XML 58 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table presents the adjusted purchase price and the allocations thereof, based on our estimates of fair value, for the acquisition of natural gas and crude oil properties during 2012, 2011 and 2010:

 
 
Year Ended December 31,
 
 
2012
 
2011
 
2010
 
 
Merit (1)
 
Seneca-Upshur
 
2003/2002-D Partnerships
 
2005 Partnerships
 
Permian
 
2004
Partnerships
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total acquisition cost
 
$
304,643

 
$
69,618

 
$
29,960

 
$
43,015

 
$
114,273

 
$
34,768

 
 
 
 
 
 
 
 
 
 
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
 
 
 
 
 
 
 
 
 
 
Assets acquired:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas and crude oil properties - proved
 
$
180,259

 
$
20,175

 
$
27,940

 
$
39,825

 
$
45,592

 
$
32,730

Natural gas and crude oil properties - unproved
 
151,428

 
49,100

 

 

 
71,647

 

Other assets
 
3,631

 
10,196

 
3,455

 
3,848

 

 
3,396

Total assets acquired
 
335,318

 
79,471

 
31,395

 
43,673

 
117,239

 
36,126

Liabilities assumed:
 
 
 
 
 
 
 
 
 
 
 
 
Asset retirement obligation
 
13,870

 
8,157

 
497

 
300

 
2,351

 
912

Other accrued expenses
 
10,100

 

 

 

 
615

 
126

Other liabilities
 
6,705

 
1,696

 
938

 
358

 

 
320

Total liabilities assumed
 
30,675

 
9,853

 
1,435

 
658

 
2,966

 
1,358

Total identifiable net assets acquired
 
$
304,643

 
$
69,618

 
$
29,960

 
$
43,015

 
$
114,273

 
$
34,768

 
 
 
 
 
 
 
 
 
 
 
 
 
___________
(1) Assets acquired and liabilities assumed in the Merit Acquisition are subject to post-closing adjustments as more detailed analyses are completed and additional information is obtained about the acquired natural gas and crude oil properties.

Business Acquisition, Pro Forma Information [Table Text Block]
Pro Forma Information. The results of operations for the Merit Acquisition have been included in our consolidated financial statements since the June 29, 2012 closing date, including approximately $11.4 million of total revenue and $9.5 million of income from operations. The following unaudited pro forma financial information presents a summary of the consolidated results of operations for the years ended December 31, 2012 and December 31, 2011, assuming the Merit Acquisition had been completed as of January 1, 2011, including adjustments to reflect the values assigned to the net assets acquired. The pro forma financial information is not necessarily indicative of the results of operations that would have been achieved if the Merit Acquisition had been effective as of these dates, or of future results.
 
Year Ended December 31,
 
2012
 
2011
 
(in thousands, except per share amounts)
 
 
 
 
Total revenues
$
370,488

 
$
438,204

Total costs, expenses and other
521,178

 
366,120

Net income (loss)
$
(119,343
)
 
$
45,688

 
 
 
 
Earnings per share:
 
 
 
Basic
$
(4.31
)
 
$
1.94

Diluted
$
(4.31
)
 
$
1.91