Liability for Future Policy Benefits (Tables)

12 Months Ended

Dec. 31, 2025

Insurance [Abstract]

Liability for Future Policy Benefits

The balances of and changes in benefit reserves as of and for the periods indicated consist of the three tables presented below: present value of expected net premiums rollforward, present value of expected future policy benefits rollforward, and net liability for future policy benefits.

	Year Ended December 31, 2025
	Present Value of Expected Net Premiums
	Term Life		Fixed Annuities		Total
	(in thousands)
Balance, beginning of period	$	10,414,703	$	0	$	10,414,703
Effect of cumulative changes in discount rate assumptions, beginning of period	567,443		0		567,443
Balance at original discount rate, beginning of period	10,982,146		0		10,982,146
Effect of assumption update	(207,935)		0		(207,935)
Effect of actual variances from expected experience and other activity	(165,564)		110		(165,454)
Adjusted balance, beginning of period	10,608,647		110		10,608,757
Issuances	785,281		48,472		833,753
Net premiums / considerations collected	(1,301,943)		(48,582)		(1,350,525)
Interest accrual	511,138		0		511,138
Other adjustments(1)	(226,656)		0		(226,656)
Balance at original discount rate, end of period	10,376,467		0		10,376,467
Effect of cumulative changes in discount rate assumptions, end of period	(292,273)		0		(292,273)
Balance, end of period	$	10,084,194	$	0	$	10,084,194

	Year Ended December 31, 2025
	Present Value of Expected Future Policy Benefits
	Term Life		Fixed Annuities		Total
	(in thousands)
Balance, beginning of period	$	17,689,399	$	238,086	$	17,927,485
Effect of cumulative changes in discount rate assumptions, beginning of period	1,091,673		19,442		1,111,115
Balance at original discount rate, beginning of period	18,781,072		257,528		19,038,600
Effect of assumption update	(332,969)		22		(332,947)
Effect of actual variances from expected experience and other activity	(224,159)		4,279		(219,880)
Adjusted balance, beginning of period	18,223,944		261,829		18,485,773
Issuances	785,281		48,472		833,753
Interest accrual	902,570		10,656		913,226
Benefit payments	(1,365,376)		(36,560)		(1,401,936)
Other adjustments(1)	60,282		(186)		60,096
Balance at original discount rate, end of period	18,606,701		284,211		18,890,912
Effect of cumulative changes in discount rate assumptions, end of period	(574,785)		(6,586)		(581,371)
Balance, end of period	$	18,031,916	$	277,625	$	18,309,541
Other, end of period					1,447
Total balance, end of period					$	18,310,988

(1)     Includes the impact of recognizing the recapture of certain YRT transactions from Prudential Insurance effective October 1, 2025. See Note 12 for additional information.

	Year Ended December 31, 2025
	Net Liability for Future Policy Benefits (Benefit Reserves)
	Term Life		Fixed Annuities		Total
	(in thousands)
Balance, end of period, pre-flooring	$	7,947,722	$	277,625	$	8,225,347
Flooring impact, end of period	566		0		566
Balance, end of period, post-flooring	7,948,288		277,625		8,225,913
Less: Reinsurance recoverables	7,170,499		22,913		7,193,412
Balance after reinsurance recoverables, end of period, post-flooring	$	777,789	$	254,712	$	1,032,501

	Year Ended December 31, 2024
	Present Value of Expected Net Premiums
	Term Life		Fixed Annuities		Total
	(in thousands)
Balance, beginning of period	$	10,927,833	$	0	$	10,927,833
Effect of cumulative changes in discount rate assumptions, beginning of period	225,711		0		225,711
Balance at original discount rate, beginning of period	11,153,544		0		11,153,544
Effect of assumption update	21,466		0		21,466
Effect of actual variances from expected experience and other activity	(219,878)		58		(219,820)
Adjusted balance, beginning of period	10,955,132		58		10,955,190
Issuances	827,606		35,717		863,323
Net premiums / considerations collected	(1,319,501)		(35,775)		(1,355,276)
Interest accrual	511,817		0		511,817
Other adjustments	7,092		0		7,092
Balance at original discount rate, end of period	10,982,146		0		10,982,146
Effect of cumulative changes in discount rate assumptions, end of period	(567,443)		0		(567,443)
Balance, end of period	$	10,414,703	$	0	$	10,414,703

