XML 235 R86.htm IDEA: XBRL DOCUMENT v3.26.1
Liability for Future Policy Benefits (Benefit Reserves) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Other adjustments $ 79,505 $ 20,643 $ (3,952)  
Other Businesses        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 1,474 1,765    
Balance after transition, at current discount rate 1,447 1,474 1,765  
Total        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 17,928,959 18,656,760    
Balance after transition, at current discount rate 18,310,988 17,928,959 18,656,760  
Term Life        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period 10,414,703 10,927,833 10,911,794  
Effect of cumulative changes in discount rate assumptions, beginning of period 567,443 225,711 554,896  
Balance at original discount rate, beginning of period 10,982,146 11,153,544 11,466,690  
Effect of assumption update   (207,935) 21,466 $ (790)
Effect of actual variances from expected experiences and other activity   (165,564) (219,878) (200,513)
Adjusted balance, beginning of period   10,608,647 10,955,132 11,265,387
Issuances 785,281 827,606 712,495  
Net Premium / Consideration Collected (1,301,943) (1,319,501) (1,345,514)  
Interest accural 511,138 511,817 521,176  
Other adjustments (226,656) 7,092    
Balance at original discount rate, end of period 10,376,467 10,982,146 11,153,544  
Effect of cumulative changes in discount rate assumptions, end of period (292,273) (567,443) (225,711)  
Balance, end of period 10,084,194 10,414,703 10,927,833  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 17,689,399 18,426,207 17,835,251  
Effect of cumulative changes in discount rate assumptions, beginning of period 1,091,673 331,571 962,035  
Balance at original discount rate, beginning of period 18,781,072 18,757,778 18,797,286  
Effect of assumption update   (332,969) 21,480 (1,044)
Effect of actual variance from expected experience and other activity   (224,159) (259,137) (263,243)
Adjusted balance, beginning of period   18,223,944 18,520,121 18,532,999
Issuances 785,281 827,606 712,495  
Interest accrual 902,570 893,983 895,023  
Benefit Payments (1,365,376) (1,471,863) (1,386,583)  
Other adjustments 60,282 11,225 3,844  
Balance at original discount rate, end of period 18,606,701 18,781,072 18,757,778  
Effect of cumulative changes in discount rate assumptions, end of period (574,785) (1,091,673) (331,571)  
Balance after transition, at current discount rate 18,031,916 17,689,399 18,426,207  
Balance, end of period, pre-flooring 7,947,722 7,274,696 7,498,374  
Flooring impact, end of period 566 44 44  
Balance, end of period, post-flooring 7,948,288 7,274,740 7,498,418  
Less: Reinsurance Recoverable 7,170,499 6,753,842 6,817,488  
Balance after transition, net of reinsurance recoverable 777,789 520,898 680,930  
Term Life | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 22,036,916 21,815,010 21,871,767  
Discounted expected future gross premiums (at original discount rate) 14,871,462 14,889,078 15,027,611  
Discounted expected future gross premiums (at current discount rate) 14,532,537 14,154,658 14,748,999  
Undiscounted expected future benefits and expenses $ 28,846,500 $ 29,163,241 $ 29,118,532  
Weighted-average duration of the liability in years (at original discount rate) 9 years 10 years 10 years  
Weighted-average duration of the liability in years (at current discount rate) 9 years 9 years 10 years  
Weighted-Average Interest Rate (At Original Discount Rate) 5.10% 5.13% 5.17%  
Weighted-average interest rate (at current discount rate) 5.27% 5.59% 4.99%  
Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period $ 0 $ 0 $ 0  
Effect of cumulative changes in discount rate assumptions, beginning of period 0 0 0  
Balance at original discount rate, beginning of period 0 0 0  
Effect of assumption update   0 0 0
Effect of actual variances from expected experiences and other activity   110 58 (989)
Adjusted balance, beginning of period   110 58  
Issuances 48,472 35,717 36,646  
Net Premium / Consideration Collected (48,582) (35,775) (35,657)  
Interest accural 0 0 0  
Other adjustments 0 0    
Balance at original discount rate, end of period 0 0 0  
Effect of cumulative changes in discount rate assumptions, end of period 0 0 0  
Balance, end of period 0 0 0  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 238,086 228,788 204,727  
