant changes in discounted future net cash flows, as the projected deferred tax rate remained relatively unchanged at approximately 38% for each of the three years ended December 31, 2015, 2014 and 2013. In addition, the Company continued to capitalize and amortize the majority of its yearly capital expenditures and there were no changes in the assumptions as to the tax deductibility of beginning unamortized capital, additional current year capital or future development capital.