XML 96 R85.htm IDEA: XBRL DOCUMENT v3.25.2
Market Risk Benefits - Rollforward of Balances for Variable and Fixed Annuity Products (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Variable Annuities    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period $ 2,488,463 $ 3,707,407
Effect of cumulative changes in non-performance risk 626,845 1,067,983
Balance, beginning of period, before effect of changes in non-performance risk 3,115,308 4,775,390
Attributed fees collected 512,592 556,055
Claims paid (29,170) (31,466)
Interest accrual 86,362 119,334
Actual in force different from expected 39,371 (2,637)
Effect of changes in interest rates 370,996 (870,637)
Effect of changes in equity markets (469,011) (1,112,214)
Effect of assumption update and other refinements 120,191 82,619
Issuances 34,790 28,190
Other adjustments (1,957) 5,379
Effect of changes in current period counterparty non-performance risk 0 0
Balance, end of period, before effect of changes in non-performance risk 3,779,472 3,550,013
Effect of cumulative changes in non-performance risk (788,567) (884,110)
Balance, end of period 2,990,905 2,665,903
Individual Fixed    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period 0 0
Effect of cumulative changes in non-performance risk 0 0
Balance, beginning of period, before effect of changes in non-performance risk 0 0
Attributed fees collected 5,706 0
Claims paid 0 0
Interest accrual 0  
Actual in force different from expected 2,019 0
Effect of changes in interest rates (6,749) 0
Effect of changes in equity markets (2,404) 0
Effect of assumption update and other refinements 151,000 0
Issuances 16,891 0
Other adjustments 2,692 0
Effect of changes in current period counterparty non-performance risk 0 0
Balance, end of period, before effect of changes in non-performance risk 169,155 0
Effect of cumulative changes in non-performance risk (6,600) 0
Balance, end of period 162,555 0
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period (844,582) (917,792)
Effect of cumulative changes in non-performance risk 0 0
Balance, beginning of period, before effect of changes in non-performance risk (844,582) (917,792)
Interest accrual (24,541) (28,372)
Actual in force different from expected (10,759) (10,203)
Effect of changes in interest rates (113,288) 126,966
Effect of changes in equity markets 48,676 115,601
Effect of assumption update and other refinements (23,026) 3,984
Other adjustments 83 398
Effect of changes in current period counterparty non-performance risk 66,897 (6,098)
Balance, end of period, before effect of changes in non-performance risk (1,019,308) (845,107)
Effect of cumulative changes in non-performance risk 0 0
Balance, end of period (1,019,308) (845,107)
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Attributed fees collected (118,440) (131,047)
Claims paid 3,094 3,110
Issuances (3,422) (1,654)
Total, Net of Reinsurance    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period 1,643,881 2,789,615
Effect of cumulative changes in non-performance risk 626,845 1,067,983
Balance, beginning of period, before effect of changes in non-performance risk 2,270,726 3,857,598
Attributed fees collected 399,858 425,008
Claims paid (26,076) (28,356)
Interest accrual 61,821 90,962
Actual in force different from expected 30,631 (12,840)
Effect of changes in interest rates 250,959 (743,671)
Effect of changes in equity markets (422,739) (996,613)
Effect of assumption update and other refinements 248,165 86,603
Issuances 48,259 26,536
Other adjustments 818 5,777
Effect of changes in current period counterparty non-performance risk 66,897 (6,098)
Balance, end of period, before effect of changes in non-performance risk 2,929,319 2,704,906
Effect of cumulative changes in non-performance risk (795,167) (884,110)
Balance, end of period $ 2,134,152 $ 1,820,796