XML 46 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL INFORMATION - NATURAL GAS AND CRUDE OIL PROPERTIES Supplemental Information on Natural Gas and Crude Oil Exploration, Development and Production Activities (Tables)
12 Months Ended
Dec. 31, 2013
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities [Abstract]  
Schedule of Prices Used to Estimate Natural Gas and Crude Oil Reserves [Table Text Block]
The price used to estimate our reserves, by commodity, are presented below.


 
Price Used to Estimate Reserves
As of December 31,
 
Crude Oil
(per Bbl)
 
Natural Gas
(per Mcf)
 
NGLs
(per Bbl)
 
 
 
 
 
 
 
2013
 
$
82.18

 
$
3.22

 
$
29.92

2012
 
87.51

 
2.35

 
28.02

2011
 
88.94

 
3.41

 
39.59

Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
The following tables present the changes in our estimated quantities of proved reserves:

 
Crude Oil, Condensate (MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
(MBoe)
Proved Reserves:
 
 
 
 
 
 
 
Proved reserves, January 1, 2011
23,236

 
657,306

 
10,649

 
143,436

Revisions of previous estimates
(1,904
)
 
(161,654
)
 
3,163

 
(25,683
)
Extensions, discoveries and other additions
17,092

 
176,689

 
5,633

 
52,173

Purchases of reserves
1,605

 
32,761

 
1,052

 
8,117

Dispositions
(435
)
 
(2,070
)
 
(94
)
 
(874
)
Production
(1,958
)
 
(30,887
)
 
(815
)
 
(7,921
)
Proved reserves, December 31, 2011 (1)
37,636

 
672,145

 
19,588

 
169,248

Revisions of previous estimates
(6,729
)
 
(289,436
)
 
(3,671
)
 
(58,639
)
Extensions, discoveries and other additions
27,482

 
172,933

 
11,637

 
67,941

Purchases of reserves
10,801

 
87,212

 
8,084

 
33,420

Dispositions
(7,854
)
 
(6,406
)
 
(1,970
)
 
(10,891
)
Production
(2,026
)
 
(32,410
)
 
(841
)
 
(8,269
)
Proved reserves, December 31, 2012 (2)
59,310

 
604,038

 
32,827

 
192,810

Revisions of previous estimates
(18,420
)
 
(117,068
)
 
(8,549
)
 
(46,480
)
Extensions, discoveries and other additions
55,759

 
365,563

 
25,249

 
141,935

Purchases of reserves
343

 
2,894

 
217

 
1,043

Dispositions
(252
)
 
(94,927
)
 
(30
)
 
(16,104
)
Production
(2,910
)
 
(20,860
)
 
(1,043
)
 
(7,430
)
Proved reserves, December 31, 2013
93,830

 
739,640

 
48,671

 
265,774

 
 
 
 
 
 
 
 
Proved Developed Reserves, as of:
 
 
 
 
 
 
 
January 1, 2011
8,287

 
227,341

 
4,013

 
50,190

December 31, 2011 (1)
16,910

 
299,369

 
11,753

 
78,558

December 31, 2012 (2)
20,412

 
281,925

 
14,353

 
81,753

December 31, 2013
23,997

 
220,387

 
14,825

 
75,553

Proved Undeveloped Reserves, as of:
 
 
 
 

 
 
January 1, 2011
14,949

 
429,965

 
6,636

 
93,246

December 31, 2011 (1)
20,726

 
372,776

 
7,835

 
90,690

December 31, 2012 (2)
38,898

 
322,113

 
18,474

 
111,058

December 31, 2013
69,833

 
519,253

 
33,846

 
190,221

 
 
 
 
 
 
 
 
__________
(1)
Includes estimated reserve data related to our Permian Basin assets, which were divested in February 2012. See Note 14, Assets Held for Sale, Divestitures and Discontinued Operations, for additional details related to the divestiture of our Permian Basin assets. Total proved reserves included 7,825 MBbls of crude oil, 6,242 MMcf of natural gas and 1,970 MBbls of NGLs, for an aggregate of 10,835 Mboe of crude oil equivalent, related to our Permian asset group. Total proved developed reserves related to those assets included 1,815 MBbls, 1,750 MMcf, 550 MBbls and 2,657 MBoe, respectively, and proved undeveloped reserves included 6,010 MBbls, 4,492 MMcf, 1,420 MBbls and 8,179 MBoe, respectively.
(2)
Includes estimated reserve data related to our Piceance and NECO assets, which were divested in June 2013. See Note 14, Assets Held for Sale, Divestitures and Discontinued Operations, for additional details related to the divestiture of our Piceance and NECO assets. Total proved reserves include 148 MBbls of crude oil and 83,656 MMcf of natural gas, for an aggregate of 14,091 MBoe of crude oil equivalent related to our Piceance and NECO assets. There were no proved undeveloped reserves attributable to the Piceance and NECO assets as of December 31, 2012.

