XML 69 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL INFORMATION - NATURAL GAS AND CRUDE OIL PROPERTIES Supplemental Information on Natural Gas and Crude Oil Exploration, Development and Production Activities (Tables)
12 Months Ended
Dec. 31, 2012
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities [Abstract]  
Schedule of Prices Used to Estimate Natural Gas and Crude Oil Reserves [Table Text Block]
The price used to estimate our reserves, by commodity, are presented below.


 
Price Used to Estimate Reserves
As of December 31,
 
Natural Gas
(per Mcf)
 
NGLs
(per Bbl)
 
Crude Oil
(per Bbl)
 
 
 
 
 
 
 
2012
 
$
2.35

 
$
28.02

 
$
87.51

2011
 
3.41

 
39.59

 
88.94

2010
 
3.54

 
34.12

 
71.95

Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
The following tables present the changes in our estimated quantities of proved reserves:

 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Crude Oil, Condensate (MBbls)
 
Total
(MMcfe)
Proved Reserves:
 
 
 
 
 
 
 
Proved reserves, January 1, 2010
608,925

 

 
18,070

 
717,345

Revisions of previous estimates
6,504

 
8,908

 
(85
)
 
59,442

Extensions, discoveries and other additions

 

 

 

Western Operating Region
56,524

 
811

 
2,247

 
74,872

Eastern Operating Region
35,092

 

 

 
35,092

Purchases of reserves

 

 

 

Western Operating Region
20,920

 
1,531

 
4,367

 
56,308

Eastern Operating Region
220

 

 

 
220

Other

 

 

 

Dispositions
(43,690
)
 

 
(55
)
 
(44,020
)
Production
(27,189
)
 
(601
)
 
(1,308
)
 
(38,643
)
Proved reserves, December 31, 2010
657,306

 
10,649

 
23,236

 
860,616

Revisions of previous estimates
(161,654
)
 
3,163

 
(1,904
)
 
(154,100
)
Extensions, discoveries and other additions

 

 

 

Western Operating Region
125,374

 
5,633

 
17,092

 
261,724

Eastern Operating Region
51,315

 

 

 
51,315

Purchases of reserves

 

 

 

Western Operating Region
24,776

 
1,052

 
1,581

 
40,574

Eastern Operating Region
7,985

 

 
24

 
8,129

Dispositions
(2,070
)
 
(94
)
 
(435
)
 
(5,244
)
Production
(30,887
)
 
(815
)
 
(1,958
)
 
(47,525
)
Proved reserves, December 31, 2011 (1)
672,145

 
19,588

 
37,636

 
1,015,489

Revisions of previous estimates
(289,436
)
 
(3,671
)
 
(6,729
)
 
(351,836
)
Extensions, discoveries and other additions


 


 

 


Western Operating Region
116,205

 
11,637

 
27,482

 
350,919

Eastern Operating Region
56,728

 

 

 
56,728

Purchases of reserves


 


 

 


Western Operating Region
87,189

 
8,084

 
10,801

 
200,499

Eastern Operating Region
23

 

 

 
23

Dispositions
(6,406
)
 
(1,970
)
 
(7,854
)
 
(65,350
)
Production
(32,410
)
 
(841
)
 
(2,026
)
 
(49,612
)
Proved reserves, December 31, 2012 (2)
604,038

 
32,827

 
59,310

 
1,156,860

 
 
 
 
 
 
 
 
Proved Developed Reserves, as of:
 
 
 
 
 
 
 
January 1, 2010
258,375

 

 
6,244

 
295,839

December 31, 2010
227,341

 
4,013

 
8,287

 
301,141

December 31, 2011 (1)
299,369

 
11,753

 
16,910

 
471,347

December 31, 2012 (2)
281,925

 
14,353

 
20,412

 
490,515

Proved Undeveloped Reserves, as of:
 
 

 
 
 
 
January 1, 2010
350,550

 

