XML 85 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Liability For Future Policy Benefits (Benefit Reserves) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Other adjustments $ (6,582) $ 12,005    
Balance, end of period 18,137,748 18,227,141    
Other Businesses        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, end of period 1,410 1,675    
Term Life        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period 10,414,702 10,927,833    
Effect of cumulative changes in discount rate assumptions, beginning of period 567,443 225,711    
Balance at original discount rate, beginning of period 10,982,145 11,153,544    
Effect of actual variances from expected experience and other activity     $ (56,837) $ (54,196)
Adjusted balance, beginning of period 10,925,308 11,099,348    
Issuances 194,679 192,492    
Net premiums / considerations collected (325,511) (329,743)    
Interest accrual 128,423 129,053    
Other adjustments 9 (78)    
Balance at original discount rate, end of period 10,922,908 11,091,072    
Effect of cumulative changes in discount rate assumptions, end of period (453,082) (434,791)    
Balance, end of period 10,469,826 10,656,281    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 17,689,399 18,426,207    
Effect of cumulative changes in discount rate assumptions, beginning of period 1,091,673 331,571    
Balance at original discount rate, beginning of period 18,781,072 18,757,778    
Effect of actual variances from expected experience and other activity     (65,080) (65,431)
Adjusted balance, beginning of period 18,715,992 18,692,347    
Issuances 194,678 192,492    
Interest accrual 225,260 223,989    
Benefit payments (362,895) (368,247)    
Other adjustments 1,937 (23)    
Balance at original discount rate, end of period 18,774,972 18,740,558    
Effect of cumulative changes in discount rate assumptions, end of period (887,904) (742,789)    
Balance, end of period 17,887,068 17,997,769    
Balance, end of period, pre-flooring 7,417,242 7,341,488    
Flooring impact, end of period 44 44    
Balance, end of period, post flooring 7,417,286 7,341,532    
Reinsurance recoverable 6,832,580 6,650,332    
Balance after reinsurance recoverables, end of period, post-flooring 584,706 691,200    
Term Life | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 21,792,468 21,812,112    
Discounted expected future gross premiums (at original discount rate) 14,843,715 14,968,218    
Discounted expected future gross premiums (at current discount rate) 14,266,715 14,408,614    
Undiscounted expected future benefits and expenses $ 29,143,806 $ 29,069,972    
Weighted-average duration of the liability in years (at original discount rate) 10 years 10 years    
Weighted-average duration of the liability in years (at current discount rate) 9 years 10 years    
Weighted-average interest rate (at original discount rate) 5.12% 5.16%    
Weighted-average interest rate (at current discount rate) 5.44% 5.29%    
Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period $ 0 $ 0    
Effect of cumulative changes in discount rate assumptions, beginning of period 0 0    
Balance at original discount rate, beginning of period 0 0    
Effect of actual variances from expected experience and other activity     0 (290)
Issuances 11,076 8,595    
Net premiums / considerations collected (11,076) (8,305)    
Interest accrual 0 0    
Other adjustments 0 0    
Balance at original discount rate, end of period 0 0    
Effect of cumulative changes in discount rate assumptions, end of period 0 0    
Balance, end of period 0 0    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 238,086 228,788    
Effect of cumulative changes in discount rate assumptions, beginning of period 19,442 19,521    
Balance at original discount rate, beginning of period 257,528 248,309    
Effect of actual variances from expected experience and other activity     1,139 (369)
Adjusted balance, beginning of period 258,667 247,940    
Issuances 11,076 8,595    
Interest accrual 2,492 2,204    
Benefit payments (8,633) (7,544)    
Other adjustments 0 (34)    
Balance at original discount rate, end of period 263,602 251,161    
Effect of cumulative changes in discount rate assumptions, end of period (14,332) (23,464)    
Balance, end of period 249,270 227,697    
Balance, end of period, pre-flooring 249,270 227,697    
Flooring impact, end of period 0 0    
Balance, end of period, post flooring 249,270 227,697    
Reinsurance recoverable 20,954 18,428    
Balance after reinsurance recoverables, end of period, post-flooring 228,316 209,269    
Fixed Annuities | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 0 0    
Discounted expected future gross premiums (at original discount rate) 0 0    
Discounted expected future gross premiums (at current discount rate) 0 0    
Undiscounted expected future benefits and expenses $ 357,084 $ 336,830    
Weighted-average duration of the liability in years (at original discount rate) 7 years 7 years    
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years    
Weighted-average interest rate (at original discount rate) 4.00% 3.76%    
Weighted-average interest rate (at current discount rate) 5.33% 5.26%    
Fixed Annuity Netting        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Adjusted balance, beginning of period $ 0 $ (290)    
Term Life And Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period 10,414,702 10,927,833    
Effect of cumulative changes in discount rate assumptions, beginning of period 567,443 225,711    
Balance at original discount rate, beginning of period 10,982,145 11,153,544    
Effect of actual variances from expected experience and other activity     (56,837) (54,486)
Adjusted balance, beginning of period 10,925,308 11,099,058    
Issuances 205,755 201,087    
Net premiums / considerations collected (336,587) (338,048)    
Interest accrual 128,423 129,053    
Other adjustments 9 (78)    
Balance at original discount rate, end of period 10,922,908 11,091,072    
Effect of cumulative changes in discount rate assumptions, end of period (453,082) (434,791)    
Balance, end of period 10,469,826 10,656,281    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, end of period, pre-flooring 7,666,512 7,569,185    
Flooring impact, end of period 44 44    
Balance, end of period, post flooring 7,666,556 7,569,229    
Reinsurance recoverable 6,853,534 6,668,760    
Balance after reinsurance recoverables, end of period, post-flooring 813,022 900,469    
Term Life And Fixed Annuities | Total        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 17,927,485 18,654,995    
Effect of cumulative changes in discount rate assumptions, beginning of period 1,111,115 351,092    
Balance at original discount rate, beginning of period 19,038,600 19,006,087    
Effect of actual variances from expected experience and other activity     $ (63,941) $ (65,800)
Adjusted balance, beginning of period 18,974,659 18,940,287    
Issuances 205,754 201,087    
Interest accrual 227,752 226,193    
Benefit payments (371,528) (375,791)    
Other adjustments 1,937 (57)    
Balance at original discount rate, end of period 19,038,574 18,991,719    
Effect of cumulative changes in discount rate assumptions, end of period (902,236) (766,253)    
Balance, end of period $ 18,136,338 $ 18,225,466