XML 109 R96.htm IDEA: XBRL DOCUMENT v3.25.4
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Variable Annuity      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period $ 2,488,463 $ 3,707,407 $ 4,550,625
Effect of cumulative changes in non-performance risk 626,845 1,067,983 1,727,910
Balance, beginning of period, before effect of changes in non-performance risk 3,115,308 4,775,390 6,278,535
Attributed fees collected 1,008,519 1,095,139 1,158,879
Claims Paid (53,926) (57,083) (85,898)
Interest accrual 168,951 226,734 293,205
Actual in force different from expected 63,484 49,864 79,030
Effect of changes in interest rates (267,183) (1,436,230) (1,438,873)
Effect of changes in equity markets (1,128,930) (1,660,907) (1,845,207)
Effect of assumption update and other refinements 120,191 82,619 235,543
Issuances 57,950 70,965 29,433
Other adjustments 29,602 (31,183) 70,743
Effect of changes in current period counterparty non-performance risk 0 0 0
Balance, end of period, before effect of changes in non-performance risk 3,113,966 3,115,308 4,775,390
Effect of cumulative changes in non-performance risk (451,282) (626,845) (1,067,983)
Balance, end of period 2,662,684 2,488,463 3,707,407
Individual Fixed      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period 0 0 0
Effect of cumulative changes in non-performance risk 0 0 0
Balance, beginning of period, before effect of changes in non-performance risk 0 0 0
Attributed fees collected 19,936 0 0
Claims Paid 0 0 0
Interest accrual 4,611 0 0
Actual in force different from expected (1,554) 0 0
Effect of changes in interest rates (34,582) 0 0
Effect of changes in equity markets (12,609) 0 0
Effect of assumption update and other refinements 151,000 0 0
Issuances 28,494 0 0
Other adjustments 11,615 0 0
Effect of changes in current period counterparty non-performance risk 0 0 0
Balance, end of period, before effect of changes in non-performance risk 166,911 0 0
Effect of cumulative changes in non-performance risk 9,531 0 0
Balance, end of period 176,442 0 0
Less: Reinsured Market Risk Benefits      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period (844,582) (917,792) (422,261)
Effect of cumulative changes in non-performance risk 0 0 0
Balance, beginning of period, before effect of changes in non-performance risk (844,582) (917,792) (422,261)
Interest accrual (50,303) (56,043) (53,016)
Actual in force different from expected (19,029) (21,062) (13,338)
Effect of changes in interest rates 79,628 277,354 455,062
Effect of changes in equity markets 118,797 177,329 180,953
Effect of assumption update and other refinements (23,026) 3,984 (54,067)
Other adjustments (22,568) 11,566 (635,011)
Effect of changes in current period counterparty non-performance risk (18,039) (61,469) (146,999)
Balance, end of period, before effect of changes in non-performance risk (1,012,575) (844,582) (917,792)
Effect of cumulative changes in non-performance risk 0 0 0
Balance, end of period (1,012,575) (844,582) (917,792)
Less: Reinsured Market Risk Benefits | Augustar      
Market Risk Benefit [Roll Forward]      
Other adjustments     638,000
Less: Reinsured Market Risk Benefits      
Market Risk Benefit [Roll Forward]      
Attributed fees collected (232,779) (259,099) (246,747)
Claims Paid 5,400 5,669 9,952
Issuances (6,074) (5,019) 7,680
Total, Net of Reinsurance      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period 1,643,881 2,789,615 4,128,364
Effect of cumulative changes in non-performance risk 626,845 1,067,983 1,727,910
Balance, beginning of period, before effect of changes in non-performance risk 2,270,726 3,857,598 5,856,274
Attributed fees collected 795,676 836,040 912,132
Claims Paid (48,526) (51,414) (75,946)
Interest accrual 123,259 170,691 240,189
Actual in force different from expected 42,901 28,802 65,692
Effect of changes in interest rates (222,137) (1,158,876) (983,811)
Effect of changes in equity markets (1,022,742) (1,483,578) (1,664,254)
Effect of assumption update and other refinements 248,165 86,603 181,476
Issuances 80,370 65,946 37,113
Other adjustments 18,649 (19,617) (564,268)
Effect of changes in current period counterparty non-performance risk (18,039) (61,469) (146,999)
Balance, end of period, before effect of changes in non-performance risk 2,268,302 2,270,726 3,857,598
Effect of cumulative changes in non-performance risk (441,751) (626,845) (1,067,983)
Balance, end of period $ 1,826,551 $ 1,643,881 $ 2,789,615