XML 131 R118.htm IDEA: XBRL DOCUMENT v3.25.1
Revision to Prior Year Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets:        
Deferred policy acquisition costs $ 7,807,060 $ 7,144,736 [1] $ 6,956,197 $ 7,029,308
Reinsurance recoverables and deposit receivables 48,247,817 40,256,800    
Income taxes assets 2,120,654 1,742,585 [1]    
Total assets 238,454,729 213,269,687    
Liabilities:        
Policyholder Account Balance 69,628,318 52,986,700 [1] 41,912,536  
Total market risk benefit liabilities 4,281,244 5,156,858 [1]    
Reinsurance Payable And Funds Withheld Payable 8,611,141 2,738,979 [1],[2]    
Total liabilities 233,752,749 208,766,823    
EQUITY        
Retained Earnings (accumulated deficit) 272,519 (551,471) [1]    
Accumulated other comprehensive income (loss) (601,877) (30,961) [1]    
Total equity 4,701,980 4,502,864    
Total liabilities and partners’ capital 238,454,729 213,269,687    
REVENUES        
Other Income (loss) 759,756 751,363 [3] (636,273) [3]  
Realized investment gains (losses), net 451,417 (1,147,099) [3] 289,929 [3]  
Change in value of market risk benefits, net of related hedging gain (losses) (433,955) (106,773) [4] (700,581)  
TOTAL REVENUES 11,198,722 3,271,466 1,617,067  
BENEFITS AND EXPENSES        
Interest credited to policyholders’ account balances 1,037,731 621,645 [3] 445,215  
Amortization of deferred policy acquisition costs (372,201) 539,510 [3] 521,269 [3]  
General, administrative and other expense 1,228,443 1,124,923 [3] 1,129,700 [3]  
TOTAL BENEFITS AND EXPENSES 10,225,663 2,793,819 2,609,656  
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE   477,647 (992,589)  
Income tax expense (benefit) 135,149 26,468 [3] (296,687) [3]  
NET INCOME (LOSS) ATTRIBUTABLE TO PRUCO LIFE INSURANCE COMPANY 823,990 450,258 (771,039)  
Gain (loss) from changes in non-performance risk on market risk benefits (441,138) (659,927) [3] 1,440,305  
Total (722,150) (26,534) (512,716)  
Less: Income tax expense (benefit) related to other comprehensive income (loss) (151,234) (5,638) [3] (106,197)  
Other Comprehensive Income (Loss), Net of Tax (570,916) (20,896) (406,519)  
Comprehensive income (loss) 266,569 429,850 (1,177,558)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance 4,502,864      
Comprehensive income (loss):        
Net Income (Loss) 837,485 450,746 [4] (771,039) [4]  
Other Comprehensive Income (Loss), Net of Tax (570,916) (20,896) (406,519)  
Total comprehensive income (loss) 266,569 429,850 (1,177,558)  
Ending Balance 4,701,980 4,502,864    
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss) 837,485 450,746 [4] (771,039) [4]  
Realized investment gains (losses), net (451,417) 1,147,099 [3] (289,929) [3]  
Change in value of market risk benefits, net of related hedging gain (losses) 433,955 106,773 [4] 700,581  
Change in:        
Reinsurance related-balances [5] (1,124,001) (678,725) [4] (1,786,851) [4]  
Deferred policy acquisition costs (950,022) (581,925) [4] (468,074) [4]  
Income taxes (228,166) (40,796) [4] (335,921) [4]  
Cash flows from (used in) operating activities 3,480,451 2,459,895 1,824,964  
Scenario, Adjustment        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Interest credited to policyholders’ account balances   621,645    
Retained Earnings        
EQUITY        
Total equity 272,519 (551,471) [6] (1,001,729) [6] (230,690) [6]
BENEFITS AND EXPENSES        
Comprehensive income (loss) 823,990 450,258 (771,039) [6]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance [6] (551,471) (1,001,729) (230,690)  
Comprehensive income (loss):        
Net Income (Loss) 823,990 450,258 [6] (771,039) [6]  
Total comprehensive income (loss) 823,990 450,258 (771,039) [6]  
Ending Balance 272,519 (551,471) [6] (1,001,729) [6]  
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss) 823,990 450,258 [6] (771,039) [6]  
AOCI        
EQUITY        
Accumulated other comprehensive income (loss) (601,877) (30,961) (10,065) 396,454
Total equity (601,877) (30,961) [6] (10,065) [6] 396,454 [6]
BENEFITS AND EXPENSES        
Other Comprehensive Income (Loss), Net of Tax (570,916) (20,896) [6] (406,519)  
Comprehensive income (loss) (570,916) (20,896) (406,519) [6]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance [6] (30,961) (10,065) 396,454  
Comprehensive income (loss):        
Other Comprehensive Income (Loss), Net of Tax (570,916) (20,896) [6] (406,519)  
Total comprehensive income (loss) (570,916) (20,896) (406,519) [6]  
Ending Balance (601,877) (30,961) [6] (10,065) [6]  
Total  Equity        
EQUITY        
Total equity 4,701,980 4,502,864 [6] 5,028,620 [6] 6,210,755 [6]
BENEFITS AND EXPENSES        
