XML 134 R121.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule II - Condensed Financial Information of Registrant (Condensed Statements of Financial Position) (Details) - USD ($)
$ / shares in Units, $ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets:        
Fixed maturities, available-for-sale, at fair value (allowance for credit losses: 2024 – $40,414; 2023 – $2,004) (amortized cost: 2024 – $33,648,311; 2023 – $24,872,031) $ 34,986,160 $ 26,131,780    
Fixed maturities, trading, at fair value (amortized cost: 2024 – $4,391,322; 2023 – $3,451,001) 3,845,045 2,796,446    
Equity securities, at fair value (cost: 2024 – $2,650,189; 2023 – $819,617) 2,623,820 844,950    
Policy loans 1,541,480 1,472,677    
Short-term investments (net of allowance for credit losses: 2024 – $49; 2023 – $0) 517,386 380,366    
Commercial mortgage and other loans (net of $36,002 and $36,527 allowance for credit losses at December 31, 2024 and 2023, respectively) 7,759,323 6,122,721    
Other invested assets (includes $12,999 and $80,638 of assets measured at fair value at December 31, 2024 and 2023, respectively) 1,582,094 1,222,985    
Total investments 52,855,308 38,971,925    
Cash and cash equivalents 3,325,698 2,139,792    
Deferred policy acquisition costs 7,807,060 7,144,736 [1] $ 6,956,197 $ 7,029,308
Accrued investment income 466,394 333,838    
Reinsurance recoverables and deposit receivables (includes $211,058 and $224,019 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively) 48,247,817 40,256,800 [1],[2]    
Receivables from parent and affiliates 678,028 332,583    
Deferred sales inducements 322,351 351,424    
Income taxes assets 2,120,654 1,742,585 [1]    
Market risk benefit assets 2,637,363 2,367,243    
Other assets 1,850,800 440,276 [2]    
Separate account assets 118,143,256 119,188,485    
TOTAL ASSETS 238,454,729 213,269,687    
Liabilities:        
Policyholders’ account balances 69,628,318 52,986,700 [1] 41,912,536  
Future policy benefits 25,113,767 23,205,205 20,829,033  
Market risk benefit liabilities 4,281,244 5,156,858 [1]    
Cash collateral for loaned securities 121,372 218,310    
Reinsurance and funds withheld payables (includes $0 and $6,115 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively) 8,611,141 2,738,979 [1],[2]    
Short-term debt to affiliates 0 180,411    
Payables to parent and affiliates 3,653,848 2,667,696    
Other liabilities 4,199,803 2,424,179 [2]    
Separate account liabilities 118,143,256 119,188,485 114,051,246 149,797,828
Total liabilities 233,752,749 208,766,823    
Equity        
Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding) 2,500 2,500    
Additional paid-in capital 4,923,299 5,052,602    
Retained Earnings (accumulated deficit) 272,519 (551,471) [1]    
Accumulated other comprehensive income (loss) (601,877) (30,961) [1]    
Total equity 4,701,980 4,502,864    
TOTAL LIABILITIES AND EQUITY 238,454,729 213,269,687    
Fixed Maturities, Available-for-sale, allowance for credit losses 40,414 2,008 4,769  
Fixed maturities, available-for-sale, amortized cost 36,980,933 27,538,066    
Fixed maturities, trading, amortized cost 4,415,277 3,476,746    
Equity securities, at cost 2,650,542 824,270    
Commercial mortgage and other loans, allowance for credit losses 37,715 37,689 $ 20,263 $ 5,951
Other invested assets, at fair value 68,623 85,025    
Reinsurance recoverable and deposit receivables, embedded derivatives at fair value $ 645,193 $ 192,642    
Common stock, par value (in dollars per share) $ 10 $ 10    
Common stock, shares authorized 1,000,000 1,000,000    
Common stock, shares issued 250,000 250,000    
Common stock, shares outstanding 250,000 250,000    
