XML 72 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ 17,062us-gaap_ProfitLoss $ (2,127)us-gaap_ProfitLoss
Adjustments to net income (loss) to reconcile to net cash provided by operating activities:    
Net change in fair value of unsettled derivatives (16,230)us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts 18,931us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts
Depreciation, depletion and amortization 55,820us-gaap_DepreciationDepletionAndAmortization 46,639us-gaap_DepreciationDepletionAndAmortization
Impairment of crude oil and natural gas properties 2,484us-gaap_ImpairmentOfOilAndGasProperties 979us-gaap_ImpairmentOfOilAndGasProperties
Accretion of asset retirement obligation 1,560us-gaap_AssetRetirementObligationAccretionExpense 861us-gaap_AssetRetirementObligationAccretionExpense
Stock-based compensation 4,368us-gaap_ShareBasedCompensation 3,847us-gaap_ShareBasedCompensation
Gain (loss) on sale of properties and equipment (21)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 725us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Amortization of debt discount and issuance costs 1,751us-gaap_AmortizationOfFinancingCostsAndDiscounts 1,709us-gaap_AmortizationOfFinancingCostsAndDiscounts
Deferred income taxes 8,534us-gaap_DeferredIncomeTaxExpenseBenefit (1,636)us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash interest income (1,112)us-gaap_PaidInKindInterest 0us-gaap_PaidInKindInterest
Other (280)us-gaap_OtherOperatingActivitiesCashFlowStatement (272)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in assets and liabilities 7,941us-gaap_IncreaseDecreaseInOperatingCapital 10,835us-gaap_IncreaseDecreaseInOperatingCapital
Net cash from operating activities 81,877us-gaap_NetCashProvidedByUsedInOperatingActivities 80,491us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (176,111)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (135,758)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Proceeds from sale of properties and equipment 24us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 769us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash from investing activities (176,087)us-gaap_NetCashProvidedByUsedInInvestingActivities (134,989)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from revolving credit facility 165,000us-gaap_ProceedsFromLongTermLinesOfCredit 9,250us-gaap_ProceedsFromLongTermLinesOfCredit
Repayment of revolving credit facility (221,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from sale of common stock, net of issuance costs 202,851us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Other (1,213)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (801)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash from financing activities 145,638us-gaap_NetCashProvidedByUsedInFinancingActivities 8,449us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 51,428us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (46,049)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 16,066us-gaap_CashAndCashEquivalentsAtCarryingValue 193,243us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 67,494us-gaap_CashAndCashEquivalentsAtCarryingValue 147,194us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash payments (receipts) for:    
Interest, net of capitalized interest 569us-gaap_InterestPaidNet 1,159us-gaap_InterestPaidNet
Income taxes 8,088us-gaap_IncomeTaxesPaidNet 1,800us-gaap_IncomeTaxesPaidNet
Non-cash investing and financing activities:    
Change in accounts payable related to purchases of properties and equipment (35,836)us-gaap_CapitalExpendituresIncurredButNotYetPaid (10,978)us-gaap_CapitalExpendituresIncurredButNotYetPaid
Change in asset retirement obligation, with a corresponding change to natural gas and crude oil properties, net of disposals 302us-gaap_IncreaseDecreaseInAssetRetirementObligations 137us-gaap_IncreaseDecreaseInAssetRetirementObligations
Purchase of properties and equipment under capital leases $ 472us-gaap_CapitalLeaseObligationsIncurred $ 0us-gaap_CapitalLeaseObligationsIncurred