XML 105 R92.htm IDEA: XBRL DOCUMENT v3.25.1
Policyholders' Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period $ 52,986,700 [1] $ 41,912,536  
Transfer (to) from separate account 481,062 1,190,696 $ 420,021
Unearned revenue reserve 4,415,187 3,741,426 3,067,336
Other 107,324 102,583 100,980
Total Policyholders' account balance $ 69,628,318 $ 52,986,700 [1] $ 41,912,536
Weighted-average crediting rate 2.23% 2.12% 2.26%
Net amount at risk $ 345,969,582 $ 323,508,447 $ 304,864,585
Cash surrender value 60,772,383 44,474,822 33,949,928
As Previously Reported      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period 53,012,800    
Total Policyholders' account balance   53,012,800  
Total      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period 49,142,691 38,744,220 33,492,392
Deposits 15,688,604 9,363,655 7,478,092
Interest credited 1,309,522 901,157 813,272
Policy charges (1,869,445) (1,842,450) (1,806,479)
Surrenders and withdrawals (2,115,797) (1,591,318) (1,223,874)
Benefit payments (156,746) (164,392) (229,040)
Transfer (to) from separate account 481,062 1,190,696 420,021
Change in market value and other adjustments 2,625,916 2,541,123 (200,164)
Balance, end of period 65,105,807 49,142,691 38,744,220
Total Policyholders' account balance   49,142,691 38,744,220
Fixed Annuities      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period 6,164,313 3,575,823 3,005,867
Deposits 5,215,817 2,612,775 754,397
Interest credited 222,516 101,192 53,884
Policy charges (5,290) (8,438) (5,118)
Surrenders and withdrawals (554,653) (229,843) (68,343)
Benefit payments (55,956) (50,522) (90,640)
Transfer (to) from separate account 0 0 0
Change in market value and other adjustments 210,590 163,326 (74,224)
Balance, end of period $ 11,197,337 6,164,313 3,575,823
Total Policyholders' account balance   $ 6,164,313 $ 3,575,823
Weighted-average crediting rate 2.56% 2.08% 1.64%
Net amount at risk $ 11 $ 15 $ 3
Cash surrender value 9,863,990 5,307,537 2,968,033
Variable Annuties      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period 22,810,665 16,432,032 11,723,977
Deposits 8,315,212 4,633,727 4,550,660
Interest credited 516,018 243,908 175,574
Policy charges (32,987) (23,368) (5,482)
Surrenders and withdrawals (782,216) (516,039) (282,497)
Benefit payments (30,427) (30,461) (35,042)
Transfer (to) from separate account 100,193 15,121 206,269
Change in market value and other adjustments 2,320,873 2,055,745 98,573
Balance, end of period $ 33,217,331 22,810,665 16,432,032
Total Policyholders' account balance   $ 22,810,665 $ 16,432,032
Weighted-average crediting rate 1.72% 1.40% 1.26%
Net amount at risk $ 0 $ 0 $ 0
Cash surrender value 31,516,776 20,490,433 13,844,151
Variable / Universal Life      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period 20,167,713 18,736,365 18,762,548
Deposits 2,157,575 2,117,153 2,173,035
Interest credited 570,988 556,057 583,814
Policy charges (1,831,168) (1,810,644) (1,795,879)
Surrenders and withdrawals (778,928) (845,436) (873,034)
Benefit payments (70,363) (83,409) (103,358)
Transfer (to) from separate account 380,869 1,175,575 213,752
Change in market value and other adjustments 94,453 322,052 (224,513)
Balance, end of period $ 20,691,139 20,167,713 18,736,365
Total Policyholders' account balance   $ 20,167,713 $ 18,736,365
Weighted-average crediting rate 2.79% 2.86% 3.11%
Net amount at risk $ 345,969,571 $ 323,508,432 $ 304,864,582
Cash surrender value 19,391,617 18,676,852 17,137,744
Variable Life      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Transfer (to) from separate account $ 380,869 1,175,575 $ 213,752
Policy loans | Variable Life      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Transfer (to) from separate account   $ 900,000  
[1] Amounts reflect revision to prior period Financial Statements. See Note 17 for additional information.