	Year Ended December 31, 2024
	Present Value of Expected Future Policy Benefits
	Term Life		Fixed Annuities		Total
	(in thousands)
Balance, beginning of period	$	18,426,207	$	228,788	$	18,654,995
Effect of cumulative changes in discount rate assumptions, beginning of period	331,571		19,521		351,092
Balance at original discount rate, beginning of period	18,757,778		248,309		19,006,087
Effect of assumption update	21,480		(3,643)		17,837
Effect of actual variances from expected experience and other activity	(259,137)		502		(258,635)
Adjusted balance, beginning of period	18,520,121		245,168		18,765,289
Issuances	827,606		35,717		863,323
Interest accrual	893,983		9,119		903,102
Benefit payments	(1,471,863)		(32,225)		(1,504,088)
Other adjustments	11,225		(251)		10,974
Balance at original discount rate, end of period	18,781,072		257,528		19,038,600
Effect of cumulative changes in discount rate assumptions, end of period	(1,091,673)		(19,442)		(1,111,115)
Balance, end of period	$	17,689,399	$	238,086	$	17,927,485
Other, end of period					1,474
Total balance, end of period					$	17,928,959

	Year Ended December 31, 2024
	Net Liability for Future Policy Benefits (Benefit Reserves)
	Term Life		Fixed Annuities		Total
	(in thousands)
Balance, end of period, pre-flooring	$	7,274,696	$	238,086	$	7,512,782
Flooring impact, end of period	44		0		44
Balance, end of period, post-flooring	7,274,740		238,086		7,512,826
Less: Reinsurance recoverables	6,753,842		20,516		6,774,358
Balance after reinsurance recoverables, end of period, post-flooring	$	520,898	$	217,570	$	738,468

	Year Ended December 31, 2023
	Present Value of Expected Net Premiums
	Term Life		Fixed Annuities		Total
	(in thousands)
Balance, beginning of period	$	10,911,794	$	0	$	10,911,794
Effect of cumulative changes in discount rate assumptions, beginning of period	554,896		0		554,896
Balance at original discount rate, beginning of period	11,466,690		0		11,466,690
Effect of assumption update	(790)		0		(790)
Effect of actual variances from expected experience and other activity	(200,513)		(989)		(201,502)
Adjusted balance, beginning of period	11,265,387		(989)		11,264,398
Issuances	712,495		36,646		749,141
Net premiums / considerations collected	(1,345,514)		(35,657)		(1,381,171)
Interest accrual	521,176		0		521,176
Balance at original discount rate, end of period	11,153,544		0		11,153,544
Effect of cumulative changes in discount rate assumptions, end of period	(225,711)		0		(225,711)
Balance, end of period	$	10,927,833	$	0	$	10,927,833

	Year Ended December 31, 2023
	Present Value of Expected Future Policy Benefits
	Term Life		Fixed Annuities		Total
	(in thousands)
Balance, beginning of period	$	17,835,251	$	204,727	$	18,039,978
Effect of cumulative changes in discount rate assumptions, beginning of period	962,035		24,876		986,911
Balance at original discount rate, beginning of period	18,797,286		229,603		19,026,889
Effect of assumption update	(1,044)		0		(1,044)
Effect of actual variances from expected experience and other activity	(263,243)		6,991		(256,252)
Adjusted balance, beginning of period	18,532,999		236,594		18,769,593
Issuances	712,495		36,646		749,141
Interest accrual	895,023		8,440		903,463
Benefit payments	(1,386,583)		(33,287)		(1,419,870)
Other adjustments	3,844		(84)		3,760
Balance at original discount rate, end of period	18,757,778		248,309		19,006,087
Effect of cumulative changes in discount rate assumptions, end of period	(331,571)		(19,521)		(351,092)
Balance, end of period	$	18,426,207	$	228,788	$	18,654,995
Other, end of period					1,765
Total balance, end of period					$	18,656,760