 
11,826

 
421,506

December 31, 2010
429,965

 
6,636

 
14,949

 
559,475

December 31, 2011 (1)
372,776

 
7,835

 
20,726

 
544,142

December 31, 2012 (2)
322,113

 
18,474

 
38,898

 
666,345

 
 
 
 
 
 
 
 
__________
(1)
Includes estimated reserve data related to our Permian asset group, which was held for sale and under a purchase and sale agreement. The divestiture of our Permian assets closed on February 28, 2012. See Note 14, Assets Held for Sale, Divestitures and Discontinued Operations, to our consolidated financial statements included in this Exhibit 99.1 for additional details related to the divestiture of our Permian asset group. Total proved reserves included 6,242 MMcf of natural gas, 7,825 MBbls of crude oil and 1,970 MBbls of NGLs, for an aggregate of 65,018 MMcfe of natural gas equivalent, related to our Permian asset group. Total proved developed reserves related to those assets included 1,750 MMcf, 1,815 MBbls, 550 MBbls and 15,940 MMcfe, respectively, and proved undeveloped reserves included 4,492 MMcf, 6,010 MBbls, 1,420 MBbls and 49,078 MMcfe, respectively.
(2)
Includes estimated reserve data related to our Piceance and NECO assets, which were divested pursuant to a purchase and sale agreement entered into on February 4, 2013. See Note 14, Assets Held for Sale, Divestitures, and Discontinued Operations, to our consolidated financial statements included elsewhere in this Exhibit 99.1 for additional details related to the divestiture of our Piceance and NECO assets. Total proved reserves include 83,656 MMcf of natural gas and 148 MBbls of crude oil, for an aggregate of 84,544 MMcfe of natural gas equivalent related to our Piceance and NECO assets. There were no proved undeveloped reserves attributable to the Piceance and NECO assets as of December 31, 2012.

 
Developed
 
Undeveloped
 
Total
 
(MMcfe)
 
 
 
 
 
 
Beginning proved reserves, January 1, 2011
301,141

 
559,475

 
860,616

Undeveloped reserves converted to developed
43,597

 
(43,597
)
 

Revisions of previous estimates
73,643

 
(227,743
)
 
(154,100
)
Extensions, discoveries and other additions
58,979

 
254,060

 
313,039

Purchases of reserves
46,756

 
1,947

 
48,703

Dispositions
(5,244
)
 

 
(5,244
)
Production
(47,525
)
 

 
(47,525
)
Ending proved reserves, December 31, 2011
471,347

 
544,142

 
1,015,489

Undeveloped reserves converted to developed
45,929

 
(45,929
)
 

Revisions of previous estimates
(109,909
)
 
(241,927
)
 
(351,836
)
Extensions, discoveries and other additions
67,787

 
339,860

 
407,647

Purchases of reserves
81,253

 
119,269

 
200,522

Dispositions
(16,280
)
 
(49,070
)
 
(65,350
)
Production
(49,612
)
 

 
(49,612
)
Ending proved reserves, December 31, 2012
490,515

 
666,345

 
1,156,860

 
 
 
 
 
 
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
The results of operations for natural gas and crude oil producing activities are presented below. The results include activities related to both continuing and discontinued operations and exclude activities related to natural gas marketing and well operations and pipeline services.


Year Ended December 31,

2012
 
2011
 
2010

(in thousands)
Revenue:

 

 

Natural gas, NGLs and crude oil sales
$
274,783

 
$
304,157

 
$
216,159

Commodity price risk management gain, net
32,339

 
46,090

 
59,891


307,122

 
350,247

 
276,050

Expenses:
 
 
 
 
 
Production costs
77,537

 
75,717

 
60,121

Exploration expense
22,605

 
6,289

 
20,291

Impairment of proved natural gas and oil properties
162,287

 
25,159

 
4,666

Depreciation, depletion, and amortization
146,879

 
128,458

 
103,303

Accretion of asset retirement obligations
4,060

 
1,897

 
1,423

Gain on sale of properties and equipment
(24,273
)
 
(4,050
)
 
(174
)

389,095

 
233,470

 
189,630

Results of operations for natural gas and crude oil producing
activities before provision for income taxes
(81,973
)
 
116,777

 
86,420


 
 
 
 
 
Provision for income taxes
31,163

 
(36,785
)
 
(5,937
)


 

 

Results of operations for natural gas and crude oil producing activities, excluding corporate overhead and interest costs
$
(50,810
)
 
$
79,992

 
$
80,483



 

 

Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
Costs incurred in natural gas and crude oil property acquisition, exploration and development are presented below.

