XML 91 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Liability For Future Policy Benefits (Benefit Reserves) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Other adjustments $ (13,680) $ (2,434) $ 87,208 $ 15,745    
Balance, end of period 18,361,044 18,840,135 18,361,044 18,840,135    
Other Businesses            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, end of period 1,474 1,610 1,474 1,610    
Nonparticipating Traditional And Limited-Pay Business            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Gain in net income       (29,000)    
Loss in net income       28,000    
Term Life            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     10,414,702 10,927,833    
Effect of cumulative changes in discount rate assumptions, beginning of period     567,443 225,711    
Balance at original discount rate, beginning of period     10,982,145 11,153,544    
Effect of assumption update         $ (207,935) $ 21,466
Effect of actual variances from expected experience and other activity         (82,734) (198,894)
Adjusted balance, beginning of period     10,691,476 10,976,116    
Issuances     600,543 608,144    
Net premiums / considerations collected     (999,857) (992,948)    
Interest accrual     384,453 383,336    
Other adjustments     41,149 7,091    
Balance at original discount rate, end of period 10,717,764 10,981,739 10,717,764 10,981,739    
Effect of cumulative changes in discount rate assumptions, end of period (242,687) (111,296) (242,687) (111,296)    
Balance, end of period 10,475,077 10,870,443 10,475,077 10,870,443    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     17,689,399 18,426,207    
Effect of cumulative changes in discount rate assumptions, beginning of period     1,091,673 331,571    
Balance at original discount rate, beginning of period     18,781,072 18,757,778    
Effect of assumption update         (332,969) 21,480
Effect of actual variances from expected experience and other activity         (84,768) (245,193)
Adjusted balance, beginning of period     18,363,335 18,534,065    
Issuances     600,543 608,144    
Interest accrual     672,719 668,751    
Benefit payments     (1,092,614) (1,062,328)    
Other adjustments     40,027 10,421    
Balance at original discount rate, end of period 18,584,010 18,759,053 18,584,010 18,759,053    
Effect of cumulative changes in discount rate assumptions, end of period (496,333) (159,410) (496,333) (159,410)    
Balance, end of period 18,087,677 18,599,643 18,087,677 18,599,643    
Balance, end of period, pre-flooring 7,612,600 7,729,200 7,612,600 7,729,200    
Flooring impact, end of period 44 44 44 44    
Balance, end of period, post flooring 7,612,644 7,729,244 7,612,644 7,729,244    
Reinsurance recoverable 6,883,224 6,910,121 6,883,224 6,910,121    
Balance after reinsurance recoverables, end of period, post-flooring 729,420 819,123 729,420 819,123    
Term Life | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 22,011,057 21,790,252 22,011,057 21,790,252    
Discounted expected future gross premiums (at original discount rate) 14,901,235 14,899,016 14,901,235 14,899,016    
Discounted expected future gross premiums (at current discount rate) 14,612,031 14,780,675 14,612,031 14,780,675    
Undiscounted expected future benefits and expenses $ 28,900,904 $ 29,134,537 $ 28,900,904 $ 29,134,537    
Weighted-average duration of the liability in years (at original discount rate) 9 years 10 years 9 years 10 years    
Weighted-average duration of the liability in years (at current discount rate) 9 years 9 years 9 years 9 years    
Weighted-average interest rate (at original discount rate) 5.11% 5.13% 5.11% 5.13%    
Weighted-average interest rate (at current discount rate) 5.19% 4.91% 5.19% 4.91%    
Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     $ 0 $ 0    
Effect of cumulative changes in discount rate assumptions, beginning of period     0 0    
Balance at original discount rate, beginning of period     0 0    
Effect of assumption update         0 0
Effect of actual variances from expected experience and other activity         (103) 201
Issuances     33,584 25,850    
Net premiums / considerations collected     (33,481) (26,051)    
Interest accrual     0 0    
Other adjustments     0 0    
Balance at original discount rate, end of period $ 0 $ 0 0 0    
Effect of cumulative changes in discount rate assumptions, end of period 0 0 0 0    
