XML 88 R77.htm IDEA: XBRL DOCUMENT v3.25.2
Liability For Future Policy Benefits (Benefit Reserves) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Other adjustments $ 107,470 $ 6,174 $ 100,888 $ 18,179    
Balance, end of period 17,931,807 17,917,864 17,931,807 17,917,864    
Other Businesses            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, end of period 1,499 1,633 1,499 1,633    
Nonparticipating Traditional And Limited-Pay Business            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Gain in net income       (22,000)    
Loss in net income       21,000    
Term Life            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     10,414,702 10,927,833    
Effect of cumulative changes in discount rate assumptions, beginning of period     567,443 225,711    
Balance at original discount rate, beginning of period     10,982,145 11,153,544    
Effect of assumption update         $ (207,935) $ 21,466
Effect of actual variances from expected experience and other activity         (93,680) (127,507)
Adjusted balance, beginning of period     10,680,530 11,047,503    
Issuances     391,473 403,742    
Net premiums / considerations collected     (667,203) (661,611)    
Interest accrual     257,108 254,945    
Other adjustments     (184) (78)    
Balance at original discount rate, end of period 10,661,724 11,044,501 10,661,724 11,044,501    
Effect of cumulative changes in discount rate assumptions, end of period (381,592) (577,768) (381,592) (577,768)    
Balance, end of period 10,280,132 10,466,733 10,280,132 10,466,733    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     17,689,399 18,426,207    
Effect of cumulative changes in discount rate assumptions, beginning of period     1,091,673 331,571    
Balance at original discount rate, beginning of period     18,781,072 18,757,778    
Effect of assumption update         (332,969) 21,480
Effect of actual variances from expected experience and other activity         (114,781) (153,025)
Adjusted balance, beginning of period     18,333,322 18,626,233    
Issuances     391,473 403,742    
Interest accrual     447,398 444,536    
Benefit payments     (725,946) (721,798)    
Other adjustments     2,324 1,103    
Balance at original discount rate, end of period 18,448,571 18,753,816 18,448,571 18,753,816    
Effect of cumulative changes in discount rate assumptions, end of period (776,613) (1,064,363) (776,613) (1,064,363)    
Balance, end of period 17,671,958 17,689,453 17,671,958 17,689,453    
Balance, end of period, pre-flooring 7,391,826 7,222,720 7,391,826 7,222,720    
Flooring impact, end of period 44 44 44 44    
Balance, end of period, post flooring 7,391,870 7,222,764 7,391,870 7,222,764    
Reinsurance recoverable 6,748,033 6,518,048 6,748,033 6,518,048    
Balance after reinsurance recoverables, end of period, post-flooring 643,837 704,716 643,837 704,716    
Term Life | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 21,856,366 21,795,982 21,856,366 21,795,982    
Discounted expected future gross premiums (at original discount rate) 14,837,337 14,920,888 14,837,337 14,920,888    
Discounted expected future gross premiums (at current discount rate) 14,350,506 14,173,894 14,350,506 14,173,894    
Undiscounted expected future benefits and expenses $ 28,650,712 $ 29,155,998 $ 28,650,712 $ 29,155,998    
Weighted-average duration of the liability in years (at original discount rate) 10 years 10 years 10 years 10 years    
Weighted-average duration of the liability in years (at current discount rate) 9 years 9 years 9 years 9 years    
Weighted-average interest rate (at original discount rate) 5.12% 5.15% 5.12% 5.15%    
Weighted-average interest rate (at current discount rate) 5.37% 5.53% 5.37% 5.53%    
Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     $ 0 $ 0    
Effect of cumulative changes in discount rate assumptions, beginning of period     0 0    
Balance at original discount rate, beginning of period     0 0    
Effect of assumption update         0 0
Effect of actual variances from expected experience and other activity         418 (380)
Adjusted balance, beginning of period     418      
Issuances     21,601 18,328    
Net premiums / considerations collected     (22,019) (17,948)    
Interest accrual     0 0    
Other adjustments     0 0    
Balance at original discount rate, end of period $ 0 $ 0 0 0    
Effect of cumulative changes in discount rate assumptions, end of period 0 0 0 0    
