XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Audited) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income (loss) $ (130,712) $ 13,437 $ 5,934
Adjustments to net income (loss) to reconcile to net cash provided by operating activities:      
Unrealized loss (gain) loss on derivatives, net 17,134 (28,601) (12,625)
Depreciation, depletion and amortization 146,879 135,154 111,062
Impairment of natural gas and crude oil properties 168,149 25,159 11,147
Prepaid well write-offs 3,916 1,359 668
Loss on extinguishment of debt 23,283 0 0
Exploratory dry hole costs 15,347 177 4,199
Accretion of asset retirement obligation 4,060 1,897 1,423
Stock-based compensation 8,495 8,781 5,314
Excess tax benefits from stock-based compensation 0 (1,311) (293)
Loss (gain) from sale of properties and equipment (24,273) (4,263) 299
Amortization of debt discount and issuance costs 7,864 6,265 4,618
Deferred income taxes (80,379) 9,530 1,179
Inventory adjustment and other 4,123 135 307
Total adjustments to net income (loss) to reconcile to net cash provided by operating activities: 294,598 154,282 127,298
Changes in current assets and liabilities:      
Accounts receivable 6,843 (3,451) 2,122
Other assets (2,908) (3,893) 22,616
Restricted cash 8,859 (8,603) 219
Production tax liability 2,499 5,436 (6,818)
Accounts payable and accrued expenses (5,050) 12,422 1,172
Other liabilities 592 (2,796) (730)
Total changes in current assets and liabilities 10,835 (885) 18,581
Net cash provided by operating activities 174,721 166,834 151,813
Cash flows from investing activities:      
Capital expenditures (347,729) (334,496) (162,723)
Acquisition of natural gas and crude oil properties, net of cash acquired (312,223) (145,894) (158,051)
Proceeds from acquisition adjustments 14,469 0 0
Proceeds from sale of properties and equipment 193,544 23,140 23,369
Other 0 849 (3,527)
Net cash used in investing activities (451,939) (456,401) (300,932)
Cash flows from financing activities:      
Proceeds from credit facility 682,000 417,194 414,500
Payment of credit facility 839,750 183,713 494,500
Proceeds from senior notes 500,000 0 115,000
Repurchase of senior notes (221,840) 0 0
Payment of debt issuance costs (11,969) (680) (8,541)
Proceeds from sale of equity, net of issuance costs 164,496 0 125,506
Excess tax benefits from stock-based compensation 0 1,311 293
Contribution by investing partner in PDCM 0 12,464 20,077
Purchase of treasury stock (1,500) (3,143) (788)
Net cash provided by (used in) financing activities 271,437 243,433 171,547
Net increase (decrease) in cash and cash equivalents (5,781) (46,134) 22,428
Cash and cash equivalents, beginning of period 8,238 54,372 31,944
Cash and cash equivalents, end of period 2,457 8,238 54,372
Cash payments (receipts) for:      
Interest, net of capitalized interest 41,768 29,429 28,335
Income taxes 1,845 (1,498) (27,322)
Non-cash investing activities:      
Change in accounts payable related to purchases of properties and equipment 288 23,837 15,787
Change in asset retirement obligation, with a corresponding increase to natural gas and crude oil properties, net of disposals 11,967 17,538 3,624
Change in paid-in capital related to convertible debt, net of tax $ 0 $ 0 $ 12,850