ASU 2016-13        
Equity        
Short-term investments, allowance for credit losses $ 49 $ 0    
PRUCO Life Insurance Company        
Assets:        
Fixed maturities, available-for-sale, at fair value (allowance for credit losses: 2024 – $40,414; 2023 – $2,004) (amortized cost: 2024 – $33,648,311; 2023 – $24,872,031) 31,964,802 23,662,832    
Fixed maturities, trading, at fair value (amortized cost: 2024 – $4,391,322; 2023 – $3,451,001) 3,823,792 2,773,006    
Equity securities, at fair value (cost: 2024 – $2,650,189; 2023 – $819,617) 2,623,758 840,335    
Policy loans 422,891 357,581    
Short-term investments (net of allowance for credit losses: 2024 – $49; 2023 – $0) 505,991 374,407    
Commercial mortgage and other loans (net of $36,002 and $36,527 allowance for credit losses at December 31, 2024 and 2023, respectively) 7,281,995 5,883,092    
Other invested assets (includes $12,999 and $80,638 of assets measured at fair value at December 31, 2024 and 2023, respectively) 1,363,038 1,073,038    
Total investments 47,986,267 34,964,291    
Cash and cash equivalents 3,144,542 1,953,388    
Deferred policy acquisition costs 7,389,743 6,751,597    
Accrued investment income 405,115 279,567    
Reinsurance recoverables and deposit receivables (includes $211,058 and $224,019 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively) 44,233,228 36,691,407    
Investment in subsidiaries 1,472,500 1,434,641    
Receivables from parent and affiliates 567,631 308,635    
Deferred sales inducements 322,351 351,424    
Income taxes assets 2,013,349 1,675,310    
Market risk benefit assets 2,144,919 1,829,584    
Other assets 1,833,801 432,913    
Separate account assets 103,635,702 105,111,382    
TOTAL ASSETS 215,149,148 191,784,139    
Liabilities:        
Policyholders’ account balances 65,114,184 48,950,516    
Future policy benefits 23,096,707 20,864,146    
Market risk benefit liabilities 3,788,800 4,619,199    
Cash collateral for loaned securities 121,372 218,310    
Reinsurance and funds withheld payables (includes $0 and $6,115 of embedded derivatives at fair value at December 31, 2024 and 2023, respectively) 7,192,595 2,348,162    
Short-term debt to affiliates 0 180,411    
Payables to parent and affiliates 3,653,229 2,658,870    
Other liabilities 3,950,118 2,360,473    
Separate account liabilities 103,635,702 105,111,382    
Total liabilities 210,552,707 187,311,469    
Equity        
Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding) 2,500 2,500    
Additional paid-in capital 4,923,299 5,052,602    
Retained Earnings (accumulated deficit) 272,519 (551,471)    
Accumulated other comprehensive income (loss) (601,877) (30,961)    
Total equity 4,596,441 4,472,670    
TOTAL LIABILITIES AND EQUITY 215,149,148 191,784,139    
Fixed Maturities, Available-for-sale, allowance for credit losses 40,414 2,004    
Fixed maturities, available-for-sale, amortized cost 33,648,311 24,872,031    
Fixed maturities, trading, amortized cost 4,391,322 3,451,001    
Equity securities, at cost 2,650,189 819,617    
Commercial mortgage and other loans, allowance for credit losses 36,002 36,527    
Other invested assets, at fair value 12,999 80,638    
Reinsurance recoverable and deposit receivables, embedded derivatives at fair value $ 379,582 $ 122,897    
Common stock, par value (in dollars per share) $ 10 $ 10    
Common stock, shares authorized 1,000,000 1,000,000    
Common stock, shares issued 250,000 250,000    
Common stock, shares outstanding 250,000 250,000    
[1] Amounts reflect revision to prior period Financial Statements. See Note 17 for additional information.
[2] Prior period amounts have been reclassified to conform to current period presentation.