XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.2
Investments (Tables)
6 Months Ended
Jun. 30, 2025
Investments [Abstract]  
Fixed Maturities, Available-for-sale Securities
The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
 June 30, 2025
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$1,150,774 $21,752 $102,875 $$1,069,651 
Obligations of U.S. states and their political subdivisions485,505 507 44,965 441,047 
Foreign government securities436,992 5,121 49,319 392,794 
U.S. public corporate securities17,836,358 208,508 877,821 17,167,045 
U.S. private corporate securities6,508,327 76,363 204,863 10,493 6,369,334 
Foreign public corporate securities4,542,812 74,358 104,900 21 4,512,249 
Foreign private corporate securities6,494,932 292,364 268,467 6,455 6,512,374 
Asset-backed securities(1)4,380,196 33,007 8,777 4,404,426 
Commercial mortgage-backed securities1,168,631 13,927 41,387 1,141,171 
Residential mortgage-backed securities(2)546,028 3,830 7,543 542,315 
Total fixed maturities, available-for-sale$43,550,555 $729,737 $1,710,917 $16,969 $42,552,406 
(1)Includes credit-tranched securities collateralized by loan obligations, home equity loans, auto loans and education loans.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.

 December 31, 2024
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$1,199,628 $8,357 $108,744 $$1,099,241 
Obligations of U.S. states and their political subdivisions570,253 1,156 30,343 541,066 
Foreign government securities362,154 646 52,466 310,334 
U.S. public corporate securities14,134,828 60,917 957,316 13,238,428 
U.S. private corporate securities6,030,898 35,828 301,451 11,178 5,754,097 
Foreign public corporate securities3,804,503 21,136 126,767 21 3,698,851 
Foreign private corporate securities5,838,939 43,334 511,426 29,214 5,341,633 
Asset-backed securities(1)3,728,073 31,431 8,841 3,750,663 
Commercial mortgage-backed securities944,652 4,567 53,444 895,775 
Residential mortgage-backed securities(2)367,005 861 11,794 356,072 
Total fixed maturities, available-for-sale$36,980,933 $208,233 $2,162,592 $40,414 $34,986,160 
(1)Includes credit-tranched securities collateralized by loan obligations, home equity loans, auto loans and education loans.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
Duration Of Gross Unrealized Losses On Fixed Maturity Securities
The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
 June 30, 2025
 Less Than Twelve MonthsTwelve Months or MoreTotal
 Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$287,270 $12,140 $242,600 $90,735 $529,870 $102,875 
Obligations of U.S. states and their political subdivisions153,557 10,293 236,302 34,672 389,859 44,965 
Foreign government securities63,036 1,107 170,313 48,212 233,349 49,319 
U.S. public corporate securities2,075,023 72,936 4,696,782 804,885 6,771,805 877,821 
U.S. private corporate securities1,072,321 12,883 2,393,238 191,818 3,465,559 204,701 
Foreign public corporate securities305,143 6,871 711,489 98,027 1,016,632 104,898 
Foreign private corporate securities457,994 9,918 2,019,364 258,549 2,477,358 268,467 
Asset-backed securities281,356 1,938 118,164 6,839 399,520 8,777 
Commercial mortgage-backed securities34,380 105 474,854 41,282 509,234 41,387 
Residential mortgage-backed securities28,289 325 121,444 7,218 149,733 7,543 
Total fixed maturities, available-for-sale$4,758,369 $128,516 $11,184,550 $1,582,237 $15,942,919 $1,710,753 


