XML 81 R70.htm IDEA: XBRL DOCUMENT v3.24.3
Liability For Future Policy Benefits (Benefit Reserves) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Other adjustments $ (2,434) $ (6,565) $ 15,745 $ (1,030)    
Balance, end of period 18,840,135 17,216,882 18,840,135 17,216,882    
Other Businesses            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, end of period 1,610 1,838 1,610 1,838    
Nonparticipating Traditional And Limited-Pay Business            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Gain in net income     (29,000) (35,000)    
Loss in net income     28,000 34,000    
Term Life            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     10,927,833 10,911,794    
Effect of cumulative changes in discount rate assumptions, beginning of period     225,711 554,896    
Balance at original discount rate, beginning of period     11,153,544 11,466,690    
Effect of assumption update         $ 21,466 $ (790)
Effect of actual variances from expected experience and other activity         (198,894) (144,504)
Adjusted balance, beginning of period     10,976,116 11,321,396    
Issuances     608,144 512,379    
Net premiums / considerations collected     (992,948) (1,008,159)    
Interest accrual     383,336 391,662    
Other adjustments     7,091      
Balance at original discount rate, end of period 10,981,739 11,217,278 10,981,739 11,217,278    
Effect of cumulative changes in discount rate assumptions, end of period (111,296) (939,494) (111,296) (939,494)    
Balance, end of period 10,870,443 10,277,784 10,870,443 10,277,784    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     18,426,207 17,835,251    
Effect of cumulative changes in discount rate assumptions, beginning of period     331,571 962,034    
Balance at original discount rate, beginning of period     18,757,778 18,797,285    
Effect of assumption update         21,480 (1,044)
Effect of actual variances from expected experience and other activity         (245,193) (191,864)
Adjusted balance, beginning of period     18,534,065 18,604,377    
Issuances     608,144 512,379    
Interest accrual     668,751 670,905    
Benefit payments     (1,062,328) (1,019,151)    
Other adjustments     10,421 2,845    
Balance at original discount rate, end of period 18,759,053 18,771,355 18,759,053 18,771,355    
Effect of cumulative changes in discount rate assumptions, end of period (159,410) (1,767,981) (159,410) (1,767,981)    
Balance, end of period 18,599,643 17,003,374 18,599,643 17,003,374    
Balance, end of period, pre-flooring 7,729,200 6,725,590 7,729,200 6,725,590    
Flooring impact, end of period 44 1,773 44 1,773    
Balance, end of period, post flooring 7,729,244 6,727,363 7,729,244 6,727,363    
Reinsurance recoverable 6,910,121 6,241,505 6,910,121 6,241,505    
Balance after reinsurance recoverables, end of period, post-flooring 819,123 485,858 819,123 485,858    
Term Life | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 21,790,252 21,914,391 21,790,252 21,914,391    
Discounted expected future gross premiums (at original discount rate) 14,899,016 15,083,578 14,899,016 15,083,578    
Discounted expected future gross premiums (at current discount rate) 14,780,675 13,840,343 14,780,675 13,840,343    
Undiscounted expected future benefits and expenses $ 29,134,537 $ 29,147,479 $ 29,134,537 $ 29,147,479    
Weighted-average duration of the liability in years (at original discount rate) 10 years 10 years 10 years 10 years    
Weighted-average duration of the liability in years (at current discount rate) 9 years 9 years 9 years 9 years    
Weighted-average interest rate (at original discount rate) 5.13% 5.18% 5.13% 5.18%    
Weighted-average interest rate (at current discount rate) 4.91% 6.02% 4.91% 6.02%    
Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     $ 0 $ 0    
Effect of cumulative changes in discount rate assumptions, beginning of period     0 0    
Balance at original discount rate, beginning of period     0 0    
Effect of assumption update         0 0
Effect of actual variances from expected experience and other activity         201 (1,257)
Issuances     25,850 28,889    
Net premiums / considerations collected     (26,051) (27,632)    
Interest accrual     0 0    
Other adjustments     0      
Balance at original discount rate, end of period $ 0 $ 0 0 0    
Effect of cumulative changes in discount rate assumptions, end of period 0 0 0 0    
