XML 108 R95.htm IDEA: XBRL DOCUMENT v3.25.1
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Variable Annuties      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period $ 3,707,407 $ 4,550,625 $ 8,884,362
Effect of cumulative changes in non-performance risk 1,067,983 1,727,910 287,605
Balance, beginning of period, before effect of changes in non-performance risk 4,775,390 6,278,535 9,171,967
Attributed fees collected 1,095,139 1,158,879 1,249,956
Claims Paid (57,083) (85,898) (64,406)
Interest accrual 226,734 293,205 143,483
Actual in force different from expected 49,864 79,030 105,996
Effect of changes in interest rates (1,436,230) (1,438,873) (7,271,427)
Effect of changes in equity markets (1,660,907) (1,845,207) 3,103,563
Effect of assumption update 85,619 330,769 (160,597)
Issuances 70,965 29,433  
Other adjustments (34,183) (24,483)  
Effect of changes in current period counterparty non-performance risk 0 0 0
Balance, end of period, before effect of changes in non-performance risk 3,115,308 4,775,390 6,278,535
Effect of cumulative changes in non-performance risk (626,845) (1,067,983) (1,727,910)
Balance, end of period 2,488,463 3,707,407 4,550,625
Less: Reinsured Market Risk Benefits      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period (917,792) (422,261) (906,484)
Effect of cumulative changes in non-performance risk 0 0 0
Balance, beginning of period, before effect of changes in non-performance risk (917,792) (422,261) (906,484)
Interest accrual (56,043) (53,016) (13,438)
Actual in force different from expected (21,062) (13,338) (9,968)
Effect of changes in interest rates 277,354 455,062 767,394
Effect of changes in equity markets 177,329 180,953 (326,575)
Effect of assumption update 3,984 (54,067) 23,171
Issuances   7,680  
Other adjustments 11,566 (635,011)  
Effect of changes in current period counterparty non-performance risk (61,469) (146,999) 187,910
Balance, end of period, before effect of changes in non-performance risk (844,582) (917,792) (422,261)
Effect of cumulative changes in non-performance risk 0 0 0
Balance, end of period (844,582) (917,792) (422,261)
Less: Reinsured Market Risk Benefits | Augustar      
Market Risk Benefit [Roll Forward]      
Other adjustments 638,000    
Less: Reinsured Market Risk Benefits      
Market Risk Benefit [Roll Forward]      
Attributed fees collected (259,099) (246,747) (147,727)
Claims Paid 5,669 9,952 3,456
Issuances (5,019)    
Total, Net of Reinsurance      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period 2,789,615 4,128,364 7,977,878
Effect of cumulative changes in non-performance risk 1,067,983 1,727,910 287,605
Balance, beginning of period, before effect of changes in non-performance risk 3,857,598 5,856,274 8,265,483
Attributed fees collected 836,040 912,132 1,102,229
Claims Paid (51,414) (75,946) (60,950)
Interest accrual 170,691 240,189 130,045
Actual in force different from expected 28,802 65,692 96,028
Effect of changes in interest rates (1,158,876) (983,811) (6,504,033)
Effect of changes in equity markets (1,483,578) (1,664,254) 2,776,988
Effect of assumption update 89,603 276,702 (137,426)
Issuances 65,946 37,113  
Other adjustments (22,617) (659,494)  
Effect of changes in current period counterparty non-performance risk (61,469) (146,999) 187,910
Balance, end of period, before effect of changes in non-performance risk 2,270,726 3,857,598 5,856,274
Effect of cumulative changes in non-performance risk (626,845) (1,067,983) (1,727,910)
Balance, end of period $ 1,643,881 $ 2,789,615 $ 4,128,364