 
Year Ended December 31,
 
2012
 
2011
 
2010
 
(in thousands)
Acquisition of properties: (1)
 
 
 
 
 
Proved properties
$
105,303

 
$
79,554

 
$
87,241

Unproved properties
276,225

 
95,081

 
84,636

Development costs (2)
233,144

 
301,008

 
138,018

Exploration costs: (3)
 
 
 
 
 
Exploratory drilling
18,803

 
3,626

 
21,223

Geological and geophysical
1,925

 
1,846

 
2,367

Total costs incurred
$
635,400

 
$
481,115

 
$
333,485

 
 
 
 
 
 
__________
(1)
Property acquisition costs - represent costs incurred to purchase, lease or otherwise acquire a property.
(2)
Development costs - represents costs incurred to gain access to and prepare development well locations for drilling, drill and equip development wells, recomplete wells and provide facilities to extract, treat, gather and store natural gas, NGLs and crude oil. Of these costs incurred for the years ended December 31, 2012, 2011 and 2010, $62.0 million, $80.6 million and $37.4 million, respectively, were incurred to convert proved undeveloped reserves to proved developed reserves from the prior year end.
(3)
Exploration costs - represents costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing natural gas, NGLs and crude oil.
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
Aggregate capitalized costs related to natural gas and crude oil exploration and production activities with applicable accumulated DD&A are presented below:

 
As of December 31,
 
2012
 
2011
 
 (in thousands)
 
 
 
 
Proved natural gas and crude oil properties
$
2,075,924

 
$
1,694,847

Unproved natural gas and crude oil properties
319,327

 
102,466

Capitalized costs
2,395,251

 
1,797,313

Less accumulated DD&A
(905,458
)
 
(621,074
)
Capitalized costs, net
$
1,489,793

 
$
1,176,239

 
 
 
 

    
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
The following table presents information with respect to the standardized measure of discounted future net cash flows relating to proved reserves. Changes in the demand for natural gas, NGLs and crude oil, inflation, and other factors make such estimates inherently imprecise and subject to substantial revision. This table should not be construed to be an estimate of the current market value of our proved reserves.

 
As of December 31,
 
2012
 
2011
 
2010
 
(in thousands)
 
 
 
 
 
 
Future estimated cash flows
$
7,529,292

 
$
6,415,255

 
$
4,361,095

Future estimated production costs
(1,690,453
)
 
(1,704,645
)
 
(1,418,044
)
Future estimated development costs
(1,852,177
)
 
(1,474,137
)
 
(1,119,604
)
Future estimated income tax expense
(1,230,294
)
 
(946,849
)
 
(508,805
)
Future net cash flows
2,756,368

 
2,289,624

 
1,314,642

10% annual discount for estimated timing of cash flows
(1,587,871
)
 
(1,348,415
)
 
(826,224
)
Standardized measure of discounted future estimated net cash flows
$
1,168,497

 
$
941,209

 
$
488,418

 
 
 
 
 
 
    
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
The following table presents the principal sources of change in the standardized measure of discounted future estimated net cash flows:

 
Year Ended December 31,
 
2012
 
2011
 
2010
 
(in thousands)
 
 
 
 
 
 
Sales of natural gas, NGLs and crude oil production, net of production costs
$
(194,346
)
 
$
(226,227
)
 