Balance, end of period 0 0 0 0    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     228,788 204,727    
Effect of cumulative changes in discount rate assumptions, beginning of period     19,521 24,876    
Balance at original discount rate, beginning of period     248,309 229,603    
Effect of assumption update         (3,643) 0
Effect of actual variances from expected experience and other activity         391 6,793
Adjusted balance, beginning of period     245,057 236,396    
Issuances     25,850 28,889    
Interest accrual     6,752 6,300    
Benefit payments     (23,877) (25,504)    
Other adjustments     (149) (84)    
Balance at original discount rate, end of period 253,633 245,997 253,633 245,997    
Effect of cumulative changes in discount rate assumptions, end of period (14,751) (34,327) (14,751) (34,327)    
Balance, end of period 238,882 211,670 238,882 211,670    
Balance, end of period, pre-flooring 238,882 211,670 238,882 211,670    
Flooring impact, end of period 0 0 0 0    
Balance, end of period, post flooring 238,882 211,670 238,882 211,670    
Reinsurance recoverable 20,461 17,097 20,461 17,097    
Balance after reinsurance recoverables, end of period, post-flooring 218,421 194,573 218,421 194,573    
Fixed Annuities | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 0 0 0 0    
Discounted expected future gross premiums (at original discount rate) 0 0 0 0    
Discounted expected future gross premiums (at current discount rate) 0 0 0 0    
Undiscounted expected future benefits and expenses $ 341,000 $ 328,212 $ 341,000 $ 328,212    
Weighted-average duration of the liability in years (at original discount rate) 7 years 7 years 7 years 7 years    
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years 6 years 6 years    
Weighted-average interest rate (at original discount rate) 3.90% 3.62% 3.90% 3.62%    
Weighted-average interest rate (at current discount rate) 4.82% 5.95% 4.82% 5.95%    
Fixed Annuity Netting            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Adjusted balance, beginning of period     $ 201 $ (1,257)    
Term Life And Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     10,927,833 10,911,794    
Effect of cumulative changes in discount rate assumptions, beginning of period     225,711 554,896    
Balance at original discount rate, beginning of period     11,153,544 11,466,690    
Effect of assumption update         21,466 (790)
Effect of actual variances from expected experience and other activity         (198,693) (145,761)
Adjusted balance, beginning of period     10,976,317 11,320,139    
Issuances     633,994 541,268    
Net premiums / considerations collected     (1,018,999) (1,035,791)    
Interest accrual     383,336 391,662    
Other adjustments     7,091      
Balance at original discount rate, end of period $ 10,981,739 $ 11,217,278 10,981,739 11,217,278    
Effect of cumulative changes in discount rate assumptions, end of period (111,296) (939,494) (111,296) (939,494)    
Balance, end of period 10,870,443 10,277,784 10,870,443 10,277,784    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, end of period, pre-flooring 7,968,082 6,937,260 7,968,082 6,937,260    
Flooring impact, end of period 44 1,773 44 1,773    
Balance, end of period, post flooring 7,968,126 6,939,033 7,968,126 6,939,033    
Reinsurance recoverable 6,930,582 6,258,602 6,930,582 6,258,602    
Balance after reinsurance recoverables, end of period, post-flooring 1,037,544 680,431 1,037,544 680,431    
Term Life And Fixed Annuities | Total            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     18,654,995 18,039,978    
Effect of cumulative changes in discount rate assumptions, beginning of period     351,092 986,910    
Balance at original discount rate, beginning of period     19,006,087 19,026,888    
Effect of assumption update         17,837 (1,044)
Effect of actual variances from expected experience and other activity         $ (244,802) $ (185,071)
Adjusted balance, beginning of period     18,779,122 18,840,773    
Issuances     633,994 541,268    
Interest accrual     675,503 677,205    
Benefit payments     (1,086,205) (1,044,655)    
Other adjustments     10,272 2,761    
Balance at original discount rate, end of period 19,012,686 19,017,352 19,012,686 19,017,352    
Effect of cumulative changes in discount rate assumptions, end of period (174,161) (1,802,308) (174,161) (1,802,308)    
Balance, end of period $ 18,838,525 $ 17,215,044 $ 18,838,525 $ 17,215,044