 
Developed
 
Undeveloped
 
Total
 
(MBoe)
 
 
 
 
 
 
Beginning proved reserves, January 1, 2012
78,558

 
90,690

 
169,248

Undeveloped reserves converted to developed
7,655

 
(7,655
)
 

Revisions of previous estimates
(18,318
)
 
(40,321
)
 
(58,639
)
Extensions, discoveries and other additions
11,298

 
56,643

 
67,941

Purchases of reserves
13,542

 
19,878

 
33,420

Dispositions
(2,713
)
 
(8,178
)
 
(10,891
)
Production
(8,269
)
 

 
(8,269
)
Ending proved reserves, December 31, 2012
81,753

 
111,057

 
192,810

Undeveloped reserves converted to developed
3,212

 
(3,212
)
 

Revisions of previous estimates
(6,751
)
 
(39,729
)
 
(46,480
)
Extensions, discoveries and other additions
19,830

 
122,105

 
141,935

Purchases of reserves
1,043

 

 
1,043

Dispositions
(16,104
)
 

 
(16,104
)
Production
(7,430
)
 

 
(7,430
)
Ending proved reserves, December 31, 2013
75,553

 
190,221

 
265,774

 
 
 
 
 
 
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
The results of operations for crude oil and natural gas producing activities are presented below. The results include activities related to both continuing and discontinued operations and exclude activities related to natural gas marketing and well operations and pipeline services.


Year Ended December 31,

2013
 
2012
 
2011

(in thousands)
Revenue:

 

 

Crude oil, natural gas and NGLs sales
$
379,796

 
$
274,783

 
$
304,157

Commodity price risk management gain, net
(23,905
)
 
32,339

 
46,090


355,891

 
307,122

 
350,247

Expenses:
 
 
 
 
 
Production costs
81,365

 
77,537

 
75,717

Exploration expense
7,071

 
22,605

 
6,289

Impairment of proved crude oil and natural gas properties
53,438

 
162,287

 
25,159

Depreciation, depletion, and amortization
124,202

 
146,879

 
128,458

Accretion of asset retirement obligations
4,747

 
4,060

 
1,897

(Gain) loss on sale of properties and equipment
3,722

 
(24,273
)
 
(4,050
)

274,545

 
389,095

 
233,470

Results of operations for crude oil and natural gas producing
activities before provision for income taxes
81,346

 
(81,973
)
 
116,777


 
 
 
 
 
Provision for income taxes
(29,400
)
 
31,163

 
(36,785
)


 

 

Results of operations for crude oil and natural gas producing activities, excluding corporate overhead and interest costs
$
51,946

 
$
(50,810
)
 
$
79,992

 
 
 
 
 
 
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
Costs incurred in crude oil and natural gas property acquisition, exploration and development are presented below.

 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(in thousands)
Acquisition of properties: (1)
 
 
 
 
 
Proved properties
$
28,698

 
$
105,303

 
$
79,554

Unproved properties
3,390

 
276,225

 
95,081

Development costs (2)
332,250

 
233,144

 
301,008

Exploration costs: (3)
 
 
 
 
 
Exploratory drilling
58,988

 
18,803

 
3,626

Geological and geophysical
752

 
1,925

 
1,846

Total costs incurred
$
424,078

 
$
635,400

 
$
481,115

 
 
 
 
 
 
__________
(1)
Property acquisition costs represent costs incurred to purchase, lease or otherwise acquire a property.
(2)
Development costs represent costs incurred to gain access to and prepare development well locations for drilling, drill and equip development wells, recomplete wells and provide facilities to extract, treat, gather and store crude oil, natural gas and NGLs. Of these costs incurred for the years ended December 31, 2013, 2012 and 2011, $40.1 million, $62.0 million and $80.6 million, respectively, were incurred to convert proved undeveloped reserves to proved developed reserves from the prior year end.
(3)
Exploration costs - represents costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing crude oil, natural gas and NGLs.
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
Aggregate capitalized costs related to crude oil and natural gas exploration and production activities with applicable accumulated DD&A are presented below:

 
As of December 31,
 
2013
 
2012
 
 (in thousands)
 
 
 
 
Proved crude oil and natural gas properties
$
1,781,681

 
$
2,075,924

Unproved crude oil and natural gas properties
307,203

 
319,327

Uncompleted wells, equipment and facilities
51,773

 
62,392

Capitalized costs
2,140,657

 
2,457,643

Less accumulated DD&A
(529,607
)
 
(905,458
)
Capitalized costs, net
$
1,611,050

 
$
1,552,185

 
 
 
 

    
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
The following table presents information with respect to the standardized measure of discounted future net cash flows relating to proved reserves. Changes in the demand for crude oil, natural gas and NGLs, inflation and other factors make such estimates inherently imprecise and subject to substantial revision. This table should not be construed to be an estimate of the current market value of our proved reserves.