Balance, end of period 0 0 0 0    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     238,086 228,788    
Effect of cumulative changes in discount rate assumptions, beginning of period     19,442 19,521    
Balance at original discount rate, beginning of period     257,528 248,309    
Effect of assumption update         0 (3,643)
Effect of actual variances from expected experience and other activity         2,302 (130)
Adjusted balance, beginning of period     259,830 244,536    
Issuances     21,601 18,328    
Interest accrual     5,096 4,453    
Benefit payments     (17,064) (15,519)    
Other adjustments     146 (150)    
Balance at original discount rate, end of period 269,609 251,648 269,609 251,648    
Effect of cumulative changes in discount rate assumptions, end of period (11,259) (24,870) (11,259) (24,870)    
Balance, end of period 258,350 226,778 258,350 226,778    
Balance, end of period, pre-flooring 258,350 226,778 258,350 226,778    
Flooring impact, end of period 0 0 0 0    
Balance, end of period, post flooring 258,350 226,778 258,350 226,778    
Reinsurance recoverable 21,318 18,453 21,318 18,453    
Balance after reinsurance recoverables, end of period, post-flooring 237,032 208,325 237,032 208,325    
Fixed Annuities | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 0 0 0 0    
Discounted expected future gross premiums (at original discount rate) 0 0 0 0    
Discounted expected future gross premiums (at current discount rate) 0 0 0 0    
Undiscounted expected future benefits and expenses $ 365,428 $ 337,236 $ 365,428 $ 337,236    
Weighted-average duration of the liability in years (at original discount rate) 7 years 7 years 7 years 7 years    
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years 6 years 6 years    
Weighted-average interest rate (at original discount rate) 4.08% 3.83% 4.08% 3.83%    
Weighted-average interest rate (at current discount rate) 5.25% 5.47% 5.25% 5.47%    
Fixed Annuity Netting            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Adjusted balance, beginning of period       $ (380)    
Term Life And Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     $ 10,414,702 10,927,833    
Effect of cumulative changes in discount rate assumptions, beginning of period     567,443 225,711    
Balance at original discount rate, beginning of period     10,982,145 11,153,544    
Effect of assumption update         (207,935) 21,466
Effect of actual variances from expected experience and other activity         (93,262) (127,887)
Adjusted balance, beginning of period     10,680,948 11,047,123    
Issuances     413,074 422,070    
Net premiums / considerations collected     (689,222) (679,559)    
Interest accrual     257,108 254,945    
Other adjustments     (184) (78)    
Balance at original discount rate, end of period $ 10,661,724 $ 11,044,501 10,661,724 11,044,501    
Effect of cumulative changes in discount rate assumptions, end of period (381,592) (577,768) (381,592) (577,768)    
Balance, end of period 10,280,132 10,466,733 10,280,132 10,466,733    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, end of period, pre-flooring 7,650,176 7,449,498 7,650,176 7,449,498    
Flooring impact, end of period 44 44 44 44    
Balance, end of period, post flooring 7,650,220 7,449,542 7,650,220 7,449,542    
Reinsurance recoverable 6,769,351 6,536,501 6,769,351 6,536,501    
Balance after reinsurance recoverables, end of period, post-flooring 880,869 913,041 880,869 913,041    
Term Life And Fixed Annuities | Total            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     17,927,485 18,654,995    
Effect of cumulative changes in discount rate assumptions, beginning of period     1,111,115 351,092    
Balance at original discount rate, beginning of period     19,038,600 19,006,087    
Effect of assumption update         (332,969) 17,837
Effect of actual variances from expected experience and other activity         $ (112,479) $ (153,155)
Adjusted balance, beginning of period     18,593,152 18,870,769    
Issuances     413,074 422,070    
Interest accrual     452,494 448,989    
Benefit payments     (743,010) (737,317)    
Other adjustments     2,470 953    
Balance at original discount rate, end of period 18,718,180 19,005,464 18,718,180 19,005,464    
Effect of cumulative changes in discount rate assumptions, end of period (787,872) (1,089,233) (787,872) (1,089,233)    
Balance, end of period $ 17,930,308 $ 17,916,231 $ 17,930,308 $ 17,916,231