 December 31, 2024
 Less Than Twelve MonthsTwelve Months or MoreTotal
 Fair ValueGross
  Unrealized  Losses
Fair ValueGross
  Unrealized  Losses
Fair ValueGross
  Unrealized  Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$377,531 $13,829 $238,723 $94,915 $616,254 $108,744 
Obligations of U.S. states and their political subdivisions226,731 5,019 212,060 25,324 438,791 30,343 
Foreign government securities118,168 2,615 171,166 49,851 289,334 52,466 
U.S. public corporate securities4,320,552 105,145 4,677,336 852,171 8,997,888 957,316 
U.S. private corporate securities1,999,008 41,931 2,379,755 259,489 4,378,763 301,420 
Foreign public corporate securities1,088,644 20,465 716,172 106,294 1,804,816 126,759 
Foreign private corporate securities1,977,169 69,399 2,107,705 440,330 4,084,874 509,729 
Asset-backed securities363,744 5,510 140,090 3,331 503,834 8,841 
Commercial mortgage-backed securities101,821 1,356 489,490 52,088 591,311 53,444 
Residential mortgage-backed securities142,961 1,946 123,853 9,848 266,814 11,794 
Total fixed maturities, available-for-sale$10,716,329 $267,215 $11,256,350 $1,893,641 $21,972,679 $2,160,856 
Fixed Maturities Classified by Contractual Maturity Date
The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
June 30, 2025
 Amortized CostFair Value
(in thousands)
Fixed maturities, available-for-sale:
Due in one year or less$2,286,700 $2,259,790 
Due after one year through five years15,568,403 15,672,882 
Due after five years through ten years10,149,012 10,232,287 
Due after ten years9,451,585 8,299,535 
Asset-backed securities4,380,196 4,404,426 
Commercial mortgage-backed securities1,168,631 1,141,171 
Residential mortgage-backed securities546,028 542,315 
Total fixed maturities, available-for-sale$43,550,555 $42,552,406 
Sources of Fixed Maturity Proceeds, Realized Investment Gains (Losses), and Losses on Impairments
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
 
Three Months Ended June 30,
Six Months Ended June 30,
 2025202420252024
(in thousands)
Fixed maturities, available-for-sale:
Proceeds from sales(1)$1,435,723 $321,870 $1,657,760 $428,025 
Proceeds from maturities/prepayments895,992 698,470 1,741,701 1,135,913 
Gross investment gains from sales and maturities9,074 9,407 13,682 10,344 
Gross investment losses from sales and maturities(12,905)(16,340)(20,707)(24,472)
Write-downs recognized in earnings(2)(26,210)(32,546)
(Addition to) release of allowance for credit losses25,863 (1,698)23,449 (1,340)
(1)Excludes activity from non-cash related proceeds due to the timing of trade settlements of $92.4 million and $(55.0) million for the six months ended June 30, 2025 and 2024, respectively.
(2)Amounts represent write-downs on credit adverse securities.
Allowance for Credit Losses for Fixed Maturity Securities
The following tables set forth the balance of and changes in the allowance for credit losses for fixed maturity securities, as of and for the periods indicated:
Three Months Ended June 30, 2025
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government SecuritiesU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$42,828 $$$$42,828 
Additions to allowance for credit losses not previously recorded000000
Reductions for securities sold during the period00(2)000(2)
Additions (reductions) on securities with previous allowance001,685 0001,685 
Write-downs charged against the allowance (27,542)(27,542)
Balance, end of period$$$16,969 $$$$16,969 

Three Months Ended June 30, 2024
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government SecuritiesU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$1,650 $$$$1,650 
Additions to allowance for credit losses not previously recorded339 344 
Reductions for securities sold during the period(1)(1)
Additions (reductions) on securities with previous allowance1,355 1,355 
Balance, end of period$$$3,343 $$$$3,348 
Six Months Ended June 30, 2025
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government SecuritiesU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$40,414 $$$$40,414 
Additions to allowance for credit losses not previously recorded5,512 5,512 
Reductions for securities sold during the period(78)(78)
Additions (reductions) on securities with previous allowance2,811 2,811 
Write-downs charged against the allowance (31,690)(31,690)
Balance, end of period$$$16,969 $$$$16,969 

