XML 104 R91.htm IDEA: XBRL DOCUMENT v3.25.1
Liability for Future Policy Benefits (Revenue and Interest Expense) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Benefit Reserves | Term Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue $ 1,833,017 $ 1,804,955 $ 1,831,360
Interest expense 382,165 373,845 363,375
Benefit Reserves | Variable / Universal Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 0 0 0
Interest expense 0 0 0
Benefit Reserves | Fixed Annuities      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 43,092 41,111 32,105
Interest expense 9,119 8,440 7,836
Benefit Reserves | Total      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 1,876,109 1,846,066 1,863,465
Interest expense 391,284 382,285 371,211
Deferred Profit Liability | Term Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 0 0 0
Interest expense 0 0 0
Deferred Profit Liability | Variable / Universal Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 0 0 0
Interest expense 0 0 0
Deferred Profit Liability | Fixed Annuities      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue   3,375  
Interest expense 729 552 616
Deferred Profit Liability | Total      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue   3,375  
Interest expense 729 552 616
Deferred Profit Liability | Fixed Annuities      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue (8,121)   (2,428)
Deferred Profit Liability | Total      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue (8,121)   (2,428)
Additional Insurance Reserves | Term Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 0 0 0
Interest expense 0 0 0
Additional Insurance Reserves | Variable / Universal Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 2,050,441 1,405,696 1,367,796
Interest expense 536,678 486,253 433,631
Additional Insurance Reserves | Fixed Annuities      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 0 0 0
Interest expense 0 0 0
Additional Insurance Reserves | Total      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 2,050,441 1,405,696 1,367,796
Interest expense 536,678 486,253 433,631
Revenues | Term Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 1,833,017 1,804,955 1,831,360
Revenues | Variable / Universal Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 2,050,441 1,405,696 1,367,796
Revenues | Fixed Annuities      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 34,971 44,486 29,677
Revenues | Total      
Liability for Future Policy Benefit, Activity [Line Items]      
Revenue 3,918,429 3,255,137 3,228,833
Interest Expense | Term Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Interest expense 382,165 373,845 363,375
Interest Expense | Variable / Universal Life      
Liability for Future Policy Benefit, Activity [Line Items]      
Interest expense 536,678 486,253 433,631
Interest Expense | Fixed Annuities      
Liability for Future Policy Benefit, Activity [Line Items]      
Interest expense 9,848 8,992 8,452
Interest Expense | Total      
Liability for Future Policy Benefit, Activity [Line Items]      
Interest expense $ 928,691 $ 869,090 $ 805,458