 
As of December 31,
 
2013
 
2012
 
2011
 
(in thousands)
 
 
 
 
 
 
Future estimated cash flows
$
11,550,917

 
$
7,529,292

 
$
6,415,255

Future estimated production costs
(2,329,836
)
 
(1,690,453
)
 
(1,704,645
)
Future estimated development costs
(2,778,148
)
 
(1,852,177
)
 
(1,474,137
)
Future estimated income tax expense
(2,119,615
)
 
(1,230,294
)
 
(946,849
)
Future net cash flows
4,323,318

 
2,756,368

 
2,289,624

10% annual discount for estimated timing of cash flows
(2,541,155
)
 
(1,587,871
)
 
(1,348,415
)
Standardized measure of discounted future estimated net cash flows
$
1,782,163

 
$
1,168,497

 
$
941,209

 
 
 
 
 
 
    
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
The following table presents the principal sources of change in the standardized measure of discounted future estimated net cash flows:

 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(in thousands)
 
 
 
 
 
 
Sales of crude oil, natural gas and NGLs production, net of production costs
$
(286,021
)
 
$
(194,346
)
 
$
(226,227
)
Net changes in prices and production costs (1)
89,527

 
95,501

 
383,293

Extensions, discoveries, and improved recovery, less related costs (2)
1,529,006

 
632,781

 
467,347

Sales of reserves (3)
(142,724
)
 
(86,902
)
 
(4,224
)
Purchases of reserves (4)
10,610

 
296,208

 
64,761

Development costs incurred during the period
46,366

 
69,198

 
94,941

Revisions of previous quantity estimates (5)
(397,738
)
 
(452,775
)
 
(112,468
)
Changes in estimated income taxes (6)
(381,369
)
 
(131,256
)
 
(204,377
)
Net changes in future development costs
(40,707
)
 
(3,979
)
 
(29,827
)
Accretion of discount
142,040

 
124,105

 
65,284

Timing and other
44,676

 
(121,247
)
 
(45,712
)
Total
$
613,666

 
$
227,288

 
$
452,791

 
 
 
 
 
 
__________
(1)
Our weighted-average price, net of production costs per Boe, in our 2013 reserve report increased to $24.24 as compared to $20.70 in our 2012 reserve report. This is due to the divestiture of our Piceance, NECO and our shallow Upper Devonian (non-Marcellus Shale) reserves during 2013 which further increased our liquids as a percentage of proved reserves. Despite the decrease in price for each of our commodities for 2012 compared to 2011, our weighted-average price, net of production costs per Boe, in our 2012 reserve report increased to $20.70 from $19.14 resulting from our increase in liquids as a percentage of total proved reserves.
(2)
The 142% increase in 2013 as compared to 2012 is primarily due to the additions of PUDs in the Utica Shale and our continued focus on our Wattenberg drilling program. Our increased PUD count in Wattenberg is a result of successful downspacing tests in 2013 leading to a scheduled maximum rig count of seven rigs by 2016 as compared to a scheduled maximum rig count of five in the 2012 year-end reserve report. The 35% increase in 2012 as compared to 2011 reflects a continuation of our shifting focus from gas-rich projects to liquid-rich projects. At December 31, 2012, extensions, discoveries and other additions had increased to 68 MMBoe, a 30% increase, 52.2% of which was gas and 47.8% was liquids. Approximately 86% of the 35% increase was related to the additional volume of PUD reserves in the Wattenberg Field that were proved up by our 2012 drilling program.
(3)
The increase in sales of reserves in 2013 as compared to 2012 was due to the divestiture of our Piceance and NECO assets in June 2013 and our shallow Upper Devonian (non-Marcellus Shale) assets in December of 2013. The increase in sales of reserves in 2012 as compared to 2011 was due to the divestiture of our core Permian assets on February 28, 2012.
(4)
The decrease in purchases of reserves in 2013 as compared to 2012 was due to no material acquisitions having occurred in 2013. The increase in purchases of reserves in 2012 as compared to 2011 was due to the Merit Acquisition in the liquids-rich Wattenberg Field.
(5)
The change in revisions of our previous quantity estimates in 2013 as compared to 2012 was primarily due to adjustment in our drilling schedule. The change in revisions of our previous quantity estimates in 2012 as compared to 2011 was primarily due to lower natural gas pricing, a decrease in proved undeveloped reserves pursuant to the SEC five-year rule and adjustments due to our drilling schedule.
(6)
The change in estimated income taxes for each year as compared to the prior year is the direct result of the significant increase in discounted future net cash flows, as the projected deferred tax rate remained relatively unchanged at approximately 38.0%, 38.2% and 38.1% for the years ended December 31, 2013, 2012 and 2011, respectively. In addition, the Company continued to capitalize and amortize the majority of its yearly capital expenditures and there were no changes in the assumptions as to the tax deductibility of beginning unamortized capital, additional current year capital or future development capital.