XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Interim Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
  Common Stock
Additional Paid-in Capital
Retained Earnings / (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Total Pruco Life Insurance Company Equity
Noncontrolling Interests
Total  Equity
Begining Balance at Dec. 31, 2023   $ 2,500 $ 5,052,602 $ (551,471) $ (30,961) $ 4,472,670 $ 30,194 $ 4,502,864
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributions from noncontrolling interests             25,310 25,310
Contributed (distributed) capital-parent/child asset transfers     5,722     5,722   5,722
Comprehensive income (loss):                
Net Income (Loss)       (575,576)   (575,576) 1,181 (574,395)
Other comprehensive income (loss), net of tax         (412,481) (412,481) 0 (412,481)
Total comprehensive income (loss)       (575,576) (412,481) (988,057) 1,181 (986,876)
Ending Balance at Mar. 31, 2024   2,500 5,058,324 (1,127,047) (443,442) 3,490,335 56,685 3,547,020
Begining Balance at Dec. 31, 2023   2,500 5,052,602 (551,471) (30,961) 4,472,670 30,194 4,502,864
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Return of capital $ 550,000              
Comprehensive income (loss):                
Net Income (Loss) [1] 269,160              
Other comprehensive income (loss), net of tax 399,095              
Total comprehensive income (loss) 668,255              
Ending Balance at Sep. 30, 2024 [2]   2,500 4,507,604 (291,425) 368,134 4,586,813 250,520 4,837,333
Begining Balance at Mar. 31, 2024   2,500 5,058,324 (1,127,047) (443,442) 3,490,335 56,685 3,547,020
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Return of capital     (550,000)     (550,000)   (550,000)
Contributions from noncontrolling interests             49,548 49,548
Contributed (distributed) capital-parent/child asset transfers     (34)     (34)   (34)
Comprehensive income (loss):                
Net Income (Loss)       873,542   873,542 1,891 875,433
Other comprehensive income (loss), net of tax         (54,805) (54,805) 0 (54,805)
Total comprehensive income (loss)       873,542 (54,805) 818,737 1,891 820,628
Ending Balance at Jun. 30, 2024   2,500 4,508,290 (253,505) (498,247) 3,759,038 108,124 3,867,162
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributions from noncontrolling interests             136,354 136,354
Contributed (distributed) capital-parent/child asset transfers     (686)     (686)   (686)
Comprehensive income (loss):                
Net Income (Loss) (31,878)     (37,920) [2]   (37,920) [2] 6,042 [2] (31,878) [2]
Other comprehensive income (loss), net of tax 866,381       866,381 [2] 866,381 [2]   866,381 [2]
Total comprehensive income (loss) 834,503     (37,920) 866,381 828,461 6,042 834,503
Ending Balance at Sep. 30, 2024 [2]   2,500 4,507,604 (291,425) 368,134 4,586,813 250,520 4,837,333
Begining Balance at Dec. 31, 2024 4,701,980 2,500 4,923,299 272,519 (601,877) 4,596,441 105,539 4,701,980
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributed capital     220,000     220,000   220,000
Contributions from noncontrolling interests             52,350 52,350
Contributed (distributed) capital-parent/child asset transfers     26,303     26,303   26,303
Comprehensive income (loss):                
Net Income (Loss)       129,569   129,569 4,957 134,526
Other comprehensive income (loss), net of tax         332,968 332,968 0 332,968
Total comprehensive income (loss)       129,569 332,968 462,537 4,957 467,494
Ending Balance at Mar. 31, 2025   2,500 5,169,602 402,088 (268,909) 5,305,281 162,846 5,468,127
Begining Balance at Dec. 31, 2024 4,701,980 2,500 4,923,299 272,519 (601,877) 4,596,441 105,539 4,701,980
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Return of capital 0              
Comprehensive income (loss):                
Net Income (Loss) 326,683              
Other comprehensive income (loss), net of tax 696,518              
Total comprehensive income (loss) 1,023,201              
Ending Balance at Sep. 30, 2025 6,187,825 2,500 5,404,319 588,469 94,641 6,089,929 97,896 6,187,825
Begining Balance at Mar. 31, 2025   2,500 5,169,602 402,088 (268,909) 5,305,281 162,846 5,468,127
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributed capital     215,703     215,703   215,703
Contributions from noncontrolling interests             34,909 34,909
Distributions to Noncontrolling Interests             98,812 (98,812)
Contributed (distributed) capital-parent/child asset transfers     2,121     2,121   2,121
Comprehensive income (loss):                
Net Income (Loss)       (211,115)   (211,115) 3,217 (207,898)
Other comprehensive income (loss), net of tax         267,565 267,565 0 267,565
Total comprehensive income (loss)       (211,115) 267,565 56,450 3,217 59,667
Ending Balance at Jun. 30, 2025   2,500 5,387,426 190,973 (1,344) 5,579,555 102,160 5,681,715
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributed capital     17,221     17,221   17,221
Contributions from noncontrolling interests             261 261
Distributions to Noncontrolling Interests             7,084 (7,084)
Contributed (distributed) capital-parent/child asset transfers     (328)     (328)   (328)
Comprehensive income (loss):                
Net Income (Loss) 400,055     397,496   397,496 2,559 400,055
Other comprehensive income (loss), net of tax 95,985       95,985 95,985 0 95,985
Total comprehensive income (loss) 496,040     397,496 95,985 493,481 2,559 496,040
Ending Balance at Sep. 30, 2025 $ 6,187,825 $ 2,500 $ 5,404,319 $ 588,469 $ 94,641 $ 6,089,929 $ 97,896 $ 6,187,825
[1] Amounts reflect revision to prior period Financial Statements. See Note 17 for additional information.
[2] Amounts reflect revision to prior period Financial Statements. See Note 17 for additional information.