Other Comprehensive Income (Loss), Net of Tax (570,916) (20,896) [6] (406,519)  
Comprehensive income (loss) 266,569 429,850 (1,177,558) [6]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance [6] 4,502,864 5,028,620 6,210,755  
Comprehensive income (loss):        
Net Income (Loss) 837,485 450,746 [6] (771,039) [6]  
Other Comprehensive Income (Loss), Net of Tax (570,916) (20,896) [6] (406,519)  
Total comprehensive income (loss) 266,569 429,850 (1,177,558) [6]  
Ending Balance 4,701,980 4,502,864 [6] 5,028,620 [6]  
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss) 837,485 450,746 [6] (771,039) [6]  
As Previously Reported        
Assets:        
Deferred policy acquisition costs   7,097,511    
Reinsurance recoverables and deposit receivables   40,348,313    
Income taxes assets   1,737,651    
Total assets   213,309,041    
Liabilities:        
Policyholder Account Balance   53,012,800    
Total market risk benefit liabilities   5,144,401    
Reinsurance Payable And Funds Withheld Payable   2,746,129    
Total liabilities   208,787,616    
EQUITY        
Retained Earnings (accumulated deficit)   (532,951)    
Accumulated other comprehensive income (loss)   (30,920)    
Total equity   4,521,425    
Total liabilities and partners’ capital   213,309,041    
REVENUES        
Other Income (loss)   744,628 (651,469)  
Realized investment gains (losses), net   (1,083,660) 336,382  
Change in value of market risk benefits, net of related hedging gain (losses)   (94,368)    
TOTAL REVENUES   3,340,575 1,648,324  
BENEFITS AND EXPENSES        
Interest credited to policyholders’ account balances   655,445    
Amortization of deferred policy acquisition costs   534,435 520,276  
General, administrative and other expense   1,151,452 1,156,464  
TOTAL BENEFITS AND EXPENSES   2,849,073 2,635,427  
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE   491,502 (987,103)  
Income tax expense (benefit)   29,378 (295,535)  
NET INCOME (LOSS) ATTRIBUTABLE TO PRUCO LIFE INSURANCE COMPANY   461,203 (766,705)  
Gain (loss) from changes in non-performance risk on market risk benefits   (659,875)    
Total   (26,482)    
Less: Income tax expense (benefit) related to other comprehensive income (loss)   (5,627)    
Other Comprehensive Income (Loss), Net of Tax   (20,855)    
Comprehensive income (loss)   440,836    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance 4,521,425      
Comprehensive income (loss):        
Net Income (Loss)   461,691 (766,705)  
Other Comprehensive Income (Loss), Net of Tax   (20,855)    
Total comprehensive income (loss)   440,836    
Ending Balance   4,521,425    
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss)   461,691 (766,705)  
Interest credited to policyholders’ account balances   655,445    
Realized investment gains (losses), net   1,083,660 (336,382)  
Change in value of market risk benefits, net of related hedging gain (losses)   94,368    
Change in:        
Reinsurance related-balances   (671,990) (1,771,655)  
Deferred policy acquisition costs   (560,471) (442,303)  
Income taxes   (37,886) (334,769)  
Cash flows from (used in) operating activities   2,459,895 1,824,964  
As Previously Reported | Retained Earnings        
EQUITY        
Total equity   (532,951) (994,154) (227,449)
BENEFITS AND EXPENSES        
Comprehensive income (loss)   461,203 (766,705)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (532,951) (994,154) (227,449)  
Comprehensive income (loss):        
Net Income (Loss)   461,203 (766,705)  
Total comprehensive income (loss)   461,203 (766,705)  
Ending Balance   (532,951) (994,154)  
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss)   461,203 (766,705)  
As Previously Reported | AOCI        
EQUITY        
Total equity   (30,920) (10,065) 396,454
BENEFITS AND EXPENSES        
Other Comprehensive Income (Loss), Net of Tax   (20,855)    
Comprehensive income (loss)   (20,855) (406,519)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (30,920) (10,065) 396,454  
Comprehensive income (loss):        
Other Comprehensive Income (Loss), Net of Tax   (20,855)    
Total comprehensive income (loss)   (20,855) (406,519)  
Ending Balance   (30,920) (10,065)  
As Previously Reported | Total  Equity        
EQUITY        
Total equity   4,521,425 5,036,195 6,213,996
BENEFITS AND EXPENSES        
Other Comprehensive Income (Loss), Net of Tax   (20,855)    
Comprehensive income (loss)   440,836 (1,173,224)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance 4,521,425 5,036,195 6,213,996  
Comprehensive income (loss):        
Net Income (Loss)   461,691 (766,705)  
Other Comprehensive Income (Loss), Net of Tax   (20,855)    
Total comprehensive income (loss)   440,836 (1,173,224)  