Effect of cumulative changes in discount rate assumptions, beginning of period 19,442 19,521 24,876  
Balance at original discount rate, beginning of period 257,528 248,309 229,603  
Effect of assumption update   22 (3,643) 0
Effect of actual variance from expected experience and other activity   4,279 502 6,991
Adjusted balance, beginning of period   261,829 245,168 236,594
Issuances 48,472 35,717 36,646  
Interest accrual 10,656 9,119 8,440  
Benefit Payments (36,560) (32,225) (33,287)  
Other adjustments (186) (251) (84)  
Balance at original discount rate, end of period 284,211 257,528 248,309  
Effect of cumulative changes in discount rate assumptions, end of period (6,586) (19,442) (19,521)  
Balance after transition, at current discount rate 277,625 238,086 228,788  
Balance, end of period, pre-flooring 277,625 238,086 228,788  
Flooring impact, end of period 0 0 0  
Balance, end of period, post-flooring 277,625 238,086 228,788  
Less: Reinsurance Recoverable 22,913 20,516 18,489  
Balance after transition, net of reinsurance recoverable 254,712 217,570 210,299  
Fixed Annuities | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 0 0 0  
Discounted expected future gross premiums (at original discount rate) 0 0 0  
Discounted expected future gross premiums (at current discount rate) 0 0 0  
Undiscounted expected future benefits and expenses $ 380,345 $ 346,892 $ 332,902  
Weighted-average duration of the liability in years (at original discount rate) 6 years 7 years 7 years  
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years 6 years  
Weighted-Average Interest Rate (At Original Discount Rate) 4.20% 3.94% 3.70%  
Weighted-average interest rate (at current discount rate) 5.13% 5.49% 4.95%  
Fixed Annuity        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Adjusted balance, beginning of period       (989)
Term Life and Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period $ 10,414,703 $ 10,927,833 $ 10,911,794  
Effect of cumulative changes in discount rate assumptions, beginning of period 567,443 225,711 554,896  
Balance at original discount rate, beginning of period 10,982,146 11,153,544 11,466,690  
Effect of assumption update   (207,935) 21,466 (790)
Effect of actual variances from expected experiences and other activity   (165,454) (219,820) (201,502)
Adjusted balance, beginning of period   10,608,757 10,955,190 11,264,398
Issuances 833,753 863,323 749,141  
Net Premium / Consideration Collected (1,350,525) (1,355,276) (1,381,171)  
Interest accural 511,138 511,817 521,176  
Other adjustments (226,656) 7,092    
Balance at original discount rate, end of period 10,376,467 10,982,146 11,153,544  
Effect of cumulative changes in discount rate assumptions, end of period (292,273) (567,443) (225,711)  
Balance, end of period 10,084,194 10,414,703 10,927,833  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 17,927,485 18,654,995 18,039,978  
Effect of cumulative changes in discount rate assumptions, beginning of period 1,111,115 351,092 986,911  
Balance at original discount rate, beginning of period 19,038,600 19,006,087 19,026,889  
Effect of assumption update   (332,947) 17,837 (1,044)
Effect of actual variance from expected experience and other activity   (219,880) (258,635) (256,252)
Adjusted balance, beginning of period   18,485,773 18,765,289 $ 18,769,593
Issuances 833,753 863,323 749,141  
Interest accrual 913,226 903,102 903,463  
Benefit Payments (1,401,936) (1,504,088) (1,419,870)  
Other adjustments 60,096 10,974 3,760  
Balance at original discount rate, end of period 18,890,912 19,038,600 19,006,087  
Effect of cumulative changes in discount rate assumptions, end of period (581,371) (1,111,115) (351,092)  
Balance after transition, at current discount rate 18,309,541 17,927,485 18,654,995  
Balance, end of period, pre-flooring 8,225,347 7,512,782 7,727,162  
Flooring impact, end of period 566 44 44  
Balance, end of period, post-flooring 8,225,913 7,512,826 7,727,206  
Less: Reinsurance Recoverable 7,193,412 6,774,358 6,835,977  
Balance after transition, net of reinsurance recoverable $ 1,032,501 738,468 891,229  
Nonparticipating Traditional and Limited-Pay Business        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Loss in net income   28,000 31,000  
Gain in net income   $ 29,000 $ 30,000