XML 89 R78.htm IDEA: XBRL DOCUMENT v3.24.3
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Variable Annuities    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period $ 3,694,950 $ 4,550,625
Effect of cumulative changes in non-performance risk 1,068,035 1,727,910
Balance, beginning of period, before effect of changes in non-performance risk 4,762,985 6,278,535
Attributed fees collected 830,031 878,381
Claims paid (45,249) (62,128)
Interest accrual 171,713 235,979
Actual in force different from expected 18,607 52,753
Effect of changes in interest rates 44,706 (2,869,989)
Effect of changes in equity markets (1,633,684) (940,654)
Effect of assumption update 85,619 330,769
Issuances 51,540 21,271
Other adjustments 14,958 (17,436)
Effect of changes in current period counterparty non-performance risk 0 0
Balance, end of period, before effect of changes in non-performance risk 4,301,226 3,907,481
Effect of cumulative changes in non-performance risk (934,425) (1,230,621)
Balance, end of period 3,366,801 2,676,860
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period (917,792) (422,261)
Effect of cumulative changes in non-performance risk 0 0
Balance, beginning of period, before effect of changes in non-performance risk (917,792) (422,261)
Interest accrual (42,483) (38,016)
Actual in force different from expected (14,423) (6,588)
Effect of changes in interest rates 51,322 484,168
Effect of changes in equity markets 171,342 90,742
Effect of assumption update 3,984 (54,067)
Other adjustments 27 (638,198)
Effect of changes in current period counterparty non-performance risk (8,520) (75,594)
Balance, end of period, before effect of changes in non-performance risk (950,872) (824,916)
Effect of cumulative changes in non-performance risk 0 0
Balance, end of period (950,872) (824,916)
Less: Reinsured Market Risk Benefits | AuguStar [Member]    
Market Risk Benefit [Roll Forward]    
Other adjustments 638,000  
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Attributed fees collected (195,952) (179,211)
Claims paid 4,781 5,903
Issuances (3,158) 8,206
Total, Net of Reinsurance    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period 2,777,158 4,128,364
Effect of cumulative changes in non-performance risk 1,068,035 1,727,910
Balance, beginning of period, before effect of changes in non-performance risk 3,845,193 5,856,274
Attributed fees collected 634,079 699,170
Claims paid (40,468) (56,225)
Interest accrual 129,230 197,963
Actual in force different from expected 4,184 46,165
Effect of changes in interest rates 96,028 (2,385,821)
Effect of changes in equity markets (1,462,342) (849,912)
Effect of assumption update 89,603 276,702
Issuances 48,382 29,477
Other adjustments 14,985 (655,634)
Effect of changes in current period counterparty non-performance risk (8,520) (75,594)
Balance, end of period, before effect of changes in non-performance risk 3,350,354 3,082,565
Effect of cumulative changes in non-performance risk (934,425) (1,230,621)
Balance, end of period $ 2,415,929 $ 1,851,944