Ending Balance   4,521,425 5,036,195  
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss)   461,691 (766,705)  
Revision        
Assets:        
Deferred policy acquisition costs   47,225    
Reinsurance recoverables and deposit receivables   (91,513)    
Income taxes assets   4,934    
Total assets   (39,354)    
Liabilities:        
Policyholder Account Balance   (26,100)    
Total market risk benefit liabilities   12,457    
Reinsurance Payable And Funds Withheld Payable   (7,150)    
Total liabilities   (20,793)    
EQUITY        
Retained Earnings (accumulated deficit)   (18,520)    
Accumulated other comprehensive income (loss)   (41)    
Total equity   (18,561)    
Total liabilities and partners’ capital   (39,354)    
REVENUES        
Other Income (loss)   6,735 15,196  
Realized investment gains (losses), net   (63,439) (46,453)  
Change in value of market risk benefits, net of related hedging gain (losses)   (12,405)    
TOTAL REVENUES   (69,109) (31,257)  
BENEFITS AND EXPENSES        
Interest credited to policyholders’ account balances   (33,800)    
Amortization of deferred policy acquisition costs   5,075 993  
General, administrative and other expense   (26,529) (26,764)  
TOTAL BENEFITS AND EXPENSES   (55,254) (25,771)  
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE   (13,855) (5,486)  
Income tax expense (benefit)   (2,910) (1,152)  
NET INCOME (LOSS) ATTRIBUTABLE TO PRUCO LIFE INSURANCE COMPANY   (10,945) (4,334)  
Gain (loss) from changes in non-performance risk on market risk benefits   (52)    
Total   (52)    
Less: Income tax expense (benefit) related to other comprehensive income (loss)   (11)    
Other Comprehensive Income (Loss), Net of Tax   (41)    
Comprehensive income (loss)   (10,986)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (18,561)      
Comprehensive income (loss):        
Net Income (Loss)   (10,945) (4,334)  
Other Comprehensive Income (Loss), Net of Tax   (41)    
Total comprehensive income (loss)   (10,986)    
Ending Balance   (18,561)    
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss)   (10,945) (4,334)  
Interest credited to policyholders’ account balances   (33,800)    
Realized investment gains (losses), net   63,439 46,453  
Change in value of market risk benefits, net of related hedging gain (losses)   12,405    
Change in:        
Reinsurance related-balances   (6,735) (15,196)  
Deferred policy acquisition costs   (21,454) (25,771)  
Income taxes   (2,910) (1,152)  
Cash flows from (used in) operating activities   0 0  
Revision | Retained Earnings        
EQUITY        
Total equity   (18,520) (7,575) (3,241)
BENEFITS AND EXPENSES        
Comprehensive income (loss)   (10,945) (4,334)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (18,520) (7,575) (3,241)  
Comprehensive income (loss):        
Net Income (Loss)   (10,945) (4,334)  
Total comprehensive income (loss)   (10,945) (4,334)  
Ending Balance   (18,520) (7,575)  
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss)   (10,945) (4,334)  
Revision | AOCI        
EQUITY        
Total equity   (41) 0 0
BENEFITS AND EXPENSES        
Other Comprehensive Income (Loss), Net of Tax   (41)    
Comprehensive income (loss)   (41) 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (41) 0 0  
Comprehensive income (loss):        
Other Comprehensive Income (Loss), Net of Tax   (41)    
Total comprehensive income (loss)   (41) 0  
Ending Balance   (41) 0  
Revision | Total  Equity        
EQUITY        
Total equity   (18,561) (7,575) $ (3,241)
BENEFITS AND EXPENSES        
Other Comprehensive Income (Loss), Net of Tax   (41)    
Comprehensive income (loss)   (10,986) (4,334)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance $ (18,561) (7,575) (3,241)  
Comprehensive income (loss):        
Net Income (Loss)   (10,945) (4,334)  
Other Comprehensive Income (Loss), Net of Tax   (41)    
Total comprehensive income (loss)   (10,986) (4,334)  
Ending Balance   (18,561) (7,575)  
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss)   $ (10,945) $ (4,334)  
[1] Amounts reflect revision to prior period Financial Statements. See Note 17 for additional information.
[2] Prior period amounts have been reclassified to conform to current period presentation.
[3] Amounts reflect revision to prior period Financial Statements. See Note 17 for additional information.
[4] Amounts reflect revision to prior period Financial Statements. See Note 17 for additional information.
[5] Prior period amounts have been updated to conform to current period presentation.
[6] Amounts reflect revision to prior period Financial Statements. See Note 17 for additional information.