	Year Ended December 31, 2023
	Net Liability for Future Policy Benefits (Benefit Reserves)
	Term Life		Fixed Annuities		Total
	(in thousands)
Balance, end of period, pre-flooring	$	7,498,374	$	228,788	$	7,727,162
Flooring impact, end of period	44		0		44
Balance, end of period, post-flooring	7,498,418		228,788		7,727,206
Less: Reinsurance recoverables	6,817,488		18,489		6,835,977
Balance after reinsurance recoverables, end of period, post-flooring	$	680,930	$	210,299	$	891,229

The following tables provide supplemental information related to the balances of and changes in benefit reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated:

	Year Ended December 31, 2025
	Term Life			Fixed Annuities
	($ in thousands)
Undiscounted expected future gross premiums	$	22,036,916		$	0
Discounted expected future gross premiums (at original discount rate)	$	14,871,462		$	0
Discounted expected future gross premiums (at current discount rate)	$	14,532,537		$	0
Undiscounted expected future benefits and expenses	$	28,846,500		$	380,345
Weighted-average duration of the liability in years (at original discount rate)	9			6
Weighted-average duration of the liability in years (at current discount rate)	9			6
Weighted-average interest rate (at original discount rate)	5.10		%	4.20		%
Weighted-average interest rate (at current discount rate)	5.27		%	5.13		%

	Year Ended December 31, 2024
	Term Life			Fixed Annuities
	($ in thousands)
Undiscounted expected future gross premiums	$	21,815,010		$	0
Discounted expected future gross premiums (at original discount rate)	$	14,889,078		$	0
Discounted expected future gross premiums (at current discount rate)	$	14,154,658		$	0
Undiscounted expected future benefits and expenses	$	29,163,241		$	346,892
Weighted-average duration of the liability in years (at original discount rate)	10			7
Weighted-average duration of the liability in years (at current discount rate)	9			6
Weighted-average interest rate (at original discount rate)	5.13		%	3.94		%
Weighted-average interest rate (at current discount rate)	5.59		%	5.49		%

	Year Ended December 31, 2023
	Term Life			Fixed Annuities
	($ in thousands)
Undiscounted expected future gross premiums	$	21,871,767		$	0
Discounted expected future gross premiums (at original discount rate)	$	15,027,611		$	0
Discounted expected future gross premiums (at current discount rate)	$	14,748,999		$	0
Undiscounted expected future benefits and expenses	$	29,118,532		$	332,902
Weighted-average duration of the liability in years (at original discount rate)	10			7
Weighted-average duration of the liability in years (at current discount rate)	10			6
Weighted-average interest rate (at original discount rate)	5.17		%	3.70		%
Weighted-average interest rate (at current discount rate)	4.99		%	4.95		%

The balances of and changes in DPL for the years ended December 31, are as follows:

	2025		2024		2023
	Fixed Annuities
	(in thousands)
Balance, beginning of period, post-flooring	$	22,939	$	14,818	$	18,193
Effect of assumption update	(21)		2,110		0
Effect of actual variances from expected experience and other activity	(2,280)		580		(6,978)
Adjusted balance, beginning of period	20,638		17,508		11,215
Profits deferred	4,826		7,070		5,191
Interest accrual	974		729		552
Amortization	(3,052)		(2,345)		(2,129)
Other adjustments	(12)		(23)		(11)
Balance, end of period, post-flooring	23,374		22,939		14,818
Less: Reinsurance recoverables	2,226		1,513		1,365
Balance after reinsurance recoverables, end of period	$	21,148	$	21,426	$	13,453

    

The following table shows a rollforward of AIR balances for variable and universal life and fixed annuities products, for the periods indicated, along with a reconciliation to the Company's total AIR balance:

	Year Ended December 31, 2025
	Variable / Universal Life		Fixed Annuities		Total
	(in thousands)
Balance, including amounts in AOCI, beginning of period, post-flooring	$	16,351,052	$	0	$	16,351,052
Flooring impact and amounts in AOCI	617,186		0		617,186
Balance, excluding amounts in AOCI, beginning of period, pre-flooring	16,968,238		0		16,968,238
Effect of assumption update	(41,977)		0		(41,977)
Effect of actual variances from expected experience and other activity	180,041		70,226		250,267
Adjusted balance, beginning of period	17,106,302		70,226		17,176,528
Assessments collected(1)	1,196,649		68,398		1,265,047
Interest accrual	593,950		2,262		596,212
Benefits paid	(377,813)		0		(377,813)
Other adjustments(2)	430,761		0		430,761
Balance, excluding amounts in AOCI, end of period, pre-flooring	18,949,849		140,886		19,090,735
Flooring impact and amounts in AOCI	(430,105)		(2,011)		(432,116)
Balance, including amounts in AOCI, end of period, post-flooring	18,519,744		138,875		18,658,619
Less: Reinsurance recoverables	18,257,481		0		18,257,481
Balance after reinsurance recoverables, including amounts in AOCI, end of period	$	262,263	$	138,875	401,138
Other					7,391
Total balance after reinsurance recoverables					$	408,529

	Year Ended December 31, 2024
	Variable / Universal Life		Fixed Annuities		Total
	(in thousands)
Balance, including amounts in AOCI, beginning of period, post-flooring	$	14,280,792	$	0	$	14,280,792
Flooring impact and amounts in AOCI	831,583		0		831,583
Balance, excluding amounts in AOCI, beginning of period, pre-flooring	15,112,375		0		15,112,375
Effect of assumption update	154,058		0		154,058
Effect of actual variances from expected experience and other activity	265,684		0		265,684
Adjusted balance, beginning of period	15,532,117		0		15,532,117
Assessments collected(1)	1,242,684		0		1,242,684
Interest accrual	536,678		0		536,678
Benefits paid	(343,241)		0		(343,241)
Balance, excluding amounts in AOCI, end of period, pre-flooring	16,968,238		0		16,968,238
Flooring impact and amounts in AOCI	(617,186)		0		(617,186)
Balance, including amounts in AOCI, end of period, post-flooring	16,351,052		0		16,351,052
Less: Reinsurance recoverables	16,129,846		0		16,129,846
Balance after reinsurance recoverables, including amounts in AOCI, end of period	$	221,206	$	0	221,206
Other					0
Total balance after reinsurance recoverables					$	221,206

	Year Ended December 31, 2023
	Variable / Universal Life		Fixed Annuities		Total
	(in thousands)
Balance, including amounts in AOCI, beginning of period, post-flooring	$	12,664,445	$	0	$	12,664,445
Flooring impact and amounts in AOCI	1,269,236		0		1,269,236
Balance, excluding amounts in AOCI, beginning of period, pre-flooring	13,933,681		0		13,933,681
Effect of assumption update	22,910		0		22,910
Effect of actual variances from expected experience and other activity	34,021		0		34,021
Adjusted balance, beginning of period	13,990,612		0		13,990,612
Assessments collected(1)	929,709		0		929,709
Interest accrual	486,253		0		486,253
Benefits paid	(294,199)		0		(294,199)
Balance, excluding amounts in AOCI, end of period, pre-flooring	15,112,375		0		15,112,375
Flooring impact and amounts in AOCI	(831,583)		0		(831,583)
Balance, including amounts in AOCI, end of period, post-flooring	14,280,792		0		14,280,792
Less: Reinsurance recoverables	14,054,600		0		14,054,600
Balance after reinsurance recoverables, including amounts in AOCI, end of period	$	226,192	$	0	226,192
Other					0
Total balance after reinsurance recoverables					$	226,192

(1)     Represents the portion of gross assessments required to fund the future policy benefits.

(2)     Includes the impact of recognizing the recapture of certain YRT transactions from Prudential Insurance effective October 1, 2025. See Note 12 for additional information.