Six Months Ended June 30, 2024
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government SecuritiesU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$2,000 $$$$2,008 
Additions to allowance for credit losses not previously recorded396 401 
Reductions for securities sold during the period(42)(42)
Additions (reductions) on securities with previous allowance510 (1)(7)502 
Assets transferred (to) from parent and affiliates479 479 
Balance, end of period$$$3,343 $$$$3,348 
Commercial Mortgage and Other Loans
The following table sets forth the composition of “Commercial mortgage and other loans”, as of the dates indicated:
June 30, 2025December 31, 2024
 Amount% of
Total
Amount% of
Total
($ in thousands)
Commercial mortgage and agricultural property loans by property type:
Apartments/Multi-Family$2,225,011 25.6 %$1,949,926 25.0 %
Health Care Senior Living(1)135,672 1.6 134,195 1.7 
Hospitality94,557 1.1 97,603 1.3 
Industrial3,287,343 37.7 2,906,413 37.3 
Office526,692 6.1 556,586 7.1 
Retail727,657 8.3 693,949 9.0 
Self-Storage(1)738,071 8.5 543,701 7.0 
Other(1)72,463 0.8 72,645 0.9 
Total commercial mortgage loans7,807,466 89.7 6,955,018 89.3 
Agricultural property loans891,999 10.3 830,041 10.7 
Total commercial mortgage and agricultural property loans8,699,465 100.0 %7,785,059 100.0 %
Allowance for credit losses(38,516)(37,715)
Total net commercial mortgage and agricultural property loans8,660,949 7,747,344 
Other loans:
Other collateralized loans10,466 11,979 
Total other loans10,466 11,979 
Total net commercial mortgage and other loans$8,671,415 $7,759,323 
(1) Prior period amounts have been updated to conform to current period presentation.
Allowance for Credit Losses
The following tables set forth the balance of and changes in the allowance for credit losses for commercial mortgage and other loans, as of and for the periods indicated:

Three Months Ended June 30,
20252024
Commercial Mortgage LoansAgricultural Property LoansTotalCommercial Mortgage LoansAgricultural Property LoansTotal
(in thousands)
Allowance, beginning of period$34,770 $5,014 $39,784 $41,769 $913 $42,682 
Addition to (release of) allowance for expected losses1,046 2,782 $3,828 (1,077)(33)(1,110)
Write-downs charged against allowance(5,096)(5,096)
Allowance, end of period$35,816 $2,700 $38,516 $40,692 $880 $41,572 


