XML 93 R82.htm IDEA: XBRL DOCUMENT v3.25.1
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Variable Annuities    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period $ 2,488,463 $ 3,707,407
Effect of cumulative changes in non-performance risk 626,845 1,067,983
Balance, beginning of period, before effect of changes in non-performance risk 3,115,308 4,775,390
Attributed fees collected 259,010 281,171
Claims paid (14,280) (16,417)
Interest accrual 37,780 68,360
Actual in force different from expected 18,542 2,495
Effect of changes in interest rates 414,243 (832,834)
Effect of changes in equity markets 227,938 (846,759)
Issuances 23,528 12,766
Other adjustments (294) 612
Effect of changes in current period counterparty non-performance risk 0 0
Balance, end of period, before effect of changes in non-performance risk 4,081,775 3,444,784
Effect of cumulative changes in non-performance risk (788,058) (829,061)
Balance, end of period 3,293,717 2,615,723
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period (844,582) (917,792)
Effect of cumulative changes in non-performance risk 0 0
Balance, beginning of period, before effect of changes in non-performance risk (844,582) (917,792)
Interest accrual (11,107) (15,642)
Actual in force different from expected (5,273) (4,539)
Effect of changes in interest rates (105,463) 180,022
Effect of changes in equity markets (24,533) 87,042
Other adjustments 40 (603)
Effect of changes in current period counterparty non-performance risk 52,228 (26,662)
Balance, end of period, before effect of changes in non-performance risk (999,400) (764,249)
Effect of cumulative changes in non-performance risk 0 0
Balance, end of period (999,400) (764,249)
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Attributed fees collected (60,167) (66,967)
Claims paid 1,634 1,511
Issuances (2,177) (619)
Total, Net of Reinsurance    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period 1,643,881 2,789,615
Effect of cumulative changes in non-performance risk 626,845 1,067,983
Balance, beginning of period, before effect of changes in non-performance risk 2,270,726 3,857,598
Attributed fees collected 198,843 214,204
Claims paid (12,646) (14,906)
Interest accrual 26,673 52,718
Actual in force different from expected 13,269 (2,044)
Effect of changes in interest rates 308,780 (652,812)
Effect of changes in equity markets 203,405 (759,717)
Issuances 21,351 12,147
Other adjustments (254) 9
Effect of changes in current period counterparty non-performance risk 52,228 (26,662)
Balance, end of period, before effect of changes in non-performance risk 3,082,375 2,680,535
Effect of cumulative changes in non-performance risk (788,058) (829,061)
Balance, end of period $ 2,294,317 $ 1,851,474