$
(163,104
)
Net changes in prices and production costs (1)
95,501

 
383,293

 
180,124

Extensions, discoveries, and improved recovery, less related costs (2)
632,781

 
467,347

 
88,637

Sales of reserves (3)
(86,902
)
 
(4,224
)
 
(24,174
)
Purchases of reserves (4)
296,208

 
64,761

 
45,538

Development costs incurred during the period
69,198

 
94,941

 
44,491

Revisions of previous quantity estimates (5)
(452,775
)
 
(112,468
)
 
47,884

Changes in estimated income taxes (6)
(131,256
)
 
(204,377
)
 
(105,557
)
Net changes in future development costs
(3,979
)
 
(29,827
)
 
(41,595
)
Accretion of discount
124,105

 
65,284

 
35,951

Timing and other
(121,247
)
 
(45,712
)
 
32,587

Total
$
227,288

 
$
452,791

 
$
140,782

 
 
 
 
 
 
__________
(1)
Despite the decrease in price for each of our commodities for 2012 compared to 2011, our weighted-average price, net of production costs per Mcfe, in our 2012 reserve report increased to $3.45 from $3.19 resulting from our increase in liquids as a percentage of total proved reserves. Our weighted-average price, net of production costs per Mcfe, in our 2010 reserve report was $2.12.
(2)
The 35% increase in 2012 as compared to 2011 reflects a continuation of our shifting focus from gas-rich projects to liquid-rich projects. At December 31, 2012, extensions, discoveries and other additions had increased to 407,647 MMcfe, a 30% increase, 52.2% of which was gas and 47.8% was liquids. Approximately 86% of the 35% increase was related to the additional volume of PUD reserves in the Wattenberg Field that were proved up by our 2012 drilling program. The changes in extensions, discoveries and improved recovery, less related costs, were 427% higher in 2011 as compared to 2010. At December 31, 2010, extensions, discoveries and other additions were 109,964 MMcfe, 83.3% of which was gas and 16.7% of which was liquids. At December 31, 2011, extensions, discoveries and other additions had increased to 313,039 MMcfe, a 185% increase, 56.4% of which was gas and 43.6% was liquids. This change was a result of our shifting of focus from gas-rich projects to liquid-rich projects. In 2011, we focused primarily on the liquids-rich Wattenberg Field in northern Colorado, where we drilled 17 horizontal Niobrara wells and 80 vertical wells, completed 190 zones and participated in 48 non-operated drilling projects. 2011 was the first year that horizontal Niobrara PUDs were included in our year-end reserves. All of these projects are liquid-rich and, with the exception of the vertical wells and refractures, these reserves were not recognized at December 31, 2010. As a result, approximately two-thirds of the 427% increase is related to additional volumes included in our reserve report in 2011 over those included in 2010 and one-third of the increase is related to the per Mcfe value increase of those additional volume of reserves.
(3)
The increase in sales of reserves in 2012 as compared to 2011 was due to the divestiture of our core Permian assets on February 28, 2012.
(4)
The increase in purchases of reserves in 2012 as compared to 2011 was due to the Merit Acquisition in the liquids-rich Wattenberg Field in northern Colorado.
(5)
The decrease in revisions of our previous quantity estimates in 2012 as compared to 2011 was primarily due to lower natural gas pricing, a decrease in proved undeveloped reserves pursuant to the SEC five-year rule and adjustments due to our drilling schedule. The decrease in 2011 as compared to 2010 was primarily due to lower natural gas pricing, a decrease in proved undeveloped reserves pursuant to the SEC five-year rule and adjustments for geological reasons, offset in part by improvements in asset performance.
(6)
The change in estimated income taxes for each year as compared to the prior year is the direct result of the significant increase in discounted future net cash flows, as the projected deferred tax rate remained relatively unchanged at approximately 38.2%, 38.1% and 38% for the year ended December 31, 2012, 2011 and 2010, respectively. In addition, the company continued to capitalize and amortize the majority of its yearly capital expenditures and there were no changes in the assumptions as to the tax deductibility of beginning unamortized capital,additional current year capital or future development capital.