Six Months Ended June 30,
20252024
Commercial Mortgage LoansAgricultural Property LoansTotalCommercial Mortgage LoansAgricultural Property LoansTotal
(in thousands)
Allowance, beginning of period$33,004 $4,711 $37,715 $36,758 $931 $37,689 
Addition to (release of) allowance for expected losses2,812 3,085 5,897 3,934 (51)3,883 
Write-downs charged against allowance(5,096)(5,096)
Allowance, end of period$35,816 $2,700 $38,516 $40,692 $880 $41,572 
Financing Receivable Credit Quality Indicators
The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
June 30, 2025
Amortized Cost by Origination Year
20252024202320222021PriorRevolving LoansTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$265,728 $455,457 $509,346 $318,445 $490,940 $1,301,962 $10,879 $3,352,757 
60%-69.99%535,433 924,806 265,626 334,534 359,653 398,060 2,818,112 
70%-79.99%34,247 377,337 400,991 123,128 276,958 69,594 1,282,255 
80% or greater41,384 11,626 103,419 197,913 354,342 
Total$835,408 $1,798,984 $1,175,963 $787,733 $1,230,970 $1,967,529 $10,879 $7,807,466 
Debt Service Coverage Ratio:
Greater than 1.2x$835,408 $1,738,932 $1,029,716 $772,955 $1,229,509 $1,836,719 $$7,443,239 
1.0 - 1.2x60,052 146,247 11,388 64,360 10,879 292,926 
Less than 1.0x3,390 1,461 66,450 71,301 
Total$835,408 $1,798,984 $1,175,963 $787,733 $1,230,970 $1,967,529 $10,879 $7,807,466 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$47,705 $242,703 $74,691 $161,906 $126,280 $61,890 $19,266 $734,441 
60%-69.99%29,560 19,339 49,210 98,109 
70%-79.99%36,184 5,256 41,440 
80% or greater5,779 12,230 18,009 
Total$83,889 $272,263 $94,030 $216,895 $131,536 $61,890 $31,496 $891,999 
Debt Service Coverage Ratio:
Greater than 1.2x$83,889 $260,660 $91,671 $206,361 $124,630 $48,194 $19,266 $834,671 
1.0 - 1.2x10,640 2,359 10,534 10,243 12,230 46,006 
Less than 1.0x963 6,906 3,453 11,322 
Total$83,889 $272,263 $94,030 $216,895 $131,536 $61,890 $31,496 $891,999 
December 31, 2024
Amortized Cost by Origination Year
20242023202220212020PriorRevolving LoansTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$452,940 $232,276 $306,684 $482,596 $134,403 $1,138,394 $6,479 $2,753,772 
60%-69.99%972,161 541,849 273,258 360,457 110,515 303,107 2,561,347 
70%-79.99%362,701 365,111 134,208 330,355 6,774 77,399 1,276,548 
80% or greater1,196 56,204 84,761 3,870 217,320 363,351 
Total$1,788,998 $1,139,236 $770,354 $1,258,169 $255,562 $1,736,220 $6,479 $6,955,018 
Debt Service Coverage Ratio:
Greater than 1.2x$1,728,895 $962,290 $755,350 $1,256,699 $255,562 $1,616,904 $$6,575,700 
1.0 - 1.2x60,103 176,946 15,004 59,871 6,479 318,403 
Less than 1.0x1,470 59,445 60,915 
Total$1,788,998 $1,139,236 $770,354 $1,258,169 $255,562 $1,736,220 $6,479 $6,955,018 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$241,715 $89,569 $163,820 $126,368 $23,488 $38,478 $18,834 $702,272 
60%-69.99%29,560 19,396 49,210 98,166 
70%-79.99%5,213 5,213 
80% or greater7,295 1,657 15,438 24,390 
Total$271,275 $108,965 $220,325 $131,581 $25,145 $38,478 $34,272 $830,041 
Debt Service Coverage Ratio:
Greater than 1.2x$259,647 $95,087 $211,030 $129,865 $23,488 $38,478 $18,834 $776,429 
1.0 - 1.2x11,628 13,878 9,295 15,438 50,239 
Less than 1.0x1,716 1,657 3,373 
Total$271,275 $108,965 $220,325 $131,581 $25,145 $38,478 $34,272 $830,041 
Amortized Cost Basis of Loan Modifications made to Borrowers Experiencing Financial Difficulties
The following tables set forth the amortized cost basis of loan modifications made to borrowers experiencing financial difficulties during the periods indicated:

Three Months Ended June 30,
20252024
Term
Extension
% of
Amortized Cost
Term
Extension
% of
Amortized Cost
($ in thousands)
Commercial mortgage loans(1)$0.0 %$8,078 0.1 %

Six Months Ended June 30,
20252024
Term
Extension
% of
Amortized Cost
Term
Extension
% of
Amortized Cost
($ in thousands)
Commercial mortgage loans(1)$0.0 %$14,546 0.2 %
(1) Prior period amounts have been updated to conform to current period presentation.
Aging of Past Due Commercial Mortgage and Other Loans and Nonaccrual Status
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
June 30, 2025
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$7,803,543 $$$3,923 $7,807,466 $5,120 
Agricultural property loans858,634 33,365 891,999 37,725 
Other collateralized loans10,466 10,466 
Total$8,672,643 $$$37,288 $8,709,931 $42,845 
(1)As of June 30, 2025, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