	Year Ended December 31, 2025
	Variable / Universal Life		Fixed Annuities
Weighted-average duration of the liability in years (at original discount rate)	21		21
Weighted-average interest rate (at original discount rate)	3.34	%	2.71	%

	Year Ended December 31, 2024
	Variable / Universal Life		Fixed Annuities
Weighted-average duration of the liability in years (at original discount rate)	22		N/A
Weighted-average interest rate (at original discount rate)	3.33	%	N/A

	Year Ended December 31, 2023
	Variable / Universal Life		Fixed Annuities
Weighted-average duration of the liability in years (at original discount rate)	22		N/A
Weighted-average interest rate (at original discount rate)	3.39	%	N/A

The following table presents the reconciliation of the ending balances from the above rollforwards, benefit reserves, DPL, and AIR, including other liabilities, gross of related reinsurance recoverables, to the total liability for future policy benefits as reported on the Company's Consolidated Statements of Financial Position for the years ended December 31,:

	2025		2024		2023
	(in thousands)
Benefit reserves, end of period, post-flooring	$	8,225,913	$	7,512,826	$	7,727,206
Deferred profit liability, end of period, post-flooring	23,374		22,939		14,818
Additional insurance reserves, including amounts in AOCI, end of period, post-flooring	18,658,619		16,351,052		14,280,792
Subtotal of amounts disclosed above	26,907,906		23,886,817		22,022,816
Other Future policy benefits reserves(1)	1,322,192		1,226,950		1,182,389
Total Future policy benefits	$	28,230,098	$	25,113,767	$	23,205,205

(1)Primarily represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities.

The following tables present revenue and interest expense related to benefit reserves, DPL, and AIR, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Consolidated Statement of Operations for the periods indicated:

	Year Ended December 31, 2025
	Revenues(1)
	Term Life		Variable / Universal Life		Fixed Annuities		Total
	(in thousands)
Benefit reserves	$	1,815,456	$	0	$	48,938	$	1,864,394
Deferred profit liability	0		0		(436)		(436)
Additional insurance reserves	0		1,765,102		43,484		1,808,586
Total	$	1,815,456	$	1,765,102	$	91,986	$	3,672,544

	Year Ended December 31, 2024
	Revenues(1)
	Term Life		Variable / Universal Life		Fixed Annuities		Total
	(in thousands)
Benefit reserves	$	1,833,017	$	0	$	43,092	$	1,876,109
Deferred profit liability	0		0		(8,121)		(8,121)
Additional insurance reserves	0		2,050,441		0		2,050,441
Total	$	1,833,017	$	2,050,441	$	34,971	$	3,918,429

	Year Ended December 31, 2023
	Revenues(1)
	Term Life		Variable / Universal Life		Fixed Annuities		Total
	(in thousands)
Benefit reserves	$	1,804,955	$	0	$	41,111	$	1,846,066
Deferred profit liability	0		0		3,375		3,375
Additional insurance reserves	0		1,405,696		0		1,405,696
Total	$	1,804,955	$	1,405,696	$	44,486	$	3,255,137

(1)Represents gross premiums for benefit reserves; revenue for DPL and gross assessments for AIR.

	Year Ended December 31, 2025
	Interest Expense
	Term Life		Variable / Universal Life		Fixed Annuities		Total
	(in thousands)
Benefit reserves	$	391,432	$	0	$	10,656	$	402,088
Deferred profit liability	0		0		974		974
Additional insurance reserves	0		593,950		2,261		596,211
Total	$	391,432	$	593,950	$	13,891	$	999,273

	Year Ended December 31, 2024
	Interest Expense
	Term Life		Variable / Universal Life		Fixed Annuities		Total
	(in thousands)
Benefit reserves	$	382,165	$	0	$	9,119	$	391,284
Deferred profit liability	0		0		729		729
Additional insurance reserves	0		536,678		0		536,678
Total	$	382,165	$	536,678	$	9,848	$	928,691

	Year Ended December 31, 2023
	Interest Expense
	Term Life		Variable / Universal Life		Fixed Annuities		Total
	(in thousands)
Benefit reserves	$	373,845	$	0	$	8,440	$	382,285
Deferred profit liability	0		0		552		552
Additional insurance reserves	0		486,253		0		486,253
Total	$	373,845	$	486,253	$	8,992	$	869,090