Balance, end of period 0 0 0 0    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     238,086 228,788    
Effect of cumulative changes in discount rate assumptions, beginning of period     19,442 19,521    
Balance at original discount rate, beginning of period     257,528 248,309    
Effect of assumption update         0 (3,643)
Effect of actual variances from expected experience and other activity         3,276 391
Adjusted balance, beginning of period     260,804 245,057    
Issuances     37,384 25,850    
Interest accrual     7,829 6,752    
Benefit payments     (25,922) (23,877)    
Other adjustments     (171) (149)    
Balance at original discount rate, end of period 279,924 253,633 279,924 253,633    
Effect of cumulative changes in discount rate assumptions, end of period (8,031) (14,751) (8,031) (14,751)    
Balance, end of period 271,893 238,882 271,893 238,882    
Balance, end of period, pre-flooring 271,893 238,882 271,893 238,882    
Flooring impact, end of period 0 0 0 0    
Balance, end of period, post flooring 271,893 238,882 271,893 238,882    
Reinsurance recoverable 21,717 20,461 21,717 20,461    
Balance after reinsurance recoverables, end of period, post-flooring 250,176 218,421 250,176 218,421    
Fixed Annuities | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 0 0 0 0    
Discounted expected future gross premiums (at original discount rate) 0 0 0 0    
Discounted expected future gross premiums (at current discount rate) 0 0 0 0    
Undiscounted expected future benefits and expenses $ 375,454 $ 341,000 $ 375,454 $ 341,000    
Weighted-average duration of the liability in years (at original discount rate) 6 years 7 years 6 years 7 years    
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years 6 years 6 years    
Weighted-average interest rate (at original discount rate) 4.15% 3.90% 4.15% 3.90%    
Weighted-average interest rate (at current discount rate) 5.07% 4.82% 5.07% 4.82%    
Fixed Annuity Netting            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Adjusted balance, beginning of period     $ (103) $ 201    
Term Life And Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     10,414,702 10,927,833    
Effect of cumulative changes in discount rate assumptions, beginning of period     567,443 225,711    
Balance at original discount rate, beginning of period     10,982,145 11,153,544    
Effect of assumption update         (207,935) 21,466
Effect of actual variances from expected experience and other activity         (82,837) (198,693)
Adjusted balance, beginning of period     10,691,373 10,976,317    
Issuances     634,127 633,994    
Net premiums / considerations collected     (1,033,338) (1,018,999)    
Interest accrual     384,453 383,336    
Other adjustments     41,149 7,091    
Balance at original discount rate, end of period $ 10,717,764 $ 10,981,739 10,717,764 10,981,739    
Effect of cumulative changes in discount rate assumptions, end of period (242,687) (111,296) (242,687) (111,296)    
Balance, end of period 10,475,077 10,870,443 10,475,077 10,870,443    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, end of period, pre-flooring 7,884,493 7,968,082 7,884,493 7,968,082    
Flooring impact, end of period 44 44 44 44    
Balance, end of period, post flooring 7,884,537 7,968,126 7,884,537 7,968,126    
Reinsurance recoverable 6,904,941 6,930,582 6,904,941 6,930,582    
Balance after reinsurance recoverables, end of period, post-flooring 979,596 1,037,544 979,596 1,037,544    
Term Life And Fixed Annuities | Total            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     17,927,485 18,654,995    
Effect of cumulative changes in discount rate assumptions, beginning of period     1,111,115 351,092    
Balance at original discount rate, beginning of period     19,038,600 19,006,087    
Effect of assumption update         (332,969) 17,837
Effect of actual variances from expected experience and other activity         $ (81,492) $ (244,802)
Adjusted balance, beginning of period     18,624,139 18,779,122    
Issuances     637,927 633,994    
Interest accrual     680,548 675,503    
Benefit payments     (1,118,536) (1,086,205)    
Other adjustments     39,856 10,272    
Balance at original discount rate, end of period 18,863,934 19,012,686 18,863,934 19,012,686    
Effect of cumulative changes in discount rate assumptions, end of period (504,364) (174,161) (504,364) (174,161)    
Balance, end of period $ 18,359,570 $ 18,838,525 $ 18,359,570 $ 18,838,525