December 31, 2024
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$6,951,093 $$$3,925 $6,955,018 $5,120 
Agricultural property loans804,804 2,505 22,732 830,041 24,765 
Other collateralized loans11,979 11,979 
Total$7,767,876 $$2,505 $26,657 $7,797,038 $29,885 
(1)As of December 31, 2024, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Other Invested Assets
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:
June 30, 2025December 31, 2024
 (in thousands)
LPs/LLCs:
Equity method:
Private equity$404,092 $388,822 
Hedge funds1,611,953 1,024,534 
Real estate-related73,458 75,730 
Subtotal equity method2,089,503 1,489,086 
Fair value:
Private equity22,394 28,094 
Hedge funds74,200 14 
Real estate-related15,498 16,016 
Subtotal fair value112,092 44,124 
Total LPs/LLCs2,201,595 1,533,210 
Derivative instruments54,293 24,499 
Other(1)44,401 24,385 
 Total other invested assets$2,300,289 $1,582,094 
(1)Includes tax advantaged investments and investments in separate account funds.
Accrued Investment Income
The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
June 30, 2025December 31, 2024
(in thousands)
Fixed maturities$484,760 $396,173 
Equity securities218 436 
Commercial mortgage and other loans32,984 29,437 
Policy loans52,915 30,820 
Short-term investments and cash equivalents6,343 9,528 
Total accrued investment income$577,220 $466,394 
Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated:
 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
 (in thousands)
Fixed maturities, available-for-sale$533,845 $393,930 $1,021,045 $732,739 
Fixed maturities, trading49,982 38,957 97,185 70,626 
Equity securities12,184 6,458 30,768 10,205 
Commercial mortgage and other loans102,557 77,920 199,804 151,678 
Policy loans16,813 16,588 33,029 31,033 
Other invested assets54,306 28,747 118,185 52,067 
Short-term investments and cash equivalents25,085 41,007 59,922 87,322 
Gross investment income794,772 603,607 1,559,938 1,135,670 
Less: investment expenses(31,519)(23,614)(61,889)(50,357)
Net investment income$763,253 $579,993 $1,498,049 $1,085,313 
Realized Investment Gains (Losses), Net
The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
 (in thousands)
Fixed maturities(1)$(4,178)$(8,631)$(16,122)$(15,468)
Commercial mortgage and other loans(3,828)1,162 (6,425)(4,619)
LPs/LLCs(2)(36)(6)(36)
Derivatives(3)(774,743)794,315 (824,602)788,964 
Short-term investments and cash equivalents116 267 33 (80)
Ceded income on modified coinsurance investments(2)(4)(36,799)17,671 (78,802)33,017 
Other(2)68 186 165 
Realized investment gains (losses), net$(819,364)$804,748 $(925,738)$801,943 
(1)Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading.
(2)Prior period amounts have been updated to conform to current period presentation.
(3)Amounts reflect revision to prior period Financial Statements. See Note 17 for additional information.
(4)Includes changes in the value of reinsurance and funds withheld payables, primarily reflecting the impact of net investment income on withheld assets that are ceded to certain reinsurance counterparties.
Net Unrealized Gains and (Losses) on Investments
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
June 30, 2025December 31, 2024
 (in thousands)
Fixed maturity securities, available-for-sale with an allowance$901 $893 
Fixed maturity securities, available-for-sale without an allowance(982,081)(1,955,252)
Derivatives designated as cash flow hedges(1)(166,686)110,565 
Affiliated notes(1,522)(3,276)
Other investments(2)13,253 785 
Net unrealized gains (losses) on investments$(1,136,135)$(1,846,285)
(1)For additional information regarding cash flow hedges, see Note 5.
(2)Primarily includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in "Other assets."
Repurchase Agreements and Securities Lending
The following table sets forth the composition of “Cash collateral for loaned securities,” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:
June 30, 2025December 31, 2024
Remaining Contractual Maturities of the AgreementsRemaining Contractual Maturities of the Agreements
Overnight & ContinuousUp to 30 DaysTotalOvernight & ContinuousUp to 30 DaysTotal
(in thousands)
Obligations of U.S. states and their political subdivisions$$$$1,139 $$1,139 
U.S. public corporate securities25,062 25,062 6,949 6,949 
U.S. private corporate securities18 18 
Foreign public corporate securities10,274 10,274 10,100 10,100 
Equity securities183,451 183,451 103,166 103,166 
Total cash collateral for loaned securities(1)$218,787 $$218,787 $121,372 